US Ecology, Inc.
Period
FY 2021
Revenue
$988.00M
Net Income
$5.34M
Total Assets
$1.81B
Equity
$624.32M
Shares Out
31.51M
Op. Cash Flow
$116.32M
Business
US Ecology, Inc. is a former operating company in Refuse Systems, incorporated in Delaware. Securities are no longer actively traded on a major U.S. exchange.
Auto-generated from company profile
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2021 2021-12-31 | FY 2020 2020-12-31 | FY 2019 2019-12-31 | FY 2018 2018-12-31 | FY 2017 2017-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 988 | 934 | 686 | 566 | 504 | |
| Direct operating costs | 755 | 684 | 476 | 396 | 351 | |
| Gross profit | 233 | 250 | 210 | 170 | 153 | |
| Selling, general and administrative expenses | 200 | 206 | 141 | 92 | 84 | |
| Goodwill and intangible asset impairment charges | — | 405 | — | 4 | 9 | |
| Operating income (loss) | 33 | −361 | 69 | 74 | 60 | |
| Interest income | 1 | 258,000 | 605,000 | 215,000 | 62,000 | |
| Interest expense | −29 | −33 | −19 | −12 | −18 | |
| Foreign currency loss | −171,000 | −1 | −733,000 | 55,000 | 516,000 | |
| Other | 4 | 788,000 | 455,000 | 3 | 791,000 | |
| Total other expense | −23 | −33 | −19 | −9 | −17 | |
| Income (loss) before income taxes | 10 | −394 | 50 | 65 | 43 | |
| Income tax expense (benefit) | 5 | −4 | 17 | 15 | −6 | |
| Net income (loss) | 5 | −389 | 33 | 50 | 49 | |
| Basic (per share) | 0.17 | −12.51 | 1.41 | 2.27 | 2.27 | |
| Diluted (per share) | 0.17 | −12.51 | 1.4 | 2.25 | 2.25 | |
| Basic (shares) | 31 | 31 | 24 | 22 | 22 | |
| Diluted (shares) | 31 | 31 | 24 | 22 | 22 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2021 2021-12-31 | FY 2020 2020-12-31 | FY 2019 2019-12-31 | FY 2018 2018-12-31 | FY 2017 2017-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 68 | 74 | 41 | 32 | 27 | |
| Receivables, net | 250 | 242 | 255 | 145 | — | |
| Prepaid expenses and other current assets | 32 | 28 | 25 | 11 | — | |
| Income taxes receivable | 14 | 18 | 11 | 7 | — | |
| Total current assets | 364 | 362 | 333 | 195 | — | |
| Property and equipment, net | 456 | 457 | 479 | — | — | |
| Operating lease assets | 44 | 51 | 57 | — | — | |
| Restricted cash and investments | 2 | 6 | 5 | 5 | — | |
| Intangible assets, net | 490 | 524 | 575 | 280 | — | |
| Goodwill | 413 | 413 | 767 | 207 | 189 | |
| Other assets | 37 | 18 | 15 | 3 | — | |
| Total assets | 1,805 | 1,831 | 2,231 | 948 | 802 | |
| Accounts payable | 65 | 36 | 47 | 18 | — | |
| Deferred revenue | 16 | 15 | 15 | 10 | — | |
| Accrued liabilities | 51 | 59 | 66 | 36 | — | |
| Accrued salaries and benefits | 29 | 31 | 30 | 17 | — | |
| Income taxes payable | 559,000 | 977,000 | 726,000 | 505,000 | — | |
| Current portion of long-term debt | 3 | 3 | 3 | — | — | |
| Current portion of closure and post-closure obligations | 6 | 6 | 2 | 2 | — | |
| Current portion of operating lease liabilities | 16 | 17 | 17 | — | — | |
| Total current liabilities | 187 | 169 | 181 | 83 | — | |
| Long-term debt | 735 | 782 | 766 | 364 | — | |
| Long-term closure and post-closure obligations | 93 | 89 | 84 | 76 | — | |
| Long-term operating lease liabilities | 28 | 35 | 40 | — | — | |
| Other long-term liabilities | 14 | 32 | 21 | 2 | — | |
| Deferred income taxes, net | 123 | 121 | 128 | 63 | — | |
| Total liabilities | 1,181 | 1,229 | 1,220 | 589 | — | |
| Commitments and contingencies (See Note 18) | — | — | — | — | — | |
| Common stock $0.01 par value per share, 50,000 authorized; 31,512 shares issued and outstanding | 315,000 | 315,000 | 315,000 | 220,000 | — | |
| Additional paid-in capital | 822 | 821 | 816 | 184 | — | |
| Retained deficit | −183 | −188 | 207 | 189 | — | |
| Treasury stock, at cost, 242 and 358 shares, respectively | −11 | −16 | — | −370,000 | — | |
| Accumulated other comprehensive loss | −4 | −15 | −12 | −14 | — | |
| Total stockholders' equity | 624 | 602 | 1,011 | 359 | 324 | |
| Total liabilities and stockholders' equity | 1,805 | 1,831 | 2,231 | 948 | — |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2021 2021-12-31 | FY 2020 2020-12-31 | FY 2019 2019-12-31 | FY 2018 2018-12-31 | FY 2017 2017-12-31 |
|---|---|---|---|---|---|---|
| Net income (loss) | 5 | −389 | 33 | 50 | 49 | |
| Depreciation and amortization of property and equipment | 71 | 67 | 41 | 29 | 28 | |
| Amortization of intangible assets | 35 | 37 | 16 | 10 | 10 | |
| Accretion of closure and post-closure obligations | 5 | 4 | 4 | 4 | 3 | |
| Integration-related property and equipment charges | — | 3 | — | — | — | |
| Property and equipment impairment charges | — | — | 25,000 | — | — | |
| Unrealized foreign currency gain | −2 | −1 | −666,000 | 1 | −1 | |
| Deferred income taxes | −635,000 | −4 | 7 | 6 | −25 | |
| Share-based compensation expense | 7 | 7 | 6 | 4 | 4 | |
| Share-based payments of business development and integration expenses | 411,000 | 1 | 4 | — | — | |
| Unrecognized tax benefits | 16,000 | −8,000 | −238,000 | 485,000 | — | |
| Net (gain) loss on disposition of assets | −116,000 | 2 | 426,000 | 370,000 | 408,000 | |
| Gain on insurance proceeds from damaged property and equipment | — | — | −12 | −347,000 | −1 | |
| Amortization and write-off of debt issuance costs | 2 | 2 | 1 | 810,000 | 6 | |
| Amortization and write-off of debt discount | 161,000 | 161,000 | 27,000 | — | 667,000 | |
| Change in fair value of contingent consideration | 282,000 | −4 | 349,000 | — | — | |
| Change in fair value of minority interest investment | −4 | — | — | — | — | |
| Receivables | −15 | 8 | −9 | −32 | −14 | |
| Income taxes receivable | 4 | −7 | −4 | −7 | 4 | |
| Other assets | −5 | −5 | −2 | −1 | −1 | |
| Accounts payable and accrued liabilities | 16 | −14 | −11 | 14 | 2 | |
| Deferred revenue | 658,000 | −2 | 967,000 | 2 | 617,000 | |
| Accrued salaries and benefits | −1 | −121,000 | 8 | 2 | 3 | |
| Income taxes payable | −430,000 | −549,000 | −244,000 | −4 | 4 | |
| Closure and post-closure obligations | −3 | −2 | −2 | −2 | −2 | |
| Net cash provided by operating activities | 116 | 107 | 80 | 81 | 80 | |
| Purchases of property and equipment | −69 | −57 | −58 | −41 | −36 | |
| Proceeds from sale of property and equipment | 2 | 2 | 1 | 493,000 | 974,000 | |
| Minority interest investment | −712,000 | — | −8 | — | — | |
| Proceeds from sale of short-term investments | 2 | — | — | — | — | |
| Purchases of restricted investments | −1 | −2 | −1 | −1 | −800,000 | |
| Proceeds from sale of restricted investments | 1 | 1 | 1 | 910,000 | 835,000 | |
| Business acquisitions (net of cash acquired) | — | −3 | −400 | −108 | — | |
| Insurance proceeds from damaged property and equipment | — | 1 | 13 | — | 1 | |
| Payment of acquired contingent consideration liabilities | — | — | −4 | — | — | |
| Net cash used in investing activities | −65 | −58 | −456 | −149 | −34 | |
| Proceeds from short-term borrowings | 61 | 72 | 78 | — | 11 | |
| Payments on short-term borrowings | −61 | −72 | −78 | — | −13 | |
| Payments on long-term debt | −49 | −75 | −80 | — | −287 | |
| Payment of equipment financing obligations | −6 | −6 | −2 | −448,000 | −377,000 | |
| Payment of acquired contingent consideration liabilities | −3 | −3 | — | — | — | |
| Deferred financing costs paid | −957,000 | −1 | −9 | — | −3 | |
| Repurchase of common stock | −465,000 | −18 | −915,000 | −314,000 | — | |
| Proceeds from long-term debt | — | 90 | 492 | 87 | 281 | |
| Dividends paid | — | −6 | −16 | −16 | −16 | |
| Other | — | 28,000 | 319,000 | −314,000 | −121,000 | |
| Net cash (used in) provided by financing activities | −58 | −18 | 384 | 73 | −26 | |
| Effect of foreign exchange rate changes on cash | 277,000 | 2 | 1 | −2 | 636,000 | |
| (Decrease) increase in Cash and cash equivalents and restricted cash | −6 | 33 | 9 | 4 | 20 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro
Frequently asked questions
What is US Ecology, Inc.'s CIK number?
US Ecology, Inc.'s SEC CIK number is 0001783400 (1783400). The CIK (Central Index Key) is the permanent identifier the SEC assigns to every EDGAR filer — unlike a ticker symbol, it never changes.
Where can I find US Ecology, Inc.'s SEC filings?
All of US Ecology, Inc.'s EDGAR filings — 10-K annual reports, 10-Q quarterly reports, 8-K material events, and insider transactions — are listed on this page, sourced live from SEC EDGAR.