Change Healthcare Inc.
CIK 0001756497Large AcceleratedServices-Computer Processing & Data PreparationDelawareFY ends Mar 31
Period
FY 2022
Revenue
$3.48B
Net Income
$-57.39M
Total Assets
$9.93B
Equity
$3.28B
Shares Out
328.31M
Op. Cash Flow
$696.88M
Business
Change Healthcare Inc. is a former operating company in Computer Processing & Data Preparation, incorporated in Delaware. Securities are no longer actively traded on a major U.S. exchange.
Auto-generated from company profile
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2022 2022-03-31 | FY 2021 2021-03-31 | FY 2020 2020-03-31 | FY 2019 2019-03-31 | FY 2018 2018-03-31 |
|---|---|---|---|---|---|---|
| Total revenue | 3,481 | 3,090 | 197 | — | — | |
| Cost of operations (exclusive of depreciation and amortization below) | 1,415 | 1,335 | 71 | — | — | |
| Research and development | 278 | 227 | 12 | — | — | |
| Sales, marketing, general and administrative | 735 | 687 | 40 | 1 | 180,000 | |
| Customer postage | 220 | 197 | 13 | — | — | |
| Depreciation and amortization | 682 | 591 | 31 | — | — | |
| Accretion and changes in estimate with related parties, net | 15 | 13 | 16 | — | — | |
| Gain on sale of businesses | — | −59 | — | — | — | |
| Tax Receivable Agreement charges | — | — | 165 | — | — | |
| Goodwill impairment charge | — | — | 561 | — | — | |
| Total operating expenses | 3,344 | 2,990 | 908 | 1 | 180,000 | |
| Operating income (loss) | 137 | 100 | −711 | −1 | −180,000 | |
| Interest expense, net | 234 | 245 | 17 | — | — | |
| Loss on extinguishment of debt | 4 | 9 | — | — | — | |
| Loss from Equity Method Investment in the Joint Venture | — | — | 381 | 70 | 59 | |
| (Gain) loss on forward purchase contract | — | — | −16 | — | — | |
| Other, net | 5 | −7 | −2 | −1 | — | |
| Total non-operating (income) expense | 243 | 247 | 380 | 69 | 58 | |
| Income (loss) before income tax provision (benefit) | −106 | −147 | −1,091 | −71 | −59 | |
| Income tax provision (benefit) | −49 | −35 | −143 | −19 | −120 | |
| Net income (loss) | −57 | −112 | −948 | −52 | 61 | |
| Basic and diluted (per share) | −0.18 | −0.35 | −6.92 | −0.69 | — | |
| Basic and diluted (shares) | 324 | 321 | 137 | 76 | — |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2022 2022-03-31 | FY 2021 2021-03-31 | FY 2020 2020-05-31 | FY 2020 2020-04-30 | FY 2020 2020-03-31 |
|---|---|---|---|---|---|---|
| Cash & cash equivalents | 252 | 113 | — | — | 410 | |
| Accounts receivable, net | 720 | 733 | — | — | 740 | |
| Contract assets, net | 163 | 133 | — | — | 133 | |
| Prepaid expenses and other current assets | 178 | 140 | — | — | 118 | |
| Total current assets | 1,313 | 1,119 | — | — | 1,401 | |
| Property and equipment, net | 141 | 174 | — | — | 206 | |
| Operating lease right-of-use assets, net | 66 | 93 | — | 112 | — | |
| Goodwill | 4,113 | 4,109 | 99 | — | 3,795 | |
| Intangible assets, net | 3,700 | 4,187 | — | — | 4,366 | |
| Other noncurrent assets, net | 600 | 430 | — | — | 192 | |
| Total assets | 9,932 | 10,113 | — | — | 10,107 | |
| Accounts payable | 104 | 57 | — | — | 68 | |
| Accrued expenses | 462 | 484 | — | — | 390 | |
| Deferred revenue | 469 | 437 | — | — | 302 | |
| Due to related parties, net | 13 | 11 | — | — | 20 | |
| Current portion of long-term debt | 10 | 27 | — | — | 279 | |
| Current portion of operating lease liabilities | 22 | 31 | — | — | — | |
| Total current liabilities | 1,080 | 1,047 | — | — | 1,060 | |
| Long-term debt, excluding current portion | 4,580 | 4,735 | — | — | 4,710 | |
| Long-term operating lease liabilities | 52 | 75 | — | — | — | |
| Deferred income tax liabilities | 564 | 605 | — | — | 616 | |
| Tax receivable agreement obligations due to related parties | 105 | 103 | — | — | 178 | |
| Tax receivable agreement obligations | 203 | 229 | — | — | 165 | |
| Other long-term liabilities | 73 | 66 | — | — | 93 | |
| Total liabilities | 6,656 | 6,860 | — | — | 6,822 | |
| Commitments and contingencies | — | — | — | — | — | |
| Common Stock (par value, $0.001), 9,000,000,000 and 9,000,000,000 shares authorized and 313,131,714 and 306,796,076 shares issued and outstanding at March 31, 2022 and March 31, 2021, respectively | 313,000 | 307,000 | — | — | 303,000 | |
| Preferred stock (par value, $0.001), 900,000,000 shares authorized and no shares issued and outstanding at both March 31, 2022 and March 31, 2021 | — | — | — | — | — | |
| Additional paid-in capital | 4,341 | 4,283 | — | — | 4,223 | |
| Accumulated other comprehensive income (loss) | 35 | 11 | — | — | −7 | |
| Accumulated deficit | −1,100 | −1,043 | — | — | −930 | |
