Permian Resources Corp
Business
Permian Resources Corp is an independent oil and natural gas company that acquires, optimizes and develops crude oil and associated liquids‑rich natural gas reserves in the Permian Basin. It produces and markets oil, natural gas and natural gas liquids (NGLs) through drilling, completion and production activities and through sales and delivery commitments. Its operations include operated and non‑operated upstream development and production activities, reserve engineering and portfolio optimization following strategic mergers and acquisitions. The company’s assets and sales are concentrated in West Texas and southeastern New Mexico and are sold via pipelines, third‑party gathering/processing and contractual purchasers.
Summary from filing dated 2025-02-26
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Oil and gas sales | 5,065 | 5,001 | 3,121 | 2,131 | 1,030 | |
| Lease operating expenses | 753 | 685 | 374 | 172 | 106 | |
| Severance and ad valorem taxes | 390 | 378 | 241 | 156 | 67 | |
| Gathering, processing and transportation expenses | 200 | 184 | 89 | 98 | 86 | |
| Depreciation, depletion and amortization | 2,033 | 1,777 | 1,008 | 445 | 289 | |
| General and administrative expenses | 186 | 175 | 162 | 160 | 110 | |
| Merger and integration expense | 0 | 18 | 125 | 77 | 0 | |
| Impairment and abandonment expense | 8 | 10 | 7 | 4 | 33 | |
| Exploration and other expenses | 32 | 31 | 19 | 11 | 8 | |
| Total operating expenses | 3,602 | 3,257 | 2,025 | 1,122 | 699 | |
| Net gain (loss) on sale of long-lived assets | 0 | 375,000 | 211,000 | −1 | 34 | |
| Income from operations | 1,463 | 1,745 | 1,097 | 1,008 | 371 | |
| Interest expense | −283 | −296 | −177 | −96 | — | |
| Gain (Loss) on Extinguishment of Debt | −270 | −9 | 0 | 0 | −22 | |
| Net gain (loss) on derivative instruments | 446 | 95 | 114 | −42 | −149 | |
| Other income (expense) | 28 | 16 | 2 | 609,000 | 395,000 | |
| Total other income (expense) | −80 | −194 | −61 | −137 | −232 | |
| Income before income taxes | 1,383 | 1,551 | 1,036 | 870 | 139 | |
| Income tax expense | −284 | −300 | −156 | −120 | −569,000 | |
| Net income | 1,099 | 1,251 | 880 | 750 | 138 | |
| Less: Net income attributable to noncontrolling interest | −164 | −266 | −403 | −235 | 0 | |
| Net income attributable to Class A Common Stock | 935 | 985 | 476 | 515 | 138 | |
| Basic (in dollars per share) | 1.31 | 1.54 | 1.36 | 1.8 | 0.49 | |
| Diluted (in dollars per share) | 1.28 | 1.45 | 1.24 | 1.61 | 0.46 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 154 | 479 | 73 | 60 | 9 | |
| Accounts receivable, net | 841 | 530 | 481 | 283 | 71 | |
| Derivative Asset, Current | 280 | 86 | 71 | 101 | 0 | |
| Prepaid and other current assets | 38 | 26 | 25 | 21 | 6 | |
| Total current assets | 1,312 | 1,122 | 650 | 464 | 87 | |
| Unproved properties | 1,933 | 1,990 | 2,401 | 1,425 | 1,040 | |
| Proved properties | 21,485 | 18,596 | 15,037 | 8,869 | 4,624 | |
| Accumulated depreciation, depletion and amortization | −7,169 | −5,163 | −3,402 | −2,420 | −1,989 | |
| Total oil and natural gas properties, net | 16,249 | 15,423 | 14,036 | 7,874 | 3,675 | |
| Other property and equipment, net | 57 | 50 | 44 | 15 | 11 | |
| Total property and equipment, net | 16,306 | 15,473 | 14,080 | 7,889 | 3,686 | |
| Operating Lease, Right-of-Use Asset | 133 | 120 | 59 | 65 | 16 | |
| Other noncurrent assets | 161 | 183 | 176 | 75 | 16 | |
| TOTAL ASSETS | 17,912 | 16,898 | 14,966 | 8,493 | 3,805 | |
| Accounts payable and accrued expenses | 1,454 | 1,198 | 1,168 | 562 | 130 | |
| Operating Lease, Liability, Current | 79 | 57 | 33 | 30 | 1 | |
| Other current liabilities | 145 | 72 | 41 | 14 | 1 | |
| Total current liabilities | 1,678 | 1,327 | 1,242 | 606 | 168 | |
| Long-term debt, net | 3,546 | 4,184 | 3,849 | 2,141 | 826 | |
| Asset retirement obligations | 167 | 148 | 121 | 41 | 17 | |
| Deferred income taxes | 893 | 602 | 423 | 4 | 3 | |
| Operating Lease, Liability, Noncurrent | 55 | 64 | 28 | 41 | 16 | |
| Other noncurrent liabilities | 39 | 53 | 73 | 3 | 25 | |
| Total liabilities | 6,378 | 6,379 | 5,736 | 2,836 | 1,054 | |
| Commitments and contingencies (Note 13) | — | — | — | — | — | |
| Additional paid-in capital | 8,711 | 8,057 | 5,767 | 2,698 | 3,013 | |
| Retained earnings (accumulated deficit) | 1,568 | 1,082 | 569 | 237 | −262 | |
| Total shareholders equity | 10,278 | 9,139 | 6,336 | 2,936 | 2,751 | |
| Noncontrolling interest | 1,256 | 1,380 | 2,894 | 2,721 | 0 | |
| Total equity | 11,534 | 10,519 | 9,230 | 5,656 | 2,751 | |
| TOTAL LIABILITIES AND EQUITY | 17,912 | 16,898 | 14,966 | 8,493 | 3,805 | |
| Common stock, shares outstanding (in shares) | 752 | 704 | 541 | 289 | 285 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Stock-based compensation expense | 70 | 60 | 78 | 116 | 38 | |
| Deferred tax expense | 285 | 299 | 152 | 120 | 569,000 | |
| Net (gain) loss on sale of long-lived assets | 0 | −375,000 | −211,000 | 1 | −34 | |
| Non-cash portion of derivative (gain) loss | −168 | −18 | −15 | −78 | 17 | |
| Amortization of debt issuance costs, discount and premium | 8 | 7 | 11 | 15 | 5 | |
| (Increase) decrease in accounts receivable | −321 | −51 | 36 | −67 | −21 | |
| (Increase) decrease in prepaid and other assets | −23 | −8 | −27 | −2 | 3 | |
| Increase (decrease) in accounts payable and other liabilities | 347 | 78 | 83 | 91 | 16 | |
| Net cash provided by operating activities | 3,608 | 3,412 | 2,213 | 1,372 | 526 | |
| Acquisition of oil and natural gas properties, net | −1,071 | −1,047 | −234 | −9 | −7 | |
| Drilling and development capital expenditures | −1,966 | −2,061 | −1,525 | −772 | −320 | |
| Cash (paid) received for businesses acquired in mergers, net of cash received | 0 | 0 | 40 | — | — | |
| Cash (paid) received for businesses acquired in mergers, net of cash received | — | — | −40 | 497 | 0 | |
| Purchases of other property and equipment | −14 | −13 | −34 | −4 | −901,000 | |
| Contingent considerations received related to divestiture | 0 | 0 | 60 | 0 | — | |
| Proceeds from sales of oil and natural gas properties | 177 | 16 | 115 | 76 | 101 | |
| Net cash used in investing activities | −2,873 | −3,104 | −1,578 | −1,205 | −226 | |
| Proceeds from equity offering, net | 0 | 402 | 0 | 0 | — | |
| Proceeds from borrowings under revolving credit facility | 0 | 1,965 | 1,950 | 1,115 | 570 | |
| Repayment of borrowings under revolving credit facility | 0 | −1,965 | −2,335 | −755 | −875 | |
| Repayment of credit facility acquired in mergers | 0 | 0 | −830 | −400 | 0 | |
| Proceeds from issuance of senior notes | 0 | 1,000 | 998 | 0 | 170 | |
| Debt issuance and redemption costs | −19 | −26 | −15 | −20 | −6 | |
| Redemption of senior notes | −465 | −656 | 0 | 0 | −127 | |
| Proceeds from exercise of stock options | 219,000 | 257,000 | 534,000 | 109,000 | 132,000 | |
| Share repurchases | −74 | −61 | −162 | −19 | −14 | |
| Dividends paid | −448 | −467 | −142 | −14 | 0 | |
| Distributions paid to noncontrolling interest owners | 55 | 94 | 95 | 13 | 0 | |
| Net cash (used in) provided by financing activities | −1,060 | 98 | −631 | −107 | −298 | |
| Net increase (decrease) in cash, cash equivalents and restricted cash | −326 | 405 | 4 | 60 | 2 | |
| Cash paid for interest | 289 | 267 | 140 | 61 | 58 | |
| Cash paid (refunded) for income taxes | −812,000 | 7 | 4 | — | — | |
| Equity issued and long-term debt assumed to acquire oil and gas properties | 0 | 100 | 4,874 | 3,318 | 0 | |
| Equity issued to redeem Convertible Senior Notes | 430 | 0 | 0 | 0 | 0 | |
| Accrued capital expenditures included in accounts payable and accrued expenses | 248 | 292 | 325 | 166 | 29 | |
| Asset retirement obligations incurred, including revisions to estimates | 24 | 35 | 83 | 23 | 249,000 |