Lantern Pharma Inc.
Business
Lantern Pharma Inc. is an artificial intelligence–driven biopharma company developing precision oncology therapies and accelerating oncology drug discovery and development. It offers the RADR® A.I. platform and advances small‑molecule drug candidates (LP‑300, LP‑184/STAR‑001, LP‑284, LP‑100) and an antibody‑drug conjugate (ADC) program using biomarker‑driven, genomics‑guided approaches. Its operations include clinical development programs and a wholly‑owned subsidiary, Starlight Therapeutics, focused on CNS and brain cancers, alongside drug‑rescue and de‑novo discovery efforts. Lantern conducts multinational clinical trials and research collaborations and relies on contract manufacturing organizations and academic partners for development and distribution.
Summary from filing dated 2025-03-27
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| General and administrative | 6 | 6 | 6 | 6 | 5 | |
| Research and development | 12 | 16 | 12 | 9 | 8 | |
| Total operating expenses | 18 | 22 | 18 | 14 | 13 | |
| Loss from operations | −18 | −22 | −18 | −14 | −13 | |
| Interest income | 437,931 | 742,355 | 765,388 | 204,355 | 67,929 | |
| Other income, net | 421,125 | 692,869 | 1 | −31,548 | 160,550 | |
| NET LOSS | −17 | −21 | −16 | −14 | −12 | |
| Net loss per share of common shares, basic | −1.57 | −1.93 | −1.47 | −1.31 | −1.13 | |
| Net loss per share of common shares, diluted | −1.57 | −1.93 | −1.47 | −1.31 | — | |
| Weighted-average number of common shares outstanding, basic | 11 | 11 | 11 | 11 | 11 | |
| Weighted-average number of common shares outstanding, diluted | 11 | 11 | 11 | 11 | — |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 4 | 8 | 22 | 37 | 52 | |
| Marketable securities | 6 | 17 | 19 | 18 | 19 | |
| Prepaid expenses & other current assets | 684,000 | 1 | 2 | 3 | 2 | |
| Total current assets | 11 | 25 | 43 | 59 | 73 | |
| Property and equipment, net | 31,875 | 47,440 | 52,127 | 48,008 | 30,245 | |
| Operating lease right-of-use assets | 75,595 | 239,985 | 228,295 | 47,687 | 185,943 | |
| Deferred offering costs | 88,431 | — | — | — | — | |
| Other assets | 36,738 | 36,738 | 25,869 | 17,889 | 17,889 | |
| TOTAL ASSETS | 11 | 26 | 44 | 59 | 74 | |
| Accounts payable and accrued expenses | 4 | 4 | 3 | 3 | 2 | |
| Operating lease liabilities, current | 78,539 | 190,814 | 172,975 | 52,890 | 152,058 | |
| Total current liabilities | 5 | 4 | 3 | 3 | 2 | |
| Operating lease liabilities, net of current portion | — | 52,843 | 61,496 | — | 52,890 | |
| TOTAL LIABILITIES | 5 | 4 | 3 | 3 | 2 | |
| COMMITMENTS AND CONTINGENCIES (NOTE 4) | — | — | — | — | — | |
| Preferred Stock (1,000,000 authorized at December 31, 2025 and December 31, 2024; $.0001 par value) (Zero shares issued and outstanding at December 31, 2025 and December 31, 2024) | — | — | — | — | — | |
| Common Stock (25,000,000 authorized at December 31, 2025 and December 31, 2024; $.0001 par value) (11,254,697 shares issued and outstanding at December 31, 2025; 10,784,725 shares issued and outstanding at December 31, 2024) | 1,125 | 1,078 | 1,072 | 1,086 | 1,109 | |
| Additional paid-in capital | 100 | 97 | 96 | 96 | 97 | |
| Accumulated other comprehensive income | 25,430 | 153,990 | −107,460 | −371,386 | −92,689 | |
| Accumulated deficit | −93 | −76 | −55 | −39 | −25 | |
| Total stockholders equity | 7 | 21 | 41 | 56 | 72 | |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY | 11 | 26 | 44 | 59 | 74 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 17,280 | 17,282 | 14,615 | — | — | |
| Accretion of discounts on available for sale debt securities, net | −196,427 | −238,574 | −173,086 | 81,870 | — | |
| Non-cash lease adjustments | 189,897 | 173,211 | 160,228 | 144,600 | — | |
| Issuance of restricted common stock for services | 366,900 | — | — | — | — | |
| Stock-based compensation | 650,877 | 732,893 | 1 | — | — | |
| Foreign currency remeasurement (gain) loss | −157,965 | 219,729 | 11,500 | 58,598 | — | |
| Realized gain on redemptions of available for sale debt securities | −22,408 | −9,065 | 115,840 | 128,922 | — | |
| Realized loss on equity securities | 264,913 | — | — | — | — | |
| Unrealized gain on equity securities | −305,887 | −155,624 | −119,650 | 492,501 | 80,557 | |
| Operating lease liabilities | −190,625 | −175,715 | −159,255 | −158,402 | −71,655 | |
| Prepaid expenses & other current assets | 554,095 | 778,304 | 941,440 | −1 | — | |
| Accounts payable and accrued expenses | 271,808 | 2 | −236,181 | 580,359 | 2 | |
| Other assets | — | −10,869 | −7,980 | — | 33,991 | |
| Net cash flows used in operating activities | −16 | −18 | −14 | −13 | −11 | |
| Purchase of property and equipment | −1,715 | −12,595 | −18,734 | −27,844 | −15,499 | |
| Purchase of marketable securities | −15 | −17 | −8 | −4 | −20 | |
| Redemptions of marketable securities | 26 | 21 | 7 | 4 | 64,093 | |
| Net cash flows provided by investing activities | 11 | 3 | −930,210 | 179,268 | −20 | |
| Proceeds from option exercises | 13,442 | — | — | — | — | |
| Proceeds from warrant exercises | — | 66,710 | — | — | — | |
| Proceeds from the issuance of common stock under the ATM Sales Agreement | 2 | — | — | — | 69 | |
| Payments of offering cost related to the ATM Sales Agreement | −139,749 | — | — | — | −5 | |
| Net cash flows provided by financing activities | 1 | 66,710 | −499,997 | −2 | 63 | |
| Effect of foreign exchange rates on cash | 33,426 | −49,547 | −28,462 | −10,607 | 1,070 | |
| CHANGE IN CASH AND CASH EQUIVALENTS FOR THE YEAR | −3 | −14 | −16 | −15 | 33 | |
| Operating lease right-of-use asset acquired through operating lease liability | 78,351 | 348,623 | 141,989 | — | — | |
| Removal of operating lease right-of-use assets and related operating lease liabilities upon early termination of leases | 52,844 | 163,722 | — | — | — | |
| Deferred offering costs included in accounts payable and accrued expenses | 10,000 | — | — | — | — |