O
Our Bond, Inc.
OBAICIK 0001756064NasdaqNon-AcceleratedSmaller ReportingEmerging GrowthCommunications Services, NecDelawareFY ends Dec 31
Period
FY 2025
Revenue
$9.97M
Net Income
$-10.55M
Total Assets
$2.50M
Equity
$-22.66M
Shares Out
20.67M
Op. Cash Flow
$-6.92M
Business
Our Bond, Inc. is a publicly listed company in Communications Services, incorporated in Delaware. Common stock trades on Nasdaq under the ticker OBAI.
Auto-generated from company profile
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 |
|---|---|---|---|
| Revenue | 10 | 10 | |
| Cost of revenues | 9 | 9 | |
| Gross profit | 566,000 | 709,000 | |
| Research and development | 3 | 3 | |
| General and administrative | 6 | 6 | |
| Sales and marketing | 1 | 1 | |
| Total operating expenses | 10 | 10 | |
| Loss from operations | −9 | −10 | |
| Financial expense, net | −1 | −1 | |
| Income before income taxes | −11 | −11 | |
| Income tax expense | 35,000 | 94,000 | |
| Net income (loss) | −11 | −11 | |
| Net loss per share - basic | −2.23 | −3.75 | |
| Net loss per share - diluted | −2.23 | −3.75 | |
| Weighted average number of common shares outstanding - basic | 4,969 | 2,938 | |
| Weighted average number of common shares outstanding - diluted | 4,969 | 2,938 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-07-31 |
|---|---|---|---|---|---|
| Cash and cash equivalents | 599,000 | 726,000 | — | — | |
| Accounts receivable | 2 | 2 | — | — | |
| Prepaid expenses and other current assets | 224,000 | 435,000 | — | — | |
| Total current assets | 2 | 3 | — | — | |
| Property and equipment, net | 86,000 | 105,000 | — | — | |
| Total assets | 3 | 3 | — | — | |
| Accounts payable | 3 | 3 | — | — | |
| Deferred revenue, current | 562,000 | 776,000 | 279,000 | — | |
| Current portion of long-term debt | 2 | — | — | — | |
| Accrued and other current liabilities | 3 | 2 | — | 2 | |
| Total current liabilities | 8 | 7 | — | — | |
| Long-term debt, net of current portion | 6 | 13 | — | — | |
| Total liabilities | 14 | 20 | — | — | |
| Commitments and contingencies (Note 16) | — | — | — | — | |
| Convertible Preferred Stock, $0.0001 par value; 1,561,892 shares and 0 shares authorized, at December 31, 2025 and December 31, 2024, respectively, 1,237,717 and 0 shares issued and outstanding as of December 31, 2025 and December 31, 2024 respectively | 11 | — | — | — | |
| Series preferred stock, $0.0001 par value; 148,438,108 shares and 88,400,879 shares authorized, at December 31, 2025 and 2024, respectively, 17,494,820 and 26,560,266 shares issued and outstanding as of December 31, 2025 and 2024 respectively | 2,000 | 3,000 | — | — | |
| Common stock, $0.0001 par value; 250,000,000 and 112,000,000 shares authorized at December 31, 2025 and 2024, respectively; 13,896,400 and 2,963,695 shares issued and outstanding as of December 31, 2025 and 2024 respectively | 1,000 | 1,000 | — | — | |
| Additional paid in capital | 117 | 112 | — | — | |
| Accumulated other comprehensive income | −70,000 | 44,000 | — | — | |
| Accumulated deficit | −139 | −128 | — | — | |
| Total stockholders deficit | −23 | −17 | −14 | — | |
| Total liabilities, redeemable convertible preferred stock, and stockholders deficit | 3 | 3 | — | — |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 |
|---|---|---|---|
| Stock-based compensation | 615,000 | 961,000 | |
| Depreciation | 53,000 | 58,000 | |
| Common stock issued for legal and other services | 533,000 | — | |
| Interest related to Convertible Promissory Notes and Loan Facility | 1 | 2 | |
| Accounts receivable | 639,000 | 770,000 | |
| Other accounts receivable and prepaid expenses | 105,000 | −303,000 | |
| Accounts payable | −110,000 | −729,000 | |
| Deferred revenue | −214,000 | 497,000 | |
| Accrued and other current liabilities | 759,000 | 100,000 | |
| Net cash flows used in operating activities | −7 | −8 | |
| Purchases and sell of property and equipment | −34,000 | −62,000 | |
| Net cash flows used in by investing activities | −34,000 | −62,000 | |
| Proceeds from related party loans | 451,000 | 1 | |
| Payments as part of related party loans | −2 | −910,000 | |
| Issuance of Series B-1 Preferred Stock | — | 3 | |
| Issuance of Series CF-1 Preferred Stock | 3 | 4 | |
| Issuance of Series CF-1 Preferred Stock fundraising fees | −46,000 | −97,000 | |
| Issuance of Series CF-2 Preferred Stock | 819,000 | — | |
| Issuance of Series CF-2 Preferred Stock fundraising fees | −57,000 | — | |
| Issuance of Series C convertible preferred stock | 3 | — | |
| Issuance of Series C convertible preferred stock - issuance costs | −254,000 | — | |
| Issuance of Series D convertible preferred stock | 2 | — | |
| Issuance of Series D convertible preferred stock - issuance costs | −126,000 | — | |
| Cash dividends paid | −88,000 | — | |
| Net cash flows provided by financing activities | 7 | 8 | |
| Effect of exchange rate on cash | −114,000 | −32,000 | |
| Change in cash, cash equivalents and restricted cash | −127,000 | −711,000 | |
| Cash paid for income taxes, net | 119,000 | 48,000 | |
| Conversion of Loan Facility to convertible E Preferred Stocks | 7 | — | |
| Common Stock Dividend | 384,000 | — |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro