Monopar Therapeutics
Business
Monopar Therapeutics is a clinical-stage biopharma company developing a treatment for Wilson disease and a pipeline of uPAR-targeted radiopharmaceuticals for oncology. Its main product candidates include ALXN1840, an investigational oral therapy for Wilson disease, and MNPR-101 conjugates (MNPR-101-Zr, -Lu, and -Ac) for imaging and radiotherapeutic use. The company operates two principal programs—its Wilson disease development program and its MNPR-101 radiopharmaceutical program—built through in-house research and licensing. It conducts clinical trials in multiple countries (including the U.S. and Australia), pursues worldwide development and commercialization rights, and relies on third-party manufacturers and clinical sites for distribution and production.
Summary from filing dated 2025-03-31
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Research and development | 10 | 13 | 6 | 8 | 6 | |
| General and administrative | 7 | 3 | 3 | 3 | 3 | |
| Total operating expenses | 17 | 16 | 9 | 11 | 9 | |
| Loss from operations | −17 | −16 | −9 | −11 | −9 | |
| Other income | 0 | 171,282 | 0 | — | — | |
| Interest income | 3 | 404,020 | 429,039 | — | — | |
| Net loss | −14 | −16 | −8 | −11 | −9 | |
| Foreign currency translation (loss) gain, net | −4,189 | 1,630 | −17,272 | −2,937 | 4,713 | |
| Unrealized gain on investments, net | 99,586 | 48,494 | −5,802 | 15,039 | — | |
| Comprehensive loss | −14 | −16 | −8 | −11 | −9 | |
| Basic and diluted (in dollars per share) | −1.85 | −4.11 | −3.04 | −0.83 | — | |
| Basic and diluted** (in shares) | 7 | 4 | 3 | 13 | 12 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 62 | 46 | 7 | 8 | 20 | |
| Investments | 79 | 14 | 0 | 5 | 0 | |
| Other current assets | 63,745 | 78,869 | 66,433 | 45,982 | 217,745 | |
| Total current assets | 140 | 60 | 7 | 13 | 21 | |
| Operating lease right-of-use asset | 254,921 | 0 | 12,646 | 61,228 | 0 | |
| Total assets | 141 | 60 | 7 | 13 | 21 | |
| Accounts payable, accrued expenses and other current liabilities | 3 | 2 | 2 | 3 | 2 | |
| In-process R and D accrued expenses | 0 | 3 | 0 | — | — | |
| Total current liabilities | 3 | 5 | 2 | 3 | 2 | |
| Operating lease liability - non-current | 154,920 | 0 | 0 | 8,408 | 0 | |
| Total liabilities | 3 | 5 | 2 | 3 | 2 | |
| Commitments and contingencies (Note 9) | — | — | — | — | — | |
| Common stock, par value of $0.001 per share, 40,000,000 shares authorized, 6,692,140 and 6,102,560 shares issued and outstanding at December 31, 2025, and December 31, 2024, respectively** | 6,692 | 6,103 | 2,981 | 12,947 | 12,598 | |
| Additional paid-in capital | 227 | 131 | 66 | 62 | — | |
| Accumulated other comprehensive income | 131,389 | 35,992 | −14,132 | 8,942 | −3,160 | |
| Accumulated deficit | −90 | −76 | −60 | −52 | −41 | |
| Total stockholders equity | 138 | 55 | 6 | 10 | 19 | |
| Total liabilities and stockholders equity | 141 | 60 | 7 | 13 | 21 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Stock-based compensation expense | 5 | 1 | 2 | 2 | — | |
| Issuance of common stock to Alexion Pharmaceuticals, Inc | 0 | 5 | 0 | — | — | |
| Net amortization of investment discounts and premiums | −716,464 | −9,016 | — | — | — | |
| Other current assets | 15,404 | −12,776 | −20,410 | 171,755 | −86,198 | |
| Accounts payable, accrued expenses and other current liabilities | 388,218 | 506,791 | −1 | 1 | — | |
| In-process R&D accrued expenses | −3 | 3 | 0 | — | — | |
| Operating lease right-of-use assets and liabilities, net | −9,432 | 4,238 | 0 | −4,238 | — | |
| Net cash used in operating activities | −12 | −6 | −8 | −7 | −7 | |
| Purchase of short-term investments | −87 | −15 | −8 | −5 | — | |
| Maturities of short-term investments | 24 | 985,730 | 13 | 0 | — | |
| Net cash used in investing activities | −63 | −14 | 5 | −5 | 0 | |
| Cash proceeds from the sales of common stock under a Capital on DemandTM Sales Agreement, net of commissions, fees and expenses | 0 | 4 | 2 | 109,337 | — | |
| Taxes paid related to net share settlement of vested restricted stock units | −1 | −104,220 | −46,969 | −76,633 | — | |
| Cash proceeds from the issuance of common stock upon exercise of stock options | 565,171 | 84 | 0 | 169 | 17,478 | |
| Net proceeds from issuance of common stock and concurrent issuance of pre-funded warrants upon public offering, net of offering costs | 127 | 55 | — | — | — | |
| Repurchase of common stock | −35 | 0 | — | — | — | |
| Net cash provided by financing activities | 92 | 59 | 2 | 32,873 | 11 | |
| Net increase in cash and cash equivalents | 16 | 39 | −920,114 | −12 | 4 | |
| Effect of exchange rate and valuation changes on cash equivalents | 97,266 | 494 | −16,796 | −3,478 | — | |
| Lease liability arising out of obtaining right-of-use asset | 291,429 | 0 | — | — | — | |
| Accrued financing fees | 0 | 144,588 | — | — | — |