Hamilton Beach Brands Holding Co
Business
Hamilton Beach Brands Holding Co is a holding company that designs, markets and distributes branded small electric household and specialty housewares appliances, commercial products and connected healthcare devices through its operating subsidiary. It offers consumer appliances such as blenders, air fryers, coffee makers, toasters and specialty food processing equipment, commercial products for restaurants and bars, and connected devices and software for home healthcare management. The company operates through two reportable segments: Home and Commercial Products and Health. Its products are sold primarily through mass merchandisers, ecommerce retailers, distributors, specialty pharmacies and commercial customers across North America and select global markets.
Summary from filing dated 2025-02-26
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 607 | 655 | 626 | 641 | — | |
| Cost of sales | 451 | 484 | 482 | 512 | 522 | |
| Gross profit | 156 | 170 | 144 | 129 | 137 | |
| Selling, general and administrative expenses | 119 | 127 | 108 | 90 | 105 | |
| Amortization of intangible assets | 300,000 | 300,000 | 200,000 | 200,000 | 200,000 | |
| Operating profit | 37 | 43 | 35 | 39 | 32 | |
| Interest expense, net | 703,000 | 613,000 | 3 | 5 | — | |
| Pension termination expense | 0 | 8 | 0 | 0 | — | |
| Other expense (income), net | 235,000 | 2 | 385,000 | 2 | −272,000 | |
| Income before income taxes | 36 | 33 | 32 | 32 | 29 | |
| Income tax expense (benefit) | 9 | 3 | 6 | 7 | 8 | |
| Net income | 26 | 31 | 25 | 25 | 21 | |
| Basic earnings per share (in dollars per share) | 1.95 | 2.2 | 1.8 | 1.81 | 1.54 | |
| Diluted earnings per share (in dollars per share) | 1.95 | 2.2 | 1.8 | 1.81 | 1.53 | |
| Basic weighted average shares outstanding (in shares) | 14 | 14 | 14 | 14 | 14 | |
| Diluted weighted average shares outstanding (in shares) | 14 | 14 | 14 | 14 | 14 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 47 | 46 | 15 | 928,000 | 1 | |
| Trade receivables, net | 111 | 117 | 135 | 115 | 120 | |
| Inventory | 134 | 125 | 127 | 156 | 183 | |
| Prepaid expenses and other current assets | 13 | 16 | — | — | — | |
| Total current assets | 305 | 304 | 287 | 285 | 318 | |
| Property, plant and equipment, net | 30 | 34 | 27 | 28 | 30 | |
| Right-of-use lease assets | 35 | 36 | 39 | 44 | 44 | |
| Goodwill | 7 | 7 | 6 | 6 | 6 | |
| Other intangible assets, net | 2 | 2 | 1 | 1 | 2 | |
| Deferred tax assets | 4 | 7 | 3 | 3 | 4 | |
| Deferred costs | 3 | 16 | 15 | 14 | 19 | |
| Other non-current assets | 12 | 9 | 6 | 7 | 3 | |
| Total assets | 398 | 415 | 385 | 389 | 383 | |
| Accounts payable | 86 | 104 | 100 | 62 | 132 | |
| Accrued compensation | 14 | 19 | 15 | 11 | 12 | |
| Accrued product returns | 8 | 8 | 6 | 6 | 6 | |
| Lease liabilities | 5 | 5 | 6 | 6 | 0 | |
| Other current liabilities | 10 | 18 | 13 | 16 | 14 | |
| Total current liabilities | 123 | 154 | 140 | 102 | 164 | |
| Revolving credit agreements | 50 | 50 | 50 | 111 | 97 | |
| Lease liabilities, non-current | 36 | 39 | 42 | 47 | 0 | |
| Other long-term liabilities | 5 | 6 | 6 | 5 | 19 | |
| Total liabilities | 215 | 249 | 237 | 264 | 280 | |
| Preferred stock, par value $0.01 per share | 0 | 0 | 0 | 0 | 0 | |
| Capital in excess of par value | 81 | 77 | 70 | 65 | 62 | |
| Treasury stock | −35 | −26 | −12 | −9 | −6 | |
| Retained earnings | 144 | 124 | 99 | 80 | 61 | |
| Accumulated other comprehensive loss | −7 | −9 | −11 | −12 | −14 | |
| Total stockholders equity | 183 | 166 | 147 | 125 | 102 | |
| Total liabilities and stockholders equity | 398 | 415 | 385 | 389 | 383 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 6 | 5 | 4 | 5 | 5 | |
| Deferred income taxes | 4 | −7 | −906,000 | 372,000 | 2 | |
| Stock compensation expense | 4 | 6 | 5 | 3 | 3 | |
| Other | 99,000 | 6 | −358,000 | −129,000 | 1 | |
| Trade receivables | 9 | 14 | −19 | 5 | 28 | |
| Inventory | −7 | −4 | 31 | 26 | −9 | |
| Other assets | 10 | 713,000 | 11 | 6 | −5 | |
| Accounts payable | −18 | 5 | 37 | −70 | −20 | |
| Other liabilities | −21 | 2 | −5 | −7 | −8 | |
| Net cash provided by (used for) operating activities | 14 | 65 | 89 | −3 | 18 | |
| Expenditures for property, plant and equipment | −3 | −3 | −3 | −2 | −12 | |
| Acquisition of business, net of cash acquired | 0 | −7 | 0 | 0 | — | |
| Issuance of secured loan | 0 | −600,000 | −2 | 0 | — | |
| Repayment of secured loan | 0 | 2 | 0 | 0 | 0 | |
| Purchase of U.S. Treasury bill | 0 | −5 | 0 | 0 | — | |
| Proceeds from maturity of U.S. Treasury bill | 5 | 0 | 0 | — | — | |
| Other | −291,000 | 0 | −150,000 | 0 | 0 | |
| Net cash provided by (used for) investing activities | 2 | −14 | −5 | −2 | −12 | |
| Net additions (reductions) to revolving credit agreements | 0 | 0 | −61 | 14 | −2 | |
| Purchase of treasury stock | −9 | −14 | −3 | −3 | 0 | |
| Cash dividends paid | −6 | −6 | −6 | −6 | −5 | |
| Financing fees paid | 0 | −548,000 | 0 | −47,000 | −114,000 | |
| Net cash provided by (used for) financing activities | −15 | −21 | −70 | 6 | −7 | |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | 461,000 | −438,000 | 1 | −123,000 | −33,000 | |
| Increase (decrease) for the year | 789,000 | 30 | 14 | −245,000 | −1 |