IDEAYA Biosciences, Inc.
Business
IDEAYA Biosciences, Inc. is a precision medicine oncology company that discovers and develops targeted therapeutics for patient populations selected using molecular diagnostics. It focuses on small‑molecule drug discovery integrated with translational biomarker identification and validation to advance targeted oncology therapies. Its operations are organized around clinical development of multiple clinical‑ and preclinical‑stage product candidates and a research platform comprising drug discovery, structural biology, machine‑learning-enabled design and biomarker discovery. IDEAYA conducts global clinical trials and pursues commercialization through strategic collaborations, licensing and selective direct commercial rights.
Summary from filing dated 2025-02-18
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Collaboration revenue | 219 | 7 | 23 | 51 | 28 | |
| Research and development | 315 | 295 | 130 | 90 | 58 | |
| General and administrative | 63 | 39 | 28 | 24 | 20 | |
| Total operating expenses | 378 | 334 | 158 | 113 | 78 | |
| Loss from operations | −159 | −327 | −134 | −63 | −50 | |
| Interest income and other income, net | 46 | 52 | 21 | 4 | 506,000 | |
| Net loss | −114 | −274 | −113 | −59 | −50 | |
| Unrealized gains on marketable securities | 1 | 250,000 | 3 | −2 | −719,000 | |
| Comprehensive loss | −112 | −274 | −110 | −61 | −50 | |
| Net loss per common share, basic | −1.28 | −3.36 | −1.96 | −1.42 | −1.41 | |
| Net loss per common share, diluted | −1.28 | −3.36 | −1.96 | −1.42 | −1.41 | |
| Weighted-average number of common shares outstanding used in computing net loss per share, basic | 88 | 82 | 58 | 41 | 35 | |
| Weighted-average number of common shares outstanding used in computing net loss per share, diluted | 88 | 82 | 58 | 41 | 35 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 113 | 84 | 157 | 69 | 92 | |
| Short-term marketable securities | 527 | 592 | 368 | 296 | 155 | |
| Prepaid expenses and other current assets | 21 | 13 | 8 | 5 | 3 | |
| Contract assets | 6 | 0 | — | — | — | |
| Total current assets | 667 | 690 | 533 | 370 | 251 | |
| Restricted cash | 1 | 805,000 | 757,000 | 106,000 | 106,000 | |
| Long-term marketable securities | 410 | 406 | 107 | 8 | 121 | |
| Property and equipment, net | 8 | 9 | 6 | 7 | 5 | |
| Right-of-use assets | 23 | 19 | 2 | 2 | 4 | |
| Total assets | 1,109 | 1,124 | 649 | 388 | 381 | |
| Accounts payable | 18 | 15 | 7 | 4 | 2 | |
| Accrued liabilities | 41 | 30 | 19 | 17 | 12 | |
| Operating lease liabilities, current | 339,000 | 298,000 | 2 | 2 | 2 | |
| Total current liabilities | 59 | 46 | 27 | 32 | 45 | |
| Long-term operating lease liabilities | 28 | 19 | 1 | 2 | 3 | |
| Total liabilities | 86 | 65 | 28 | 39 | 80 | |
| Commitments and contingencies (Note 6) | — | — | — | — | — | |
| Preferred stock, $0.0001 par value, 10,000,000 shares authorized as of December 31, 2025 and December 31, 2024; no shares issued and outstanding as of December 31, 2025 and December 31, 2024 | — | — | — | — | — | |
| Common stock, $0.0001 par value, 300,000,000 shares authorized as of December 31, 2025 and December 31, 2024; 87,796,561 and 86,503,509 shares issued and outstanding as of December 31, 2025 and December 31, 2024 | 9,000 | 9,000 | 7,000 | 5,000 | 4,000 | |
| Additional paid-in capital | 1,757 | 1,681 | 969 | 588 | 479 | |
| Accumulated other comprehensive income | 2 | 812,000 | 562,000 | −3 | −712,000 | |
| Accumulated deficit | −737 | −623 | −348 | −235 | −177 | |
| Total stockholders equity | 1,023 | 1,059 | 621 | 349 | 302 | |
| Total liabilities and stockholders equity | 1,109 | 1,124 | 649 | 388 | 381 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net loss | −114 | −274 | −113 | −59 | −50 | |
| Depreciation and amortization | 3 | 2 | 2 | 2 | 2 | |
| Net amortization (accretion) of premiums (discounts) on marketable securities | −10 | −23 | −12 | −695,000 | 2 | |
| Stock-based compensation | 46 | 35 | 18 | 12 | 8 | |
| Amortization of right of use assets | 2 | 1 | 2 | 1 | 1 | |
| Accounts receivable | 0 | 0 | 193,000 | 892,000 | 774,000 | |
| Prepaid expenses and other assets | −8 | −6 | −2 | −2 | −189,000 | |
| Accounts payable | 3 | 8 | 3 | 2 | 1 | |
| Accrued and other liabilities | 10 | 11 | 2 | 5 | 4 | |
| Contract assets and liabilities | −6 | 0 | −14 | — | — | |
| Lease liabilities | 3 | −1 | −2 | −2 | −2 | |
| Net cash used in operating activities | −71 | −248 | −115 | −87 | −56 | |
| Purchases of property and equipment, net | −2 | −4 | −2 | −3 | −3 | |
| Purchases of marketable securities | −608 | −1,191 | −596 | −256 | −315 | |
| Maturities of marketable securities | 680 | 693 | 440 | 226 | 244 | |
| Net cash provided by (used in) investing activities | 70 | −503 | −158 | −33 | −70 | |
| Proceeds from issuance of common stock in public offering, net of issuance costs | 0 | 274 | 281 | 86 | 86 | |
| Proceeds from issuances of pre-funded warrants | 0 | 9 | 42 | 0 | 0 | |
| Proceeds from issuance of common stock related to at-the-market offering program, net of issuance costs | 25 | 380 | 29 | 9 | 57 | |
| Proceeds from exercise of common stock options | 3 | 12 | 10 | 1 | 2 | |
| Proceeds from ESPP purchases | 1 | 1 | 1 | 755,000 | 697,000 | |
| Net cash provided by financing activities | 30 | 678 | 363 | 97 | 145 | |
| Net increase (decrease) in cash, cash equivalents and restricted cash | 29 | −73 | 89 | −23 | 20 | |
| Cash paid for interest | 0 | 25,000 | 69,000 | 60,000 | 71,000 | |
| Right-of-use asset obtained in exchange for a new operating lease liability | 6 | 18 | 1 | 0 | 0 | |
| Purchases of property and equipment in accounts payable and accrued liabilities | 1 | 1 | 147,000 | 384,000 | 92,000 | |
| Unpaid offering costs | 0 | 0 | 43,000 | 39,000 | 0 |