CSW INDUSTRIALS, INC.
Business
CSW INDUSTRIALS, INC. is a diversified industrial company that manufactures, acquires and distributes niche, value‑added products for professional trades and industrial customers. Products include mechanical HVAC/R components, plumbing goods, grilles, registers and diffusers, building safety systems, specialty lubricants, sealants and related installation and maintenance products. It operates three segments: Contractor Solutions; Specialized Reliability Solutions; and Engineered Building Solutions. Manufacturing is concentrated in the U.S., Vietnam and Canada, and products are sold through wholesalers, distributors and direct channels across more than 100 countries, primarily the U.S., Canada, the U.K. and Australia.
Summary from filing dated 2025-05-22
Financials
Consolidated Statement of Income
| Concept | Trend | Mar 31, 2026 2026-03-31 | Mar 31, 2025 2025-03-31 | Mar 31, 2024 2024-03-31 |
|---|---|---|---|---|
| Revenues, net | 1,083 | 878 | 793 | |
| Cost of revenues | 629 | 485 | 442 | |
| Gross profit | 454 | 393 | 351 | |
| Selling, general and administrative expenses | 270 | 212 | 190 | |
| Impairment expense | 16 | 0 | 2 | |
| Operating income | 169 | 181 | 159 | |
| Interest expense, net | −22 | −269,000 | −13 | |
| Other expense, net | −737,000 | −862,000 | −6 | |
| Income before income taxes | 146 | 180 | 140 | |
| Provision for income taxes | 33 | 43 | 38 | |
| Net income | 113 | 137 | 103 | |
| Income attributable to redeemable noncontrolling interest | 802,000 | 832,000 | 891,000 | |
| Net income attributable to CSW | 112 | 137 | 102 | |
| Net income per share attributable to CSW | — | — | — | |
| Basic (in USD per share) | 6.73 | 8.41 | 6.54 | |
| Diluted (in USD per share) | 6.7 | 8.38 | 6.52 | |
| Weighted average number of shares outstanding: | — | — | — | |
| Basic (in shares) | 17 | 16 | 16 | |
| Diluted (in shares) | 17 | 16 | 16 |
Consolidated Balance Sheet
| Concept | Trend | Mar 31, 2026 2026-03-31 | Mar 31, 2025 2025-03-31 |
|---|---|---|---|
| ASSETS | — | — | |
| Current assets: | — | — | |
| Cash and cash equivalents | 34 | 226 | |
| Accounts receivable, net | 210 | 156 | |
| Inventories, net | 310 | 195 | |
| Prepaid expenses and other current assets | 27 | 16 | |
| Assets held for sale | 9 | 0 | |
| Total current assets | 589 | 593 | |
| Property, plant and equipment, net | 108 | 93 | |
| Goodwill | 633 | 264 | |
| Intangible assets, net | 900 | 358 | |
| Other assets | 87 | 71 | |
| Total assets | 2,317 | 1,379 | |
| LIABILITIES AND EQUITY | — | — | |
| Current liabilities: | — | — | |
| Accounts payable | 77 | 55 | |
| Accrued and other current liabilities | 116 | 92 | |
| Current portion of long-term debt | 29 | 0 | |
| Liabilities held for sale | 4 | 0 | |
| Total current liabilities | 227 | 147 | |
| Long-term debt | 840 | 0 | |
| Retirement benefits payable | 1 | 1 | |
| Other long-term liabilities | 179 | 138 | |
| Total liabilities | 1,247 | 287 | |
| Commitments and contingencies (Note 18) | — | — | |
| Redeemable noncontrolling interest | 19 | 20 | |
| Equity: | — | — | |
| Common shares, $0.01 par value Shares authorized – 50,000 Shares issued – 17,893 and 17,810, respectively | 178,000 | 177,000 | |
| Preferred shares, $0.01 par value Shares authorized (10,000) and issued (0) | 0 | 0 | |
| Additional paid-in capital | 520 | 501 | |
| Treasury shares, at cost (1,544 and 1,027 shares, respectively) | 258 | 122 | |
| Retained earnings | 799 | 705 | |
| Accumulated other comprehensive loss | −11 | −12 | |
| Total equity | 1,050 | 1,072 | |
| Total liabilities and equity | 2,317 | 1,379 |
Consolidated Statement of Cash Flows
| Concept | Trend | Mar 31, 2026 2026-03-31 | Mar 31, 2025 2025-03-31 | Mar 31, 2024 2024-03-31 |
|---|---|---|---|---|
| Cash flows from operating activities: | — | — | — | |
| Net income | 113 | 137 | 103 | |
| Adjustments to reconcile net income to net cash provided by operating activities: | — | — | — | |
| Depreciation | 16 | 14 | 14 | |
| Amortization of acquisition-related intangible assets & inventory step-up | 51 | 28 | 23 | |
| Amortization of deferred financing fees | 1 | 766,000 | 769,000 | |
| Provision for inventory reserves | 4 | 3 | 4 | |
| Provision for credit losses | 2 | 1 | 814,000 | |
| Share-based and other executive compensation | 15 | 14 | 12 | |
| Fair value change in contingent consideration | 0 | 2 | 0 | |
| Net loss (gain) on disposals of property, plant and equipment | −756,000 | −35,000 | 3 | |
| Net pension benefit | 67,000 | 66,000 | 67,000 | |
| Impairment expenses | 16 | 0 | 2 | |
| Net deferred taxes | −6 | −7 | −2 | |
| Changes in operating assets and liabilities: | — | — | — | |
| Accounts receivable | 27 | 9 | 18 | |
| Inventories | 37 | 36 | −10 | |
| Prepaid expenses and other current assets | 5 | 1 | −5 | |
| Other assets | −782,000 | −1 | −1 | |
| Accounts payable and other current liabilities | 11 | 22 | 12 | |
| Retirement benefits payable and other liabilities | −6 | −2 | 557,000 | |
| Net cash provided by operating activities | 150 | 168 | 164 | |
| Cash flows from investing activities: | — | — | — | |
| Capital expenditures | 17 | 16 | 17 | |
| Proceeds from sale of assets held for investment | 0 | 0 | 2 | |
| Proceeds from sale of assets | 217,000 | 1 | 2 | |
| Cash paid for investments | 5 | 3 | 0 | |
| Cash paid for acquisitions (net of cash received) | 1,021 | 85 | 30 | |
| Net cash used in investing activities | −1,043 | −102 | −43 | |
| Cash flows from financing activities: | — | — | — | |
| Borrowings on lines of credit | 506 | 33 | 112 | |
| Repayments of lines of credit | 227 | 199 | 199 | |
| Borrowings on Term Loan A | 600 | 0 | 0 | |
| Repayments on Term Loan A | 8 | 0 | 0 | |
| Payments of deferred loan costs | 5 | 0 | 0 | |
| Payments of contingent consideration | 12 | 1 | 3 | |
| Purchase of treasury shares | 133 | 28 | 15 | |
| Proceeds from issuance of equity | 0 | 347 | 0 | |
| Distributions to redeemable noncontrolling interest shareholder | 2 | 0 | 0 | |
| Dividends paid to shareholders | 18 | 15 | 12 | |
| Net cash provided by (used in) provided by financing activities | 701 | 138 | −117 | |
| Effect of exchange rate changes on cash and equivalents | −100,000 | −499,000 | −1 | |
| Net change in cash and cash equivalents | −192 | 204 | 4 | |
| Cash and cash equivalents, end of period | — | — | — | |
| Cash and cash equivalents, end of period | — | — | — | |
| Supplemental non-cash disclosure: | — | — | — | |
| Cash paid during the year for interest | 21 | 5 | 12 | |
| Cash paid during the year for income taxes | 46 | 51 | 39 | |
| Non-cash investing and financing activities: | — | — | — | |
| Contingent consideration arising from acquisitions | 4 | 15 | 7 | |
| Capital expenditures included in accounts payable and other current liabilities | 520,000 | 641,000 | 427,000 |