PRA Health Sciences, Inc.
CIK 0001613859Large AcceleratedServices-Commercial Physical & Biological ResearchDelawareFY ends Dec 31
Period
FY 2020
Revenue
$3.18B
Net Income
$197.04M
Total Assets
$4.18B
Equity
$1.48B
Shares Out
64.80M
Op. Cash Flow
$427.18M
Business
PRA Health Sciences, Inc. is a former operating company in Commercial Physical & Biological Research, incorporated in Delaware. Securities are no longer actively traded on a major U.S. exchange.
Auto-generated from company profile
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2020 2020-12-31 | FY 2019 2019-12-31 | FY 2018 2018-12-31 | FY 2017 2017-12-31 | FY 2016 2016-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 3,183 | 3,066 | 2,872 | 2,259 | 1,812 | |
| Selling, general and administrative expenses | 453 | 395 | 372 | 322 | 270 | |
| Transaction-related costs | −44 | 2 | 36 | 88 | 45 | |
| Depreciation and amortization expense | 132 | 115 | 112 | 78 | 70 | |
| Loss on disposal of fixed assets | 317,000 | 1 | 120,000 | 358,000 | 753,000 | |
| Income from operations | 328 | 364 | 281 | 176 | 162 | |
| Interest expense, net | −43 | −52 | −57 | −47 | −55 | |
| Loss on modification or extinguishment of debt | −450,000 | −4 | −952,000 | −15 | — | |
| Foreign currency losses, net | −25 | −2 | −1 | −40 | 24 | |
| Other (expense) income, net | −1,000 | 174,000 | −371,000 | −304,000 | 607,000 | |
| Income before income taxes and equity in income of unconsolidated joint ventures | 259 | 306 | 222 | 75 | 94 | |
| Provision for income taxes | 62 | 63 | 67 | −13 | 28 | |
| Income before equity in income of unconsolidated joint ventures | 197 | 243 | 154 | 87 | 65 | |
| Equity in income of unconsolidated joint ventures, net of tax | 0 | 0 | 143,000 | 123,000 | 3 | |
| Net income | 197 | 243 | 154 | 87 | 68 | |
| Net income attributable to noncontrolling interest | 0 | −99,000 | −553,000 | −366,000 | 0 | |
| Net income attributable to PRA Health Sciences, Inc. | 197 | 243 | 154 | 87 | 68 | |
| Basic (in dollars per share) | 3.11 | 3.77 | 2.4 | 1.39 | 1.12 | |
| Diluted (in dollars per share) | 3.04 | 3.68 | 2.32 | 1.32 | 1.06 | |
| Basic (in shares) | 63 | 65 | 64 | 62 | 61 | |
| Diluted (in shares) | 65 | 66 | 66 | 66 | 64 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2020 2020-12-31 | FY 2019 2019-12-31 | FY 2018 2018-12-31 | FY 2017 2017-12-31 | FY 2016 2016-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 506 | 236 | 144 | 192 | 145 | |
| Restricted cash | 0 | 38,000 | 488,000 | 661,000 | 5 | |
| Accounts receivable and unbilled services, net of allowance for credit losses of $3,064 as of December 31, 2020 | 844 | 659 | 568 | — | — | |
| Prepaid expenses and other current assets | 99 | 88 | 67 | 56 | 35 | |
| Income taxes receivable | 11 | 3 | 3 | 2 | 979,000 | |
| Total current assets | 1,461 | 986 | 782 | 877 | 625 | |
| Fixed assets, net | 195 | 181 | 155 | 143 | 88 | |
| Operating lease right-of-use assets | 178 | 186 | — | — | — | |
| Goodwill | 1,691 | 1,503 | 1,495 | 1,512 | 972 | |
| Intangible assets, net | 600 | 639 | 704 | 784 | 474 | |
| Deferred tax assets | 15 | 10 | 9 | 9 | 7 | |
| Deferred financing fees | 3 | 3 | 1 | 2 | 2 | |
| Other assets | 37 | 37 | 40 | 31 | 24 | |
| Total assets | 4,179 | 3,544 | 3,186 | 3,358 | 2,190 | |
| Current portion of borrowings under credit facilities | 91 | 89 | 0 | 92 | 0 | |
| Current portion of long-term debt | 25 | 25 | 0 | 29 | 31 | |
| Accounts payable | 57 | 55 | 44 | 65 | 51 | |
| Accrued expenses and other current liabilities | 317 | 303 | 369 | 304 | 124 | |
| Income taxes payable | 3 | 2 | 44 | 14 | 26 | |
| Current portion of operating lease liabilities | 40 | 38 | — | — | — | |
| Advanced billings | 733 | 506 | 441 | 469 | — | |
| Total current liabilities | 1,266 | 1,017 | 899 | 972 | 564 | |
| Deferred tax liabilities | 63 | 79 | 101 | 112 | 74 | |
| Long-term debt, net | 1,159 | 1,140 | 1,082 | 1,225 | 797 | |
| Long-term portion of operating lease liabilities | 159 | 172 | — | — | — | |
| Other long-term liabilities | 52 | 46 | 53 | 112 | 26 | |
| Total liabilities | 2,699 | 2,454 | 2,135 | 2,422 | 1,461 | |
| Commitments and contingencies (Note 14) | — | — | — | — | — | |
| Preferred stock (100,000,000 authorized shares; $0.01 par value) Issued and outstanding -- none | 0 | 0 | 0 | 0 | 0 | |
| Common stock (1,000,000,000 authorized shares; $0.01 par value) Issued and outstanding -- 63,491,550 and 63,491,550 at December 31, 2020 and 2019, respectively | 645,000 | 635,000 | 654,000 | 636,000 | 616,000 | |
| Additional paid-in capital | 1,137 | 1,006 | 961 | 905 | 879 | |
| Accumulated other comprehensive loss | −99 | −160 | −171 | −136 | −225 | |
| Retained earnings | 440 | 243 | 255 | 161 | 74 | |
| Total stockholders' equity | 1,479 | 1,090 | 1,045 | 931 | 729 | |
| Total liabilities and stockholders' equity | 4,179 | 3,544 | 3,186 | 3,358 | 2,190 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2020 2020-12-31 | FY 2019 2019-12-31 | FY 2018 2018-12-31 | FY 2017 2017-12-31 | FY 2016 2016-12-31 |
|---|---|---|---|---|---|---|
| Amortization of debt issuance costs and discount | 2 | 2 | 2 | 2 | 4 | |
| Amortization of terminated interest rate swaps | 5 | 7 | 7 | 7 | 5 | |
| Stock-based compensation expense | 69 | 46 | 29 | 13 | 7 | |
| Non-cash transaction related stock-based compensation expense | 0 | 0 | 773,000 | 5 | 42 | |
| Unrealized foreign currency losses (gains) | 31 | −6 | −3 | 40 | −24 | |
| Loss on modification or extinguishment of debt | 450,000 | 519,000 | 952,000 | 15 | — | |
| Change in fair value of acquisition-related contingent consideration | −45 | 0 | 35 | 75 | −527,000 | |
| Deferred income taxes | −20 | −24 | 12 | −76 | −10 | |
| Other reconciling items | 9 | 606,000 | 30,000 | 763,000 | −605,000 | |
| Accounts receivable and unbilled services | −172 | −89 | −17 | −136 | −31 | |
| Prepaid expenses and other assets | −6 | −14 | −19 | 2 | −10 | |
| Accounts payable and other liabilities | 11 | 22 | 32 | 36 | −1 | |
| Income taxes | −61,000 | −31 | 5 | 11 | 7 | |
| Advanced billings | 215 | 65 | 14 | 62 | 79,000 | |
| Payment of acquisition-related contingent consideration | 0 | −83 | −35 | 0 | 0 | |
| Net cash provided by operating activities | 427 | 254 | 330 | 220 | 160 | |
| Purchase of fixed assets | −67 | −74 | −56 | −61 | −33 | |
| Proceeds from the sale of fixed assets | 32,000 | 26,000 | 43,000 | 56,000 | 10,000 | |
| Cash (paid) received for interest on interest rate swap | −8 | 667,000 | 181,000 | −874,000 | −913,000 | |
| Return of joint venture capital contribution | 0 | 418,000 | 0 | 0 | 4 | |
| Cash received from the sale of marketable securities | 0 | 0 | 183,000 | 0 | 0 | |
| Acquisition of Care Innovations, Inc., net of cash acquired | −159 | 0 | 0 | — | 0 | |
| Net cash used in investing activities | −234 | −73 | −55 | −687 | −35 | |
| Proceeds from issuance of long-term debt | 0 | 1,300 | 0 | — | — | |
| Repayment of long-term debt | −25 | −1,217 | −224 | −126 | −823 | |
| Proceeds from accounts receivable financing agreement | 43 | 30 | 60 | 20 | 120 | |
| Repayment on accounts receivable financing agreement | 0 | −30 | −10 | −20 | 0 | |
| Borrowings on line of credit | 100 | 234 | 0 | 122 | 110 | |
| Repayments of line of credit | −98 | −145 | −92 | −30 | −110 | |
| Payment for debt issuance costs | −920,000 | −5 | 0 | −7 | −8 | |
| Acquisition of noncontrolling interest | 0 | −4 | 0 | — | — | |
| Proceeds from stock issued under employee stock purchase plan and stock option exercises | 58 | 46 | 31 | 7 | 655,000 | |
| Taxes paid related to net shares settlement of equity awards | 0 | −114,000 | −5 | 0 | 0 | |
| Repurchase and retirement of common stock | 0 | −300 | 0 | 0 | — | |
| Payment of acquisition-related contingent consideration | 0 | 0 | −80 | −400,000 | 0 | |
| Net cash provided by (used in) financing activities | 77 | −91 | −320 | 507 | −102 | |
| Effects of foreign exchange changes on cash, cash equivalents, and restricted cash | −674,000 | 2 | −3 | 4 | −625,000 | |
| Change in cash, cash equivalents, and restricted cash | 270 | 92 | −48 | 44 | 23 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro