B
BEYOND MEAT, INC.
BYNDCIK 0001655210NasdaqAcceleratedFood And Kindred ProductsDelawareFY ends Dec 31
Period
FY 2025
Revenue
$275.50M
Net Income
$219.02M
Total Assets
$614.75M
Equity
$-997.0K
Shares Out
463.56M
Op. Cash Flow
$-144.93M
Business
Beyond Meat, Inc. produces plant-based meat products that replicate the taste, texture and sensory attributes of animal-based meats using proprietary scientific processes. It offers plant-based beef, pork, poultry and value-added meal products in ready-to-cook and ready-to-heat formats, formulated from plant-derived proteins, lipids and other ingredients without GMOs, added hormones or antibiotics and with no cholesterol. The company operates a single reportable operating segment centered on innovation, research and manufacturing of plant-based meats. Its products are sold through retail, mass merchandiser, club, natural retailer and foodservice channels across multiple countries worldwide.
Summary from filing dated 2025-03-05
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net revenues | 275 | 326 | 343 | 419 | 465 | |
| Cost of goods sold | 268 | 285 | 426 | 443 | 347 | |
| Gross profit (loss) | 8 | 42 | −83 | −24 | 117 | |
| Research and development expenses | 23 | 28 | 40 | 62 | 67 | |
| Selling, general and administrative expenses | 218 | 170 | 204 | 240 | 209 | |
| Loss on write-down of assets held for sale | 49 | 0 | 17 | — | — | |
| Loss from impairment of long-lived assets | 51 | 0 | 0 | — | — | |
| Restructuring expenses | 0 | 0 | −600,000 | 17 | 16 | |
| Total operating expenses | 341 | 198 | 259 | 319 | 292 | |
| Loss from operations | −334 | −156 | −342 | −343 | −175 | |
| Interest expense | −14 | −4 | −4 | −4 | — | |
| Remeasurement of warrant liability | 15 | 0 | 0 | — | — | |
| Remeasurement of derivative liability | −12 | 0 | 0 | — | — | |
| Gain on debt restructuring, net of exchange fees | 549 | 0 | 0 | — | — | |
| Other, net | 15 | −10,000 | 12 | −420,000 | −487,000 | |
| Total other income (expense), net | 553 | −4 | 8 | −4 | −4 | |
| Income (loss) before taxes | 219 | −160 | −334 | −347 | −179 | |
| Income tax (benefit) expense | 0 | −26,000 | 5,000 | 32,000 | 60,000 | |
| Equity in losses of unconsolidated joint venture | 78,000 | 73,000 | 4 | 19 | 3 | |
| Net income (loss) | 219 | −160 | −338 | −366 | −182 | |
| Less: Earnings allocated to participating securities | −41 | 0 | 0 | — | — | |
| Net income (loss) available to common stockholdersbasic (in shares) | 178 | −160 | −338 | — | — | |
| Net income (loss) per share available to common stockholdersbasic (in dollars per share) | 1.15 | −2.43 | −5.26 | −5.75 | −2.88 | |
| Weighted average common shares outstandingBasic (in shares) | 155 | 66 | 64 | 64 | 63 | |
| Net loss per share available to common stockholdersdiluted (in dollars per share) | −1.83 | −2.43 | −5.26 | −5.75 | −2.88 | |
| Weighted average common shares outstandingdiluted (in shares) | 181 | 66 | 64 | 64 | 63 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2025 2025-09-30 | FY 2025 2025-06-30 | FY 2024 2024-12-31 | FY 2023 2023-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 204 | — | — | 132 | 191 | |
| Restricted cash, current | 4 | — | — | 1 | 3 | |
| Accounts receivable, net | 26 | — | — | 27 | 32 | |
| Inventory | 84 | — | — | 113 | 130 | |
| Prepaid expenses and other current assets | 14 | — | — | 11 | 13 | |
| Assets held for sale | 9 | — | — | 2 | — | |
| Total current assets | 341 | — | — | 286 | 373 | |
| Restricted cash, non-current | 9 | — | — | 13 | 13 | |
| Property, plant and equipment, net | 213 | — | — | 185 | 194 | |
| Operating lease right-of-use assets | 6 | — | — | 124 | 130 | |
| Prepaid lease costs, non-current | 41 | — | — | 68 | 62 | |
| Other non-current assets, net | 3 | — | — | 622,000 | 1 | |
| Investment in unconsolidated joint venture | 2 | — | — | 2 | 2 | |
| Total assets | 615 | — | — | 678 | 774 | |
| Accounts payable | 21 | — | — | 38 | 56 | |
| Current portion of operating lease liabilities | 2 | — | — | 4 | 4 | |
| Accrued expenses and other current liabilities | 9 | — | — | 12 | 10 | |
| Accrued litigation expenses | 39 | — | — | 0 | — | |
| Accrued litigation settlement | 0 | — | — | 7 | 0 | |
| Short-term finance lease liabilities | 4 | — | — | 851,000 | — | |
| Total current liabilities | 75 | — | — | 61 | 74 | |
| Delayed draw term loans, net | 78 | — | — | 0 | — | |
| Delayed draw term loan warrants at fair value | 5 | 20 | 20 | 0 | — | |
| Operating lease liabilities, net of current portion | 4 | — | — | 74 | 76 | |
| Finance lease liabilities | 77 | — | — | 3 | — | |
| 2030 Embedded Derivative liability at fair value | 39 | — | — | 0 | — | |
| Other long-term liabilities | 220,000 | — | — | 0 | 274,000 | |
| Total long-term liabilities | 541 | — | — | 1,218 | 1,213 | |
| Commitments and contingencies (Note 12) | — | — | — | — | — | |
