Vivint Smart Home, Inc.
Period
FY 2022
Revenue
$1.68B
Net Income
$-51.73M
Total Assets
$2.88B
Equity
$-1.70B
Shares Out
214.69M
Op. Cash Flow
$39.42M
Business
Vivint Smart Home, Inc. is a former operating company in Detective, Guard & Armored Car Services, incorporated in Delaware. Securities are no longer actively traded on a major U.S. exchange.
Auto-generated from company profile
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2022 2022-12-31 | FY 2021 2021-12-31 | FY 2020 2020-12-31 | FY 2019 2019-12-31 | FY 2018 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenues | 1,682 | 1,479 | 1,252 | 1,151 | 1,050 | |
| Operating expenses (exclusive of depreciation and amortization shown separately below) | 390 | 384 | 352 | 369 | 356 | |
| Selling expenses (exclusive of amortization of deferred commissions of $222,097, $212,967 and $197,697, respectively, which are included in depreciation and amortization shown separately below) | 351 | 379 | 302 | 192 | 213 | |
| General and administrative expenses | 248 | 268 | 268 | 193 | 209 | |
| Depreciation and amortization | 622 | 601 | 571 | 544 | 514 | |
| Restructuring and asset impairment charges | 0 | 0 | 21 | 0 | 5 | |
| Total costs and expenses | 1,611 | 1,634 | 1,514 | 1,298 | 1,297 | |
| Income (loss) from operations | 72 | −154 | −262 | −147 | −247 | |
| Interest expense | 167 | 185 | 221 | 260 | 245 | |
| Interest income | −1 | −532,000 | −708,000 | −23,000 | −425,000 | |
| Change in fair value of warrant liabilities | −21 | −50 | 109 | 0 | — | |
| Other (income) loss, net | −23 | 14 | 10 | −8 | −17 | |
| Loss before income taxes | −49 | −303 | −602 | −399 | −474 | |
| Income tax expense | 2 | 2 | 1 | 1 | −2 | |
| Net loss | −52 | −306 | −603 | −401 | −473 | |
| Basic (in dollars per share) | −0.24 | −1.47 | −3.37 | −4.23 | — | |
| Diluted (in dollars per share) | −0.24 | −1.71 | −3.37 | −4.23 | — | |
| Basic (in shares) | 213 | 208 | 179 | 95 | — | |
| Diluted (in shares) | 213 | 209 | 179 | 95 | — |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2022 2022-12-31 | FY 2021 2021-12-31 | FY 2020 2020-12-31 | FY 2019 2019-12-31 | FY 2018 2018-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 284 | 209 | 314 | 5 | 13 | |
| Accounts and notes receivable, net of allowance of $16,422 and $13,271 | 56 | 64 | 65 | 64 | — | |
| Inventories | 79 | 51 | 47 | 65 | — | |
| Prepaid expenses and other current assets | 30 | 19 | 14 | 18 | — | |
| Total current assets | 448 | 343 | 440 | 151 | 1 | |
| Property, plant and equipment, net | 62 | 55 | 52 | 61 | — | |
| Capitalized contract costs, net | 1,486 | 1,405 | 1,318 | 1,215 | — | |
| Deferred financing costs, net | 2 | 2 | 2 | 1 | — | |
| Intangible assets, net | 2 | 52 | 111 | 178 | — | |
| Goodwill | 818 | 837 | 837 | 837 | 835 | |
| Operating lease right-of-use assets | 37 | 46 | 53 | 65 | — | |
| Long-term notes receivables and other non-current assets, net | 25 | 45 | 58 | 96 | — | |
| Total assets | 2,879 | 2,786 | 2,872 | 2,604 | 351 | |
| Accounts payable | 121 | 96 | 86 | 87 | 8,735 | |
| Accrued payroll and commissions | 83 | 83 | 88 | 73 | — | |
| Accrued expenses and other current liabilities | 200 | 236 | 247 | 139 | — | |
| Deferred revenue | 508 | 430 | 328 | 235 | — | |
| Current portion of notes payable, net | 14 | 14 | 10 | 461 | — | |
| Current portion of operating lease liabilities | 13 | 12 | 12 | 12 | — | |
| Current portion of finance lease liabilities | 3 | 3 | 3 | 8 | — | |
| Total current liabilities | 941 | 874 | 774 | 1,014 | 96,194 | |
| Notes payable, net | 2,236 | 2,348 | 2,372 | 2,472 | — | |
| Notes payable, net - related party | 455 | 351 | 444 | 104 | — | |
| Finance lease liabilities, net of current portion | 5 | 1 | 2 | 5 | — | |
| Deferred revenue, net of current portion | 852 | 778 | 621 | 406 | — | |
| Operating lease liabilities, net of current portion | 30 | 42 | 50 | 63 | — | |
| Other long-term obligations | 58 | 106 | 121 | 81 | — | |
| Warrant derivative liabilities | 3 | 25 | 76 | — | — | |
| Deferred income tax liabilities | 890,000 | 640,000 | 2 | 2 | — | |
| Total liabilities | 4,581 | 4,526 | 4,462 | 4,392 | 12 | |
| Commitments and contingencies (See Note 14) | — | — | — | — | — | |
| Preferred stock, $0.0001 par value, 300,000,000 shares authorized; none issued and outstanding as of December 31, 2022 and 2021, respectively | 0 | 0 | 0 | 0 | — | |
| Class A Common stock, $0.0001 par value, 3,000,000,000 shares authorized; 213,606,672 and 208,734,193 shares issued and outstanding as of December 31, 2022 and 2021, respectively | 21,000 | 21,000 | 20,000 | 9,000 | — | |
| Additional paid-in capital | 1,766 | 1,704 | 1,549 | 740 | — | |
| Accumulated deficit | −3,469 | −3,417 | −3,111 | −2,500 | 5 | |
| Accumulated other comprehensive loss | 0 | −27 | −27 | −27 | — | |
| Total stockholders deficit | −1,702 | −1,740 | −1,589 | −1,795 | −1,400 | |
| Total liabilities and stockholders deficit | 2,879 | 2,786 | 2,872 | 2,604 | 351 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2022 2022-12-31 | FY 2021 2021-12-31 | FY 2020 2020-12-31 | FY 2019 2019-12-31 | FY 2018 2018-12-31 |
|---|---|---|---|---|---|---|
| Amortization of capitalized contract costs | 557 | 525 | 481 | 437 | 398 | |
| Amortization of customer relationships | 47 | 58 | 66 | 75 | 84 | |
| Gain on fair value changes of equity securities | 0 | −659,000 | 0 | −2 | −477,000 | |
| Depreciation and amortization of property, plant and equipment and other intangible assets | 19 | 18 | 24 | 32 | 32 | |
| Amortization of deferred financing costs and bond premiums and discounts | 6 | 5 | 4 | 5 | 5 | |
| Gain on sale of Canada Business | −25 | 0 | 0 | — | — | |
| Warrant issuance costs | 0 | 0 | 723,000 | 0 | — | |
| (Gain) loss on sale or disposal of assets | −2 | 339,000 | 3 | — | — | |
| Loss on early extinguishment of debt | 0 | 30 | 13 | 806,000 | 15 | |
| Stock-based compensation | 78 | 165 | 198 | 4 | 3 | |
| Provision for doubtful accounts | 40 | 31 | 24 | 25 | 19 | |
| Deferred income taxes | −3 | −4 | −2 | 606,000 | −2 | |
| Restructuring and asset impairment charges | 0 | 0 | 11 | 0 | 0 | |
| Accounts and notes receivable, net | −46 | −31 | −25 | −34 | −34 | |
| Inventories | −28 | −4 | 17 | −14 | 64 | |
| Prepaid expenses and other current assets | −11 | −5 | −2 | −816,000 | 5 | |
| Capitalized contract costs, net | −661 | −612 | −584 | −535 | −499 | |
| Long-term notes receivables and other non-current assets, net | 23 | 16 | 29 | 22 | −29 | |
| Operating lease right-of-use assets | 9 | 7 | 12 | 7 | 0 | |
| Accounts payable | 27 | 10 | 3 | 6 | −27 | |
| Accrued payroll and commissions, accrued expenses, and other current and long-term liabilities | −73 | −23 | 157 | 25 | 91 | |
| Current and long-term operating lease liabilities | −10 | −8 | −13 | −8 | 0 | |
| Deferred revenue | 166 | 259 | 304 | 134 | 173 | |
| Net cash provided by operating activities | 39 | 82 | 227 | −222 | −220 | |
| Capital expenditures | −19 | −17 | −25 | −10 | −19 | |
| Proceeds from the sale of capital assets | 2 | 141,000 | 18 | 878,000 | 127,000 | |
| Proceeds from the sale of Canada Business, net of cash sold | 86 | 0 | 0 | — | — | |
| Acquisition of intangible assets | −323,000 | −347,000 | −4 | −2 | −1 | |
| Net cash provided by (used in) investing activities | 69 | −17 | −12 | −6 | 33 | |
| Proceeds from notes payable | 0 | 1,758 | 1,241 | 225 | 759 | |
| Proceeds from notes payable - related party | 0 | 392 | 309 | 0 | — | |
| Repayments of notes payable | −14 | −1,897 | −1,579 | −233 | — | |
| Repayments of notes payable - related party | 0 | −351 | −175 | 0 | — | |
| Borrowings from revolving line of credit | 0 | 0 | 359 | 343 | 201 | |
| Repayment of revolving line of credit | 0 | 0 | −604 | −98 | −261 | |
| Taxes paid related to net share settlements of stock-based compensation awards | −15 | −29 | −9 | 0 | 0 | |
| Repayments of finance lease obligations | −4 | −3 | −8 | −10 | −12 | |
| Proceeds from Mosaic recapitalization | 0 | 0 | 464 | 0 | 0 | |
| Proceeds from warrant exercises | 0 | 11 | 121 | 0 | 0 | |
| Financing costs | 0 | −26 | −11 | 0 | — | |
| Deferred financing costs | 0 | −24 | −13 | −5 | −11 | |
| Net cash (used in) provided by financing activities | −33 | −170 | 94 | 219 | 196 | |
| Effect of exchange rate changes on cash and cash equivalents | −231,000 | −47,000 | 137,000 | 66,000 | 71,000 | |
| Net increase (decrease) in cash and cash equivalents | 75 | −105 | 309 | −8 | 9 | |
| Income tax paid | 2 | 7 | 537,000 | 661,000 | 330,000 | |
| Interest paid | 146 | 173 | 215 | 253 | 239 | |
| Finance lease additions | 9 | 2 | 855,000 | 10 | — | |
| Capital expenditures included within accounts payable, accrued expenses and other current liabilities | 2 | 3 | 2 | 2 | 128,000 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro
Frequently asked questions
What is Vivint Smart Home, Inc.'s CIK number?
Vivint Smart Home, Inc.'s SEC CIK number is 0001713952 (1713952). The CIK (Central Index Key) is the permanent identifier the SEC assigns to every EDGAR filer — unlike a ticker symbol, it never changes.
Where can I find Vivint Smart Home, Inc.'s SEC filings?
All of Vivint Smart Home, Inc.'s EDGAR filings — 10-K annual reports, 10-Q quarterly reports, 8-K material events, and insider transactions — are listed on this page, sourced live from SEC EDGAR.