| Total stockholders' equity | 3,276 | 3,252 | — | — | 3,285 | |
| Total liabilities and stockholders' equity | 9,932 | 10,113 | — | — | 10,107 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2022 2022-03-31 | FY 2021 2021-03-31 | FY 2020 2020-03-31 | FY 2019 2019-03-31 | FY 2018 2018-03-31 |
|---|---|---|---|---|---|---|
| Amortization of capitalized software developed for sale | 4 | 1 | — | — | — | |
| Accretion and changes in estimate, net | 25 | 12 | 16 | — | — | |
| Equity compensation | 96 | 59 | 2 | — | — | |
| Deferred income tax expense (benefit) | −49 | −50 | −144 | −19 | — | |
| Amortization of debt discount and issuance costs | 31 | 33 | 2 | — | — | |
| Non-cash lease expense | 27 | 29 | — | — | — | |
| Other, net | 18 | 8 | −1 | −661,000 | — | |
| Accounts receivable, net | 12 | −6 | −21 | — | — | |
| Contract assets, net | −26 | 158,000 | — | — | — | |
| Prepaid expenses and other assets | −83 | −88 | −6 | 14 | — | |
| Accounts payable | 35 | −21 | 8 | — | — | |
| Accrued expenses and other liabilities | −61 | 14 | −195 | −125,000 | −524,000 | |
| Deferred revenue | 40 | 166 | 11 | — | — | |
| Due to the Joint Venture, net | — | — | 1 | −10 | 16 | |
| Net cash provided by (used in) operating activities | 697 | 586 | −154 | 3 | — | |
| Capitalized expenditures | −276 | −246 | −13 | — | — | |
| Acquisitions, net of cash acquired | — | −439 | 331 | — | — | |
| Proceeds from sale of businesses | — | 116 | — | — | — | |
| Investment in the Joint Venture | — | — | −611 | — | — | |
| Investment in debt and equity securities of the Joint Venture | — | — | −279 | — | — | |
| Other, net | −663,000 | 2 | 7 | 7 | — | |
| Net cash provided by (used in) investing activities | −277 | −568 | −565 | 7 | 171,000 | |
| Payments on Term Loan Facility | −180 | −315 | — | — | — | |
| Payments under tax receivable agreements | −22 | −21 | — | — | — | |
| Receipts (payments) on derivative instruments | −23 | −30 | −890,000 | — | — | |
| Employee tax withholding on vesting of equity compensation awards | −38 | −4 | — | — | — | |
| Payments on deferred financing obligations | −11 | −20 | — | — | — | |
| Payment of senior amortizing notes | −16 | −16 | −11 | — | — | |
| Proceeds from exercise of equity awards | 9 | 18 | — | — | — | |
| Payments on Revolving Facility | — | −250 | — | — | — | |
| Proceeds from Revolving Facility | — | — | 250 | — | — | |
| Proceeds from issuance of Senior Notes | — | 325 | — | — | — | |
| Proceeds from initial public offering, net of issuance costs | — | — | 609 | — | — | |
| Proceeds from issuance of equity component of tangible equity units, net of issuance costs | — | — | 233 | — | — | |
| Proceeds from issuance of debt component of tangible equity units | — | — | 47 | — | — | |
| Other, net | −468,000 | −7 | −1 | −7 | — | |
| Net cash provided by (used in) financing activities | −281 | −319 | 1,126 | −7 | −171,000 | |
| Effect of exchange rate changes on cash and cash equivalents | 165,000 | 3 | 16,000 | — | — | |
| Net increase (decrease) in cash and cash equivalents | 139 | −297 | 407 | 3 | — | |
| Cash paid for interest | 224 | 240 | 266 | — | — | |
| Cash paid for income taxes | 8 | 11 | −714,000 | — | 16 | |
| Operating cash flows | 37 | 41 | — | — | — | |
| Financing cash flows | 468,000 | 642,000 | — | — | — | |
| Investment in the Joint Venture | — | — | 5 | 1 | 5 | |
| Dividend receivable | — | — | −5 | 1 | −5 | |
| Investment in the Joint Venture | — | — | 14 | −2 | 11 | |
| Additional paid in capital | — | — | −11 | −6 | −7 | |
| Accumulated other comprehensive income | — | — | −3 | −8 | −3 | |
| Property and equipment, net | 9 | 3 | 5 | — | — | |
| Other noncurrent assets, net | 31 | 25 | 14 | — | — | |
| Intangible assets, net | 3 | 1 | 3 | — | — | |
| Accounts payable | −25 | −11 | −10 | — | — | |
| Accrued expenses | −18 | −18 | −12 | — | — | |
| Operating Leases | 3 | 16 | — | — | — | |
| Finance Leases | — | 363,000 | — | — | — |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro
Frequently asked questions
What is Change Healthcare Inc.'s CIK number?
Change Healthcare Inc.'s SEC CIK number is 0001756497 (1756497). The CIK (Central Index Key) is the permanent identifier the SEC assigns to every EDGAR filer — unlike a ticker symbol, it never changes.
Where can I find Change Healthcare Inc.'s SEC filings?
All of Change Healthcare Inc.'s EDGAR filings — 10-K annual reports, 10-Q quarterly reports, 8-K material events, and insider transactions — are listed on this page, sourced live from SEC EDGAR.