A
Axalta Coating Systems Ltd.
AXTACIK 0001616862NYSELarge AcceleratedPaints, Varnishes, Lacquers, Enamels & Allied ProdsD0FY ends Dec 31
Period
FY 2025
Revenue
$5.12B
Net Income
$378.00M
Total Assets
$7.60B
Equity
$2.35B
Shares Out
214.02M
Op. Cash Flow
$649.00M
Business
Axalta Coating Systems Ltd. is a global manufacturer, marketer and distributor of high-performance coatings systems and related technologies. It offers liquid and powder coatings, color-matching tools, mixing equipment, application systems and technical services for automotive refinish, industrial and OEM mobility applications. The company operates through two reporting segments, Performance Coatings and Mobility Coatings, serving refinish and industrial end-markets and light vehicle and commercial vehicle OEMs. Axalta sells worldwide through a broad direct sales and technical support organization, independent local distributors, company-owned stores and direct OEM supply to assembly plants.
Summary from filing dated 2025-02-13
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net sales | 5,117 | 5,276 | 5,184 | 4,884 | 4,416 | |
| Cost of goods sold | 3,355 | 3,478 | 3,566 | 3,466 | 2,987 | |
| Selling, general and administrative expenses | 805 | 847 | 840 | 772 | 739 | |
| Other operating charges | 53 | 79 | 28 | 32 | 44 | |
| Research and development expenses | 71 | 74 | 74 | 66 | 62 | |
| Amortization of acquired intangibles | 98 | 92 | 88 | 125 | 121 | |
| Income from operations | 735 | 706 | 588 | 423 | 462 | |
| Interest expense, net | 176 | 205 | 213 | 140 | — | |
| Other expense, net | 13 | 5 | 20 | 26 | −12 | |
| Income before income taxes | 546 | 496 | 355 | 257 | 341 | |
| Provision for income taxes | 167 | 105 | 86 | 65 | 76 | |
| Net income | 379 | 391 | 269 | 192 | 264 | |
| Less: Net income attributable to noncontrolling interests | 1 | 0 | 2 | 0 | 500,000 | |
| Net income attributable to common shareholders | 378 | 391 | 267 | 192 | 264 | |
| Basic net income per share (in dollars per share) | 1.75 | 1.78 | 1.21 | 0.86 | 1.14 | |
| Diluted net income per share (in dollars per share) | 1.74 | 1.78 | 1.21 | 0.86 | 1.14 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 657 | 593 | 700 | 645 | 841 | |
| Restricted cash | 3 | 3 | 3 | 10 | 11 | |
| Accounts and notes receivable, net | 1,229 | 1,248 | 1,260 | 1,067 | 938 | |
| Inventories | 756 | 734 | 741 | 830 | 670 | |
| Prepaid expenses and other current assets | 170 | 145 | 117 | 141 | 117 | |
| Total current assets | 2,815 | 2,723 | 2,821 | 2,693 | 2,576 | |
| Property, plant and equipment, net | 1,299 | 1,181 | 1,204 | 1,190 | 1,186 | |
| Goodwill | 1,795 | 1,640 | 1,591 | 1,498 | 1,593 | |
| Identifiable intangibles, net | 1,147 | 1,149 | 1,130 | 1,112 | 1,278 | |
| Other assets | 543 | 556 | 526 | 566 | 585 | |
| Total assets | 7,599 | 7,249 | 7,272 | 7,059 | 7,217 | |
| Accounts payable | 637 | 659 | 725 | 734 | 657 | |
| Current portion of borrowings | 20 | 20 | 26 | 31 | 80 | |
| Other accrued liabilities | 712 | 675 | 677 | 620 | 598 | |
| Total current liabilities | 1,369 | 1,354 | 1,428 | 1,385 | 1,335 | |
| Long-term borrowings | 3,179 | 3,401 | 3,478 | 3,673 | 3,750 | |
| Accrued pensions | 238 | 220 | 252 | 205 | 269 | |
| Deferred income taxes | 171 | 151 | 162 | 162 | 175 | |
| Other liabilities | 249 | 167 | 179 | 135 | 150 | |
| Total liabilities | 5,206 | 5,293 | 5,499 | 5,560 | 5,679 | |
| Commitments and contingent liabilities (Note 5) | — | — | — | — | — | |
| Common shares, $1.00 par, 1,000.0 shares authorized, 255.1 and 254.5 shares issued at December 31, 2025 and 2024, respectively | 255 | 255 | 254 | 252 | 252 | |
| Capital in excess of par | 1,621 | 1,599 | 1,568 | 1,537 | 1,516 | |
| Retained earnings | 2,055 | 1,677 | 1,286 | 1,019 | 827 | |
| Treasury shares, at cost, 41.7 and 36.4 shares at December 31, 2025 and 2024, respectively | −1,202 | −1,037 | −937 | — | — | |
| Accumulated other comprehensive loss | −383 | −582 | −444 | −467 | −414 | |
| Total Axalta shareholders equity | 2,346 | 1,912 | 1,727 | 1,454 | 1,493 | |
| Noncontrolling interests | 47 | 44 | 46 | 46 | 46 | |
| Total shareholders equity | 2,393 | 1,956 | 1,773 | 1,500 | 1,540 | |
| Total liabilities and shareholders equity | 7,599 | 7,249 | 7,272 | 7,059 | 7,217 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 295 | 280 | 276 | 303 | 317 | |
| Amortization of deferred financing costs and original issue discount | 8 | 7 | 9 | 10 | 9 | |
| Debt extinguishment and refinancing-related costs | 2 | 5 | 10 | 15 | — | |
| Deferred income taxes | 45 | −17 | −8 | −3 | 15 | |
| Realized and unrealized foreign exchange losses, net | 31 | 11 | 21 | 16 | 10 | |
| Stock-based compensation | 25 | 28 | 26 | 22 | 15 | |
| Impairment charges | 1 | 0 | 15 | 1 | 800,000 | |
| Interest income on swaps designated as net investment hedges | −13 | −15 | −10 | −20 | −18 | |
| Other non-cash, net | 3 | 9 | 22 | 6 | 11 | |
| Trade accounts and notes receivable | 97 | −7 | −119 | −171 | −81 | |
| Inventories | 33 | 12 | 103 | −195 | −112 | |
| Prepaid expenses and other assets | −129 | −130 | −71 | −81 | −45 | |
| Accounts payable | −77 | −49 | 9 | 138 | 140 | |
| Other accrued liabilities | −64 | 36 | 29 | 45 | 66 | |
| Other liabilities | 13 | 15 | −6 | −7 | −14 | |
| Cash provided by operating activities | 649 | 576 | 575 | 294 | 559 | |
| Acquisitions, net of cash acquired | −48 | −301 | −106 | −3 | −649 | |
| Purchase of property, plant and equipment | −196 | −140 | −138 | −151 | −122 | |
| Interest proceeds on swaps designated as net investment hedges | 13 | 15 | 10 | 20 | 18 | |
| Settlement proceeds on swaps designated as net investment hedges | 0 | 0 | 29 | 25 | 0 | |
| Payments for loans to customers | −10 | −22 | −3 | −4 | — | |
| Other investing activities, net | 29 | 8 | 2 | 7 | −1 | |
| Cash used for investing activities | −212 | −440 | −206 | −106 | −716 | |
| Proceeds from short-term borrowings | 0 | 0 | 9 | 0 | 0 | |
| Proceeds from long-term borrowings | 0 | 333 | 697 | 1,980 | — | |
| Payments on short-term borrowings | 0 | −5 | −50 | −91 | −74 | |
| Payments on long-term borrowings | −230 | −420 | −904 | −2,042 | −27 | |
| Financing-related costs | −1 | −6 | −17 | −15 | — | |
| Net cash flows associated with stock-based awards | −3 | — | — | −300,000 | — | |
| Net cash flows associated with stock-based awards (shares) | — | 4 | 8 | 0 | 14 | |
| Purchases of common stock | −165 | −100 | −50 | −200 | −244 | |
| Deferred acquisition-related consideration | −1 | −6 | −8 | 0 | −500,000 | |
| Other financing activities, net | −1 | −1 | 0 | −1 | −700,000 | |
| Cash used for financing activities | −401 | −201 | −315 | −369 | −335 | |
| Increase (decrease) in cash and cash equivalents | 36 | −65 | 54 | −181 | −492 | |
| Effect of exchange rate changes on cash | 28 | −42 | −6 | −15 | −21 | |
| Interest, net of amounts capitalized | 172 | 198 | 213 | 127 | 118 | |
| Income taxes, net of refunds | 107 | 131 | 97 | 63 | 58 | |
| Accrued capital expenditures | 26 | 18 | 13 | 32 | 35 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro