Cantor Fitzgerald Income Trust, Inc.

Listed Company

CFTR-PACIK 0001666244NYSENon-AcceleratedSmaller ReportingReal Estate Investment TrustsMarylandFY ends Dec 31

Period

FY 2025

Revenue

$97.86M

Net Income

$-8.41M

Total Assets

$1.10B

Equity

$170.05M

Shares Out

11.11M

Op. Cash Flow

$27.35M

Business

Cantor Fitzgerald Income Trust, Inc. is a REIT that invests in and manages a diversified portfolio of income-producing commercial and multifamily real estate and related assets. It acquires direct property interests, joint venture holdings and interests in Delaware Statutory Trusts, and invests in real estate-related debt and securities. The company conducts activities through an operating partnership and is externally managed by an Advisor, a subsidiary of its sponsor, which provides asset and property-level services. It focuses primarily on properties in the United States and raises capital through registered public offerings and a distribution reinvestment plan.

Summary from filing dated 2025-03-31

Financials

Consolidated Statement of Income

Year Ended · In millions, except per-share amounts

Concept	FY 2025 2025-12-31	FY 2024 2024-12-31	FY 2023 2023-12-31	FY 2022 2022-12-31	FY 2021 2021-12-31
Rental revenues	79	73	71	58	—
Preferred return income	—	811,069	980,258	967,092	953,926
Income from mezzanine loan investment	—	865,154	1	1	1
Other property operating revenues	18	21	18	13	4
Total revenues	98	96	91	73	36
General and administrative expenses	720,578	307,206	5	6	—
Depreciation and amortization	36	35	35	33	16
Management fees	6	6	7	6	3
Property operating expenses	37	38	34	23	10
Total operating expenses	79	79	81	67	30
Income/(loss) from investments in real estate-related assets	−26,149	136,667	149,976	−475,390	−95,813
Interest income	918,664	1	1	183,934	10,511
Net gain from investment in debt securities, at fair value	—	1	603,169	—	—
Unrealized gain from investment in infrastructure fund, at fair value	472,565	—	—	—	—
Loss from sale of investments in real estate-related assets	—	−3	—	—	—
Loss on extinguishment of debt	−333,574	−619,284	—	—	—
Impairment of investment in real estate	−5	—	—	—	—
Other income	331,117	226,516	—	—	—
Interest expense	−29	−27	−23	—	—
Total other income (expense)	−32	−28	−21	−17	−9
Net income (loss)	−14	−12	−11	−11	−3
Net income (loss) attributable to non-controlling interest	−5	−3	−4	−6	−2
Net income (loss) attributable to common stockholders	−8	−9	−7	−5	−697,121
Weighted average shares outstanding, basic	12	14	16	13	8
Weighted average shares outstanding,diluted	12	14	16	13	8
Net income (loss) per common share - basic	−0.7	−0.66	−0.44	−0.38	−0.09
Net income (loss) per common share - diluted	−0.7	−0.66	−0.44	−0.38	−0.09

Consolidated Balance Sheet

As of · In millions, except per-share amounts

Concept	FY 2025 2025-12-31	FY 2024 2024-12-31	FY 2023 2023-12-31	FY 2022 2022-12-31	FY 2021 2021-12-31
Investment in real estate, net of accumulated depreciation of $113,357,139 and $88,012,426, respectively	965	955	941	922	610
Cash and cash equivalents	25	36	30	28	15
Restricted cash	6	9	10	11	4
Investments in real estate-related assets	5	6	30	31	31
Investment in real estate, held for sale	6	0	—	—	—
Investment in infrastructure fund, at fair value	9	0	—	—	—
Intangible assets, net of accumulated amortization of $53,593,211 and $44,199,666 respectively	68	72	75	85	62
Operating lease right-of-use asset	16	16	16	16	16
Derivative assets, at fair value	6	8	8	9	—
Prepaid expenses and other assets	13	11	12	10	6
Deferred rent receivable	18	13	12	9	6
Total assets	1,100	1,100	1,144	1,122	751
Loans payable, net of deferred financing costs of $5,156,704 and $5,001,576, respectively	596	550	529	462	356
Intangible liabilities, net of accumulated amortization of $9,862,831 and $7,880,021, respectively	15	17	19	21	9
Operating lease liability	16	16	16	16	16
Distributions payable	1	2	2	7	6
Restricted reserves	13	12	11	8	4
Due to related parties	17	13	6	6	—
Deferred revenue	2	2	2	1	1
Accrued interest payable	2	2	2	2	802,286
Accounts payable and accrued expenses	4	2	5	3	149,792
Total liabilities	667	616	592	527	397
Commitments and contingencies (Note 13)	0	0	0	0	—
Preferred stock, $0.01 par value per share, 50,000,000 shares authorized, and 0 issued and outstanding at each December 31, 2025 and December 31, 2024	—	—	0	—	—
Additional paid-in capital	311	341	377	389	239
Retained earnings/accumulated deficit and cumulative distributions	−142	−116	−85	−55	−30
Accumulated other comprehensive income/(loss)	474,811	748,843	755,642	902,026	−15,771
Total controlling interest	170	226	292	335	209
Non-controlling interests in subsidiaries	300	283	259	260	145
Total stockholders' equity	470	510	552	595	354
Total liabilities and stockholders' equity	1,137	1,126	1,144	1,122	751

Consolidated Statement of Cash Flows

Year Ended · In millions, except per-share amounts

Concept	FY 2025 2025-12-31	FY 2024 2024-12-31	FY 2023 2023-12-31	FY 2022 2022-12-31	FY 2021 2021-12-31
Depreciation and amortization	37	36	36	34	17
(Gain)/loss from investments in real estate-related assets	26,149	−136,667	−149,976	475,390	95,813
(Realized gain) from sale of investment in debt securities	—	−2	—	—	—
Loss from sale of investments in real estate-related assets	—	3	—	—	—
Amortization of above-market lease intangibles	219,564	202,130	196,378	196,378	134,097
Amortization of below-market lease intangibles	−2	−2	−2	−2	−924,998
Unrealized (gain) from investment in infrastructure fund	−472,565	—	—	—	—
Unrealized loss from investment in debt securities	—	454,123	−454,124	—	—
Proceeds from investments in real estate-related assets	359,536	412,947	481,772	360,466	412,801
(Decrease) in deferred rent receivable	−5	−2	−2	−4	−4
(Increase)/decrease in prepaid expenses and other assets	−2	1	−2	−4	−5
Increase in due to related parties	4	7	−955	−160,422	−140,371
Increase in deferred revenue	33,029	69,975	704,177	−170,882	834,308
Increase in restricted reserves	1	1	3	4	4
Increase/(decrease) in accounts payable and accrued expenses	2	−2	−1	89,001	−425,133
Increase/(decrease) in accrued interest payable	43,910	−64,085	282,766	847,179	529,086
Net cash provided by operating activities	27	30	21	23	10
Acquisition of real estate	−713,664	−4	−3	—	—
Capital improvements to real estate	−2	−3	—	—	—
Purchase of interest in infrastructure fund	−8	—	−9	—	—
Proceeds from sale/repayment of investment in debt securities	—	10	—	—	—
Proceeds from sale of investments in real estate-related assets	—	21	—	—	—
Net cash (used in )/provided by investing activities	−11	25	−11	−113	−128
Borrowings and paydowns under credit facility	40	−3	45	−9	29
Proceeds from refinancing of mortgage loan	—	34	—	—	—
Repayment of mortgage loan	−27	−36	—	—	—
Proceeds from issuance of common stock, net	4	10	43	153	78
Distributions	−13	−15	−22	−18	−7
Payments for redemptions of common stock	−40	−60	−59	−9	−7
Distributions to and redemption of non-controlling interests	−17	−13	—	—	—
Non-controlling interest contribution	75,000	100,000	—	—	—
Syndicated ownership interest	25	35	—	3	17
Payment of deferred financing costs	−2	−2	−673,010	−2	−3
Net cash (used in) financing activities	−29	−50	−8	109	104
Net (decrease)/increase in cash and cash equivalents and restricted cash	−13	5	1	20	−14
Cash paid for interest	27	27	20	17	8
Distribution reinvestment	5	6	7	6	4
Distributions payable	1	2	2	948,895	649,294
Acquisition of real estate	−50	−42	—	—	—
Assumption of loans payable in conjunction with acquisition of real estate	33	27	23	116	247
Acquired non-controlling interests	−814,702	−24	19	133	137
Issuance of OP Units for acquired real estate interests	18	43	—	—	—

Filings

Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro

Material Events

Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro

Insiders

Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro

Institutional Holders

Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro