Purple Innovation, Inc.

Listed Company

PRPLCIK 0001643953NasdaqNon-AcceleratedSmaller ReportingHousehold FurnitureDelawareFY ends Dec 31

Period

FY 2025

Revenue

$468.73M

Net Income

$-51.40M

Total Assets

$296.26M

Equity

$-29.69M

Shares Out

15.99M

Op. Cash Flow

$-33.83M

Business

Purple Innovation, Inc. designs, manufactures and sells proprietary comfort products centered on its Hyper-Elastic Polymer/Gelflex Grid technology for sleep and seating applications. It offers mattresses, pillows, sheets, mattress protectors, adjustable and platform bases, seat and back cushions, and related accessories. The company operates vertically integrated capabilities including research and development, patented large-format molding machinery, in-house manufacturing, and marketing, and it maintains product collections and innovation centers to support new technology. Purple distributes through direct-to-consumer e-commerce and company showrooms and via wholesale partnerships with brick-and-mortar and online retailers across the United States.

Summary from filing dated 2025-03-14

Financials

Consolidated Statement of Income

Year Ended · In millions, except per-share amounts

Concept	FY 2025 2025-12-31	FY 2024 2024-12-31	FY 2023 2023-12-31	FY 2023 2023-03-31	FY 2022 2022-12-31
Revenues, net	469	488	511	—	573
Total cost of revenues	280	307	339	—	365
Gross profit	189	181	172	—	208
Marketing and sales	147	171	182	—	165
General and administrative	64	69	84	—	77
Research and development	10	13	12	—	9
Restructuring, impairment and other related charges	11	20	—	—	—
Loss on impairment of goodwill	—	—	7	—	—
Total operating expenses	232	273	286	—	251
Operating loss	−43	−92	−114	—	−43
Interest expense	−29	−18	−2	—	−4
Other income (expense), net	3	12	−1	—	423,000
Loss on extinguishment of debt	—	−3	−4	—	—
Change in fair value warrant liabilities	17	4	—	—	4
Total other (expense) income, net	−8	−6	−7	—	163
Net (loss) income before income taxes	−51	−98	−121	—	120
Income tax expense	−207,000	−63,000	−8,000	−8,000	213
Net loss	−52	−98	−121	—	−93
Net loss attributable to noncontrolling interest	−97,000	−201,000	−458,000	—	−253,000
Net loss attributable to Purple Innovation, Inc.	−51	−98	−121	—	−92
Basic (in Dollars per share)	−0.48	−0.91	−1.17	—	−1.13
Diluted (in Dollars per share)	−0.48	−0.91	−1.17	—	−1.13
Basic (in Shares)	108	107	104	—	82
Diluted (in Shares)	108	107	104	—	82

Consolidated Balance Sheet

As of · In millions, except per-share amounts

Concept	FY 2025 2025-12-31	FY 2024 2024-12-31	FY 2023 2023-12-31	FY 2022 2022-12-31	FY 2021 2021-12-31
Cash and cash equivalents	24	29	27	42	92
Accounts receivable, net	41	33	38	35	25
Inventories	60	57	67	73	99
Prepaid expenses	5	6	9	8	8
Other current assets	6	1	2	4	6
Total current assets	137	126	142	161	230
Property and equipment, net	78	94	129	137	113
Operating lease right-of-use assets	67	76	96	103	68
Intangible assets, net	6	9	22	26	13
Other long-term assets	8	3	2	2	1
Total assets	296	308	391	433	642
Accounts payable	40	41	50	46	80
Accrued compensation	8	9	5	7	9
Customer prepayments	5	6	6	—	—
Accrued rebates and allowances	13	10	13	10	—
Accrued warranty liabilities current portion	7	6	10	—	—
Operating lease obligations current portion	17	16	15	14	7
Other current liabilities	10	13	12	18	13
Total current liabilities	102	101	111	98	142
Related party debt	111	55	—	—	—
Accrued warranty liabilities, net of current portion	20	26	26	—	—
Operating lease obligations, net of current portion	76	87	109	116	81
Warrant liabilities	16	16	—	—	—
Other long-term liabilities	2	2	2	19	12
Total liabilities	326	288	275	258	496
Commitments and contingencies (Note 13)	—	—	—	—	—
Additional paid-in capital	596	594	591	529	—
Accumulated deficit	−625	−574	−476	−355	−262
Total stockholders equity (deficit) attributable to Purple Innovation, Inc.	−30	20	115	174	146
Noncontrolling interest	18,000	11,000	185,000	908,000	768,000
Total stockholders equity (deficit)	−30	20	116	175	146
Total liabilities and stockholders equity (deficit)	296	308	391	433	642

Consolidated Statement of Cash Flows

Year Ended · In millions, except per-share amounts

Concept	FY 2025 2025-12-31	FY 2024 2024-12-31	FY 2023 2023-12-31	FY 2022 2022-12-31	FY 2021 2021-12-31
Depreciation and amortization	24	35	25	17	9
Non-cash interest	13	7	1	1	517,000
Paid-in-kind interest	16	10	—	—	—
Non-cash restructuring, impairment and other related charges	4	20	—	—	—
Loss on disposal of property and equipment	318,000	770,000	2	620,000	—
Stock-based compensation	2	3	5	3	3
Accounts receivable	−8	5	−4	−4	4
Inventories	−3	6	6	29	−33
Prepaid expenses and other assets	3	2	2	2	2
Operating leases, net	−3	−2	1	8	2
Accounts payable	61,000	−6	4	−34	7
Accrued compensation	−2	4	−2	−3	−5
Customer prepayments	−1	693,000	1	−6	5
Accrued rebates and allowances	−97,000	−3	3	−365,000	—
Accrued warranty liabilities	−5	−3	11	7	8
Other accrued liabilities	−5	2	−1	−2	−9
Net cash used in operating activities	−34	−18	−55	−29	−31
Excess restricted cash returned to acquiree	—	—	−826,000	—	—
Sale of property and equipment	464,000	—	—	—	—
Purchase of property and equipment	−8	−7	−14	−35	−54
Investment in intangible assets	−664,000	−286,000	−844,000	−3	−3
Net cash used in investing activities	−8	−8	−16	−35	−57
Proceeds from term loan	—	—	25	—	—
Proceeds from revolving line of credit	—	—	17	—	55
Proceeds from related party loan	39	61	—	—	—
Payments on term loan	—	−25	−25	−18	−2
Payments on revolving line of credit	—	−5	−12	−55	—
Payments for debt issuance costs	−2	−3	−6	−1	—
Proceeds from stock offering	—	—	60	98	—
Payments for stock offering costs	—	—	−3	−5	—
Proportional Representation Preferred Linked Stock redemption fee	—	—	−105,000	—	—
Tax receivable agreement payments	—	—	−269,000	−6	−628,000
Net cash provided by financing activities	37	28	56	13	57
Net increase (decrease) in cash, cash equivalents and restricted cash	−5	2	−15	−50	−31
Cash paid during the year for interest, net of amounts capitalized	153,000	159,000	189,000	3	999,000
Cash paid during the year for income taxes	175,000	317,000	385,000	303,000	5
Property and equipment included in accounts payable	397,000	416,000	3	—	—
Warrants Issued	17	—	—	—	—
Amendment fee added to principal of loan	1	—	—	—	—
Escrow shares cancelled in connection with Intellibed acquisition	—	—	118,000	—	—

Filings

Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro

Material Events

Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro

Insiders

Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro

Institutional Holders

Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro