BioXcel Therapeutics, Inc.
Business
BioXcel Therapeutics, Inc. is an AI-enabled biopharmaceutical company developing therapies in neuroscience and, through its wholly owned subsidiary OnkosXcel, immuno-oncology. Its main products and candidates include IGALMI® (BXCL501), an orally dissolving sublingual film formulation of dexmedetomidine for acute agitation, and BXCL701, an investigational oral innate immune activator for aggressive solid and liquid tumors. The company operates through two principal segments—Neuroscience and Immuno-Oncology (OnkosXcel)—with discovery driven by proprietary AI platforms. It focuses commercial and clinical activities in the U.S., targeting hospital, institutional, at-home and care-facility channels while seeking strategic partnerships for broader markets.
Summary from filing dated 2025-03-28
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Product revenue, net | 642,000 | 2 | 1 | 375,000 | — | |
| Cost of goods sold | 164,000 | 2 | 1 | 20,000 | — | |
| Research and development | 30 | 30 | 84 | 91 | 53 | |
| Selling, general and administrative | 20 | 34 | 83 | 69 | 54 | |
| Restructuring costs | 194,000 | 2 | 4 | — | — | |
| Total operating expenses | 51 | 70 | 173 | 160 | 107 | |
| Loss from operations | −50 | −67 | −172 | −160 | −107 | |
| Interest expense | 17 | 15 | 13 | — | — | |
| Interest income | −1 | −3 | −6 | −3 | −44,000 | |
| Other (income) expense, net | 4 | −20 | −394,000 | 427,000 | — | |
| Net loss | −70 | −60 | −179 | −166 | −107 | |
| Basic net loss per share attributable to common stockholders (in dollars per share) | −5.73 | −23.51 | −98.33 | −5.92 | −4.05 | |
| Diluted net loss per share attributable to common stockholders (in dollars per share) | −5.73 | −23.51 | −98.33 | −5.92 | −4.05 | |
| Weighted average shares outstanding - basic (in shares) | 12 | 3 | 2 | 28 | 26 | |
| Weighted average shares outstanding - diluted (in shares) | 12 | 3 | 2 | 28 | 26 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 28 | 30 | 65 | 194 | 233 | |
| Restricted cash | 342,000 | 0 | — | — | — | |
| Accounts receivable, net | 233,000 | 131,000 | 71,000 | 248,000 | — | |
| Inventory | 722,000 | 679,000 | 2 | 2 | — | |
| Prepaid expenses | 4 | 5 | 3 | 3 | 3 | |
| Other current assets | 11 | 1 | 2 | 4 | 956,000 | |
| Total current assets | 45 | 37 | 72 | 203 | 237 | |
| Property and equipment, net | 175,000 | 475,000 | 784,000 | 1 | 1 | |
| Operating lease right-of-use assets | 56,000 | 382,000 | 688,000 | 976,000 | 1 | |
| Other assets | 0 | 87,000 | 87,000 | 925,000 | 86,000 | |
| Total assets | 45 | 38 | 74 | 206 | 239 | |
| Accounts payable | 15 | 16 | 14 | 10 | 5 | |
| Accrued expenses | 4 | 6 | 12 | 19 | 11 | |
| Current portion of long-term debt | 25 | 0 | — | — | — | |
| Total current liabilities | 54 | 22 | 27 | 33 | 17 | |
| Long-term portion of operating lease liabilities | 0 | 65,000 | 440,000 | 786,000 | 1 | |
| Derivative liabilities | 2 | 7 | 2 | 2 | — | |
| Long-term debt | 85 | 103 | 101 | 93 | — | |
| Total liabilities | 140 | 131 | 130 | 129 | 18 | |
| Commitments and contingencies | — | — | — | — | — | |
| Preferred stock, $0.001 par value, 10,000 shares authorized; no shares issued and outstanding as of December 31, 2025 and December 31, 2024 | 0 | 0 | — | — | — | |
| Common stock, $0.001 par value, 200,000 shares authorized as of December 31, 2025 and December 31, 2024; 22,328 and 3,102 shares issued and outstanding as of December 31, 2025 and December 31, 2024, respectively | 76,000 | 49,000 | 30,000 | 28,000 | 28,000 | |
| Additional paid-in-capital | 625 | 557 | 534 | 488 | 467 | |
| Accumulated deficit | −720 | −650 | −591 | −412 | −246 | |
| Total stockholders' (deficit) equity | −95 | −93 | −57 | 77 | 222 | |
| Total liabilities and stockholders' (deficit) equity | 45 | 38 | 74 | 206 | 239 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net loss | −70 | −60 | −179 | −166 | −107 | |
| Depreciation | 300,000 | 309,000 | 318,000 | 327,000 | 297,000 | |
| Accretion of debt discount and amortization of financing costs | 2 | 467,000 | 1 | 860,000 | — | |
| Change in fair value of derivative liabilities | 4 | −20 | −438,000 | 389,000 | — | |
| Stock-based compensation expense | 3 | 6 | 19 | 17 | 19 | |
| Payable-in-kind interest on Credit Agreement | 5 | 7 | 2 | 807,000 | — | |
| Operating lease right-of-use assets | 326,000 | 306,000 | 288,000 | 271,000 | — | |
| Accounts receivable | −102,000 | −60,000 | 177,000 | −248,000 | — | |
| Inventory | −43,000 | 1 | −6,000 | −2 | — | |
| Prepaid expenses, other current assets and other assets | −8 | −2 | 3 | −4 | 103,000 | |
| Accounts payable, accrued expenses, due to related parties, and other current liabilities | 7 | −4 | −3 | 13 | 5 | |
| Accrued interest | 0 | −736,000 | 2 | 4 | — | |
| Operating lease liabilities | −374,000 | −346,000 | −319,000 | −293,000 | −237,000 | |
| Net cash used in operating activities | −58 | −72 | −155 | −135 | −82 | |
| Purchases of equipment and leasehold improvements | 0 | 0 | −20,000 | −139,000 | −445,000 | |
| Net cash from investing activities | 0 | 0 | −20,000 | −139,000 | −445,000 | |
| Proceeds from issuance of common stock and warrants | 58 | 40 | — | — | — | |
| Payment of principal of Long-term debt | 0 | −3 | — | — | — | |
| Offering costs for common stock and warrants issuance | −2 | −474,000 | −811,000 | — | — | |
| Payment of employee tax obligations related to vesting restricted stock units | −17,000 | −54,000 | −27,000 | — | — | |
| Net cash provided by financing activities | 57 | 37 | 27 | 96 | 102 | |
| Net decrease in cash, cash equivalents and restricted cash | −1 | −35 | −129 | −39 | 20 | |
| Repricing of stock purchase warrants | 0 | 59,000 | — | — | — | |
| Interest paid | 10 | 8 | 8 | 3 | 40,000 | |
| Litigation settlement liability and related other current assets | 10 | 0 | — | — | — |