| Preferred stock, par value $0.0001 per share500,000 shares authorized, none issued and outstanding | 0 | — | — | 0 | 0 | |
| Common stock, par value $0.0001 per share3,000,000,000 shares and 500,000,000 shares authorized at December 31, 2025 and 2024, respectively; 453,688,312 shares and 76,065,969 shares issued and outstanding at December 31, 2025 and 2024, respectively | 45,000 | — | — | 8,000 | 6,000 | |
| Additional paid-in capital | 1,029 | — | — | 644 | 573 | |
| Accumulated deficit | −1,023 | — | — | −1,242 | −1,081 | |
| Accumulated other comprehensive loss | −8 | — | — | −4 | −5 | |
| Total stockholders deficit | −997,000 | — | — | −601 | −513 | |
| Total liabilities and stockholders deficit | 615 | — | — | 678 | 774 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Loss from impairment of long-lived assets | 51 | 0 | 0 | — | — | |
| Depreciation and amortization | 33 | 23 | 48 | 33 | 22 | |
| Non-cash lease expense | 4 | 8 | 8 | 5 | 3 | |
| Share-based compensation expense | 31 | 24 | 29 | 34 | 28 | |
| Provision for credit losses | 1,000 | 221,000 | 0 | 0 | — | |
| Amortization of debt issuance costs and debt discount | 5 | 4 | 4 | — | — | |
| Loss on write-down and sale of fixed assets | 49 | 809,000 | 21 | — | — | |
| Write-down of note receivable | 136,000 | 0 | 4 | 0 | — | |
| Gain on debt restructuring, net of exchange fees | −558 | 0 | 0 | — | — | |
| Unrealized (gains) losses on foreign currency transactions | −12 | 5 | −2 | 5 | 0 | |
| Paid-in-kind interest | 5 | 0 | 0 | — | — | |
| Accounts receivable | 2 | 4 | 3 | 9 | −8 | |
| Inventories | 32 | 16 | 106 | 3 | −123 | |
| Prepaid expenses and other current assets | −5 | 2 | 13 | 12 | −21 | |
| Accounts payable | −15 | −21 | 3 | −11 | 22 | |
| Accrued expenses and other current liabilities | 29 | 5 | −2 | −7 | 14 | |
| Prepaid lease costs, non-current | −8 | −7 | −4 | −55 | −59 | |
| Operating lease liabilities | −3 | −3 | −3 | −4 | −3 | |
| Long-term liabilities | 220,000 | 0 | 0 | — | 0 | |
| Net cash used in operating activities | −145 | −99 | −108 | −320 | −301 | |
| Purchases of property, plant and equipment | −12 | −11 | −11 | −70 | −136 | |
| Proceeds from sale of fixed assets | 2 | 4 | 4 | 0 | — | |
| Proceeds from note receivable on assets previously held for sale | 84,000 | 0 | 0 | 0 | 0 | |
| Payments for investment in joint venture | 0 | 0 | −3 | −13 | −11 | |
| Proceeds from security deposits | 32,000 | 435,000 | 0 | −981,000 | — | |
| Net cash used in investing activities | −10 | −6 | −9 | −88 | −147 | |
| Proceeds from issuance of common stock pursuant to the ATM Program, net of issuance costs | 149 | 47 | 0 | 0 | 0 | |
| Proceeds from delayed draw term loans, net of issuance costs | 100 | 0 | 0 | — | — | |
| Payment of debt issuance costs | −16 | 0 | 0 | 0 | −24 | |
| Payment of equity issuance costs | −7 | 0 | 0 | — | — | |
| Principal payments under finance lease obligations | −3 | −1 | −223,000 | −210,000 | −177,000 | |
| Proceeds from exercise of stock options | 6,000 | 924,000 | 170,000 | 2 | 8 | |
| Payments of minimum withholding taxes on net share settlement of equity awards | −424,000 | −695,000 | −497,000 | −1 | −3 | |
| Net cash provided by (used in) financing activities | 223 | 46 | −550,000 | 276,000 | 1,022 | |
| Net increase (decrease) in cash, cash equivalents and restricted cash | 68 | −59 | −118 | −407 | 573 | |
| Effect of foreign currency exchange rate changes on cash | 4 | −1 | 1 | −3 | 694,000 | |
| Interest | 0 | 0 | 0 | 10,000 | 348,000 | |
| Taxes | 0 | 6,000 | −1,000 | 38,000 | −10,000 | |
| Issuance of common stock in conjunction with the exchange of 2027 Notes | 215 | 0 | 0 | — | 3 | |
| Re-classification of prepaid issuance costs to additional paid-in-capital related to ATM program | 2 | 0 | 0 | — | — | |
| Issuance of 2030 Notes in conjunction with the exchange of 2027 Notes, including PIK | 334 | 0 | 0 | — | — | |
| Conversion of 2030 Notes to common stock | 3,000 | 0 | 0 | — | — | |
| Issuance of common stock warrants in connection with delayed draw term loans | 17 | 0 | 0 | — | — | |
| Non-cash additions to property, plant and equipment | 551,000 | 3 | 909,000 | 4 | 5 | |
| Issuance costs of convertible debt, accrued not yet paid | 187,000 | 0 | 0 | — | — | |
| Operating lease right-of-use assets obtained in exchange for lease liabilities | 2 | 2 | 36 | 37 | 17 | |
| Reclassification of pre-paid lease costs to finance lease right-of-use assets | 0 | 131,000 | 28 | 29 | 0 | |
| Reclassification of pre-paid lease costs to finance lease right-of-use assets | 20 | 0 | 0 | — | — | |
| Reclassification of operating lease right-of-use assets to finance lease right-of-use assets | 116 | 0 | 0 | — | — | |
| Non-cash addition to financing leases | 10 | 4 | 0 | 280,000 | — |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro