MUSTANG BIO, INC.
Business
MUSTANG BIO, INC. is a clinical-stage biopharmaceutical company developing cell- and virus-based immunotherapies to treat difficult-to-treat cancers and autoimmune diseases. The company’s main products include CAR T therapies (MB-101 targeting IL13Rα2 and MB-106 targeting CD20) and an HSV-1 oncolytic virus (MB-108), including a combination candidate MB-109. Mustang operates via research and license collaborations with institutions such as City of Hope, Fred Hutch and Nationwide and maintains investigator-sponsored and company-sponsored clinical trial programs. Its activities are conducted primarily in the U.S. through academic partners and contract manufacturing relationships to support clinical development and potential commercialization.
Summary from filing dated 2025-03-28
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Research and development | −2 | 8 | — | — | — | |
| Asset impairment | 0 | 4 | 0 | — | — | |
| General and administrative | 4 | 4 | 10 | 12 | 11 | |
| Total operating expenses | 2 | 16 | 49 | 76 | 67 | |
| Loss from operations | −2 | −16 | −49 | −76 | −67 | |
| Other income | 0 | 314,000 | 917,000 | 1 | — | |
| Interest income, net | 511,000 | 179,000 | 850,000 | 689,000 | 368,000 | |
| Total other income | 511,000 | 493,000 | −2 | −1 | 353,000 | |
| Net Loss | −2 | −16 | — | — | — | |
| Net loss per Class A common and common shares outstanding, basic | −0.39 | −38.57 | −299.95 | −10.09 | −0.76 | |
| Net loss per Class A common and common shares outstanding, diluted | −0.39 | −38.57 | −299.95 | −10.09 | −0.76 | |
| Weighted average number of Class A common and common shares outstanding, basic | 5 | 609,696 | 172,031 | 8 | 88 | |
| Weighted average number of Class A common and common shares outstanding, diluted | 5 | 609,696 | 172,031 | 8 | 88 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2022 2022-05-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 17 | 7 | 6 | 76 | — | |
| Other receivables | 217,000 | 402,000 | — | — | — | |
| Prepaid expenses and other current assets | 110,000 | 200,000 | 1 | 3 | — | |
| Property, plant and equipment, held for sale | 0 | 1 | 0 | — | — | |
| Total current assets | 18 | 9 | 11 | 79 | — | |
| Property, plant and equipment, net | 0 | 371,000 | 3 | — | — | |
| Other assets | 0 | 250,000 | 833,000 | 261,000 | — | |
| Operating lease right-of-use asset, net | 0 | 100,000 | 2 | 3 | 2 | |
| Total Assets | 18 | 9 | 18 | 92 | — | |
| Accounts payable and accrued expenses | 5 | 9 | 14 | 14 | — | |
| Payables and accrued expenses - related party | 3 | 3 | 834,000 | — | — | |
| Operating lease liabilities - short-term | 0 | 456,000 | 520,000 | 612,000 | — | |
| Total current liabilities | 8 | 13 | 15 | 15 | — | |
| Deferred income | 150,000 | 150,000 | 270,000 | 270,000 | — | |
| Operating lease liabilities - long-term | 0 | 422,000 | 2 | 3 | — | |
| Total Liabilities | 8 | 13 | 18 | 46 | — | |
| Commitments and Contingencies (Note 7) | — | — | — | — | — | |
| Preferred stock ($0.0001 par value), 2,000,000 shares authorized, 250,000 shares of Class A preferred stock issued and outstanding as of December 31, 2025 and December 31, 2024, respectively | 0 | 0 | 0 | 0 | — | |
| Common stock issuable, 278,385 and 69,046 shares as of December 31, 2025 and December 31, 2024, respectively | 273,000 | 611,000 | 591,000 | 1 | — | |
| Additional paid-in capital | 408 | 392 | 381 | 375 | — | |
| Accumulated deficit | −399 | −397 | −381 | −329 | — | |
| Total Stockholders' Equity (Deficit) | 10 | −4 | 123,000 | 46 | — | |
| Total Liabilities and Stockholders' Equity (Deficit) | 18 | 9 | 18 | 92 | — |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Issuance of common shares - equity fee on equity offerings to Fortress Biotech | 395,000 | 329,000 | 0 | — | — | |
| Common shares issuable - Annual Stock Dividend to Fortress Biotech | 273,000 | 611,000 | 477,000 | — | — | |
| Research and development - licenses acquired | 0 | 250,000 | 50,000 | 365,000 | 2 | |
| Stock-based compensation expenses | 129,000 | −450,000 | 568,000 | 2 | 3 | |
| Depreciation expense | 34,000 | 671,000 | 2 | 3 | 2 | |
| Amortization of operating lease right-of-use assets | 7,000 | 152,000 | 365,000 | 308,000 | 139,000 | |
| Settlement of payables | −2 | −2 | — | — | — | |
| Loss on disposal of property and equipment | 0 | 29,000 | 0 | 255,000 | — | |
| Gain on lease termination | −394,000 | −314,000 | 220,000 | 0 | — | |
| Prepaid expenses and other assets | 90,000 | 586,000 | 1 | −1 | −401,000 | |
| Other receivables | 435,000 | 494,000 | — | 14,000 | −35,000 | |
| Accounts payable and accrued expenses | −2 | −591,000 | 125,000 | 5 | −408,000 | |
| Payable and accrued expenses - related party | −164,000 | 2 | 67,000 | 43,000 | 233,000 | |
| Deferred income | 0 | −120,000 | 0 | 0 | 270,000 | |
| Lease liabilities | −73,000 | −447,000 | −680,000 | −263,000 | −296,000 | |
| Net cash used in operating activities | −5 | −11 | −49 | −65 | −54 | |
| Proceeds from the sale of property and equipment | 1 | 0 | 6 | 127,000 | 0 | |
| Net cash from investing activities | 1 | 0 | 6 | −3 | −5 | |
| Proceeds from issuance of common shares, net of offering costs - equity offering | 7 | 5 | — | — | — | |
| Proceeds from issuance of common shares, net of offering costs - At-the-Market offering | 599,000 | 3 | 163,000 | 7 | 72 | |
| Proceeds from warrant exercises | 7 | 4 | 0 | — | — | |
| Proceeds from issuance of common shares under ESPP | 0 | 48,000 | 178,000 | 206,000 | 309,000 | |
| Net cash provided by financing activities | 15 | 11 | −26 | 34 | 71 | |
| Net change in cash and cash equivalents | 10 | −145,000 | −70 | −34 | 12 | |
| Issuance of common shares - Founders Agreement and equity fee to Fortress | 611,000 | 591,000 | 1 | 4 | 8 |