P
PJT Partners Inc.
PJTCIK 0001626115NYSELarge AcceleratedInvestment AdviceDelawareFY ends Dec 31
Period
FY 2025
Revenue
$1.71B
Net Income
$180.12M
Total Assets
$1.84B
Equity
$308.25M
Shares Out
24.80M
Op. Cash Flow
$526.30M
Business
PJT Partners Inc. is a global, advisory-focused investment bank that provides independent strategic and financial advice to corporations, boards, sponsors and investors. It offers services including M&A and strategic advisory, capital markets advisory, shareholder and geopolitical/policy advisory, liability management, financial restructuring and reorganization, distressed M&A, and private fund advisory and fundraising through PJT Park Hill. The company’s key business segments are Strategic Advisory, Restructuring and Special Situations, and PJT Park Hill. PJT Partners serves clients worldwide through integrated, collaborative teams and a network of global offices and distribution channels.
Summary from filing dated 2025-02-27
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenues | 1,714 | 1,493 | 1,153 | 1,026 | 992 | |
| Compensation and Benefits | 1,158 | 1,032 | 805 | 669 | 640 | |
| Occupancy and Related | 60 | 51 | 40 | 35 | 35 | |
| Travel and Related | 46 | 37 | 31 | 30 | 11 | |
| Professional Fees | 36 | 38 | 37 | 27 | 27 | |
| Communications and Information Services | 38 | 33 | 28 | 17 | 18 | |
| Depreciation and Amortization | 13 | 13 | 14 | 15 | 16 | |
| Other Expenses | 20 | 19 | 20 | 30 | 26 | |
| Total Expenses | 1,371 | 1,223 | 976 | 824 | 772 | |
| Income Before Provision for Taxes | 343 | 271 | 178 | 201 | 219 | |
| Provision for Taxes | 33 | 32 | 32 | 37 | 29 | |
| Net Income | 310 | 238 | 146 | 165 | 190 | |
| Net Income Attributable to Non-Controlling Interests | 130 | 104 | 64 | 74 | 84 | |
| Net Income Attributable to PJT Partners Inc. | 180 | 134 | 82 | 91 | 106 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and Cash Equivalents | 539 | 484 | 356 | 173 | 200 | |
| Investments (at fair value) | 47 | 63 | 81 | 50 | — | |
| Accounts Receivable (net of allowance for credit losses of $1,591 and $2,525 at December 31, 2025 and December 31, 2024, respectively) | 404 | 321 | 264 | 318 | 289 | |
| Intangible Assets, Net | 7 | 13 | 13 | 18 | 24 | |
| Goodwill | 192 | 192 | 173 | 173 | 173 | |
| Furniture, Equipment and Leasehold Improvements, Net | 61 | 22 | 26 | 31 | 37 | |
| Operating Lease Right-of-Use Assets | 339 | 313 | 299 | 119 | 138 | |
| Other Assets | 159 | 143 | 151 | 100 | 62 | |
| Deferred Tax Asset, Net | 95 | 85 | 72 | 69 | 64 | |
| Total Assets | 1,843 | 1,635 | 1,435 | 1,051 | 988 | |
| Accrued Compensation and Benefits | 342 | 299 | 174 | 84 | 122 | |
| Accounts Payable, Accrued Expenses and Other Liabilities | 34 | 34 | 22 | 25 | 24 | |
| Operating Lease Liabilities | 414 | 355 | 331 | 136 | 157 | |
| Amount Due Pursuant to Tax Receivable Agreement | 30 | 29 | 30 | 30 | 31 | |
| Taxes Payable | 5 | 7 | 7 | 3 | 3 | |
| Deferred Revenue | 8 | 10 | 10 | 13 | 13 | |
| Total Liabilities | 834 | 734 | 574 | 291 | 350 | |
| Commitments and Contingencies | — | — | — | — | — | |
| Additional Paid-In Capital | 845 | 689 | 620 | 503 | 391 | |
| Retained Earnings | 384 | 229 | 118 | 61 | −5 | |
| Accumulated Other Comprehensive Income (Loss) | 3 | −2 | −467,000 | −2 | 631,000 | |
| Treasury Stock at Cost (11,643,793 and 10,343,875 shares at December 31, 2025 and December 31, 2024, respectively) | −924 | −729 | −493 | −376 | −267 | |
| Total PJT Partners Inc. Equity | 308 | 187 | 245 | 185 | 120 | |
| Non-Controlling Interests | 701 | 715 | 616 | 574 | 517 | |
| Total Equity | 1,009 | 902 | 861 | 760 | 638 | |
| Total Liabilities and Equity | 1,843 | 1,635 | 1,435 | 1,051 | 988 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Equity-Based Compensation Expense | 234 | 209 | 179 | 166 | 109 | |
| Depreciation and Amortization Expense | 13 | 13 | 14 | 15 | 16 | |
| Amortization of Operating Lease Right-of-Use Assets | 18 | 16 | 23 | 21 | 19 | |
| Deferred Taxes | −3 | −9 | −2 | 2 | 7 | |
| Provision for Credit Losses | −797,000 | 4 | 5 | 3 | 3 | |
| Other | −4 | −2 | −935,000 | 3 | −5 | |
| Accounts Receivable | −76 | −56 | 52 | −32 | −61 | |
| Other Assets | 5 | 11 | −34 | −43 | −3 | |
| Accrued Compensation and Benefits | 36 | 118 | 88 | −35 | −131 | |
| Accounts Payable, Accrued Expenses and Other Liabilities | −2 | −12 | −28 | −21 | −23 | |
| Taxes Payable | −2 | 908,000 | 3 | 105,000 | 847,000 | |
| Deferred Revenue | −3 | −636,000 | −3 | 55,000 | 3 | |
| Net Cash Provided by Operating Activities | 526 | 531 | 442 | 243 | 124 | |
| Purchases of Investments | −182 | −370 | −329 | −144 | −98 | |
| Proceeds from Sales and Maturities of Investments | 200 | 392 | 298 | 94 | 235 | |
| Purchases of Furniture, Equipment and Leasehold Improvements | −46 | −3 | −4 | −3 | −6 | |
| Cash Paid for Acquisition, Net of Cash Received | 0 | −11 | 0 | 0 | — | |
| Net Cash Provided by (Used in) Investing Activities | −29 | 8 | −34 | −53 | 131 | |
| Dividends | −25 | −24 | −24 | −25 | −78 | |
| Proceeds from Revolving Credit Facility | 0 | 0 | 15 | 42 | 15 | |
| Payments on Revolving Credit Facility | 0 | 0 | −15 | −42 | −15 | |
| Tax Distributions | −41 | −48 | −43 | −38 | −38 | |
| Employee Taxes Paid for Shares Withheld | −55 | −37 | −19 | −18 | −23 | |
| Cash-Settled Exchanges of Partnership Units | −134 | −61 | −22 | −15 | −110 | |
| Treasury Stock Purchases | −195 | −235 | −117 | −109 | −103 | |
| Payments Pursuant to Tax Receivable Agreement | −5 | −3 | −2 | −5 | −2 | |
| Net Cash Used in Financing Activities | −454 | −409 | −228 | −210 | −353 | |
| Effect of Exchange Rate Changes on Cash and Cash Equivalents | 11 | −2 | 3 | −7 | −1 | |
| Net Increase in Cash and Cash Equivalents | 55 | 128 | 182 | −27 | −99 | |
| Payments for Income Taxes, Net of Refunds Received | 44 | 36 | 23 | 29 | 31 | |
| Payments for Interest | 0 | 0 | 20,000 | 133,000 | 10,000 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro