Compass Therapeutics, Inc.
Business
Compass Therapeutics, Inc. is a clinical-stage, oncology-focused biopharmaceutical company developing proprietary antibody-based therapeutics that modulate angiogenesis and immune pathways to treat solid tumors. Its main products include a pipeline of bispecific and monoclonal antibodies—tovecimig (DLL4 x VEGF‑A), CTX‑471 (CD137 agonist), CTX‑8371 (PD‑1 x PD‑L1) and CTX‑10726 (PD‑1 x VEGF‑A)—along with discovery platforms such as StitchMabs and common light chain antibody technologies. The company operates across discovery, IND-enabling and clinical development activities and pursues licensing and strategic partnerships. Clinical development and distribution activities are focused primarily in the United States with collaborations and licensed rights in South Korea, China and other international markets, and reliance on third‑party contract manufacturers and investigator-sponsored trials for supply and execution.
Summary from filing dated 2025-02-27
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Licensing revenue | 0 | 850,000 | 0 | — | — | |
| Research and development | 56 | 42 | 38 | 30 | 20 | |
| General and administrative | 17 | 15 | 12 | 12 | 11 | |
| Total operating expenses | 73 | 57 | 50 | 42 | 82 | |
| Loss from operations | −73 | −57 | −50 | −42 | −82 | |
| Interest income | 6 | 7 | 8 | 2 | −299,000 | |
| Net loss | −66 | −49 | −42 | −39 | −82 | |
| Net loss per share - basic and diluted (in dollars per share) | −0.42 | −0.36 | −0.33 | −0.37 | −1.31 | |
| Basic and diluted weighted average shares outstanding (in shares) | 158 | 137 | 127 | 105 | 63 | |
| Unrealized gain on marketable securities | 70,000 | 173,000 | 339,000 | −302,000 | 0 | |
| Comprehensive loss | −66 | −49 | −42 | −40 | −82 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2025 2025-09-30 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 31 | — | 44 | 24 | 35 | |
| Marketable securities | 178 | — | 83 | 128 | 152 | |
| Prepaid expenses and other current assets | 913,000 | — | 6 | 1 | 8 | |
| Total current assets | 210 | — | 133 | 154 | 195 | |
| Property and equipment, net | 102,000 | — | 353,000 | 898,000 | 2 | |
| "Operating lease, right-of-use (""ROU"") asset" | 9 | — | 7 | 2 | 3 | |
| Restricted cash | 568,000 | — | 568,000 | — | — | |
| Total assets | 220 | — | 140 | 157 | 200 | |
| Accounts payable | 2 | — | 2 | 4 | 3 | |
| Accrued expenses | 11 | — | 6 | 3 | 12 | |
| Operating lease obligations, current portion | 1 | 1 | 338,000 | 1 | 1 | |
| Total current liabilities | 14 | — | 9 | 8 | 16 | |
| Operating lease obligations, long-term portion | 9 | 9 | 6 | 536,000 | 2 | |
| Total liabilities | 23 | — | 15 | 8 | 18 | |
| Commitments and Contingencies | — | — | — | — | — | |
| Common stock, $0.0001 par value: 300,000 shares authorized; 178,324 shares issued and outstanding at December 31, 2025; 137,820 shares issued and outstanding at December 31, 2024 | 18,000 | — | 14,000 | 13,000 | 13,000 | |
| Additional paid-in-capital | 628 | — | 490 | 464 | 455 | |
| Accumulated other comprehensive income | 280,000 | — | 210,000 | 37,000 | −302,000 | |
| Accumulated deficit | −431 | — | −365 | −315 | −273 | |
| Total stockholders' equity | 197 | — | 125 | 149 | 182 | |
| Total liabilities and stockholders' equity | 220 | — | 140 | 157 | 200 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 276,000 | 589,000 | 699,000 | 782,000 | 566,000 | |
| Share-based compensation | 8 | 9 | 6 | 5 | 4 | |
| Amortization of premium and discount on marketable securities | −2 | −2 | −3 | −801,000 | 0 | |
| ROU asset amortization | 1 | 1 | 1 | 1 | 1 | |
| Prepaid expenses and other current assets | 5 | −5 | 7 | −6 | 534,000 | |
| Accounts payable | −664,000 | −2 | 708,000 | 3 | −194,000 | |
| Accrued expenses | 5 | 4 | −9 | 3 | 7 | |
| Operating lease liability | −369,000 | −1 | −1 | −1 | −1 | |
| Net cash used in operating activities | −49 | −45 | −41 | −34 | −20 | |
| Purchases of marketable securities | −195 | −88 | −155 | −200 | 0 | |
| Proceeds from sale or maturities of marketable securities | 101 | 135 | 182 | 49 | 0 | |
| Purchase of property and equipment | −25,000 | −44,000 | −30,000 | −212,000 | −2 | |
| Net cash (used in) provided by investing activities | −93 | 47 | 27 | −151 | −2 | |
| Proceeds from issuance of common stock and warrants | 138 | 18 | 3 | 76 | 128 | |
| Issuance costs from issuance of common stock | −9 | −543,000 | −94,000 | −495,000 | −281,000 | |
| Proceeds from exercise of stock options | 1 | 0 | 62,000 | 15,000 | 0 | |
| Taxes paid related to net shares settlement of RSUs | −1 | −232,000 | 159,000 | 0 | — | |
| Net cash provided by financing activities | 130 | 17 | 3 | 76 | 119 | |
| Net change in cash, cash equivalents and restricted cash | −13 | 19 | −11 | −110 | 97 | |
| Unrealized gain (loss) on marketable securities | 70,000 | 173,000 | −339,000 | 302,000 | 0 |