Lixiang Education Holding Co. Ltd.
Business
Lixiang Education Holding Co. Ltd. provides private education services in China through PRC subsidiaries and variable interest entities, concentrating on high school and vocational education. It offers full‑time boarding high school programs tailored for overseas Chinese returnees, a range of vocational training programs across technical and healthcare fields, human resources and internship placement services, and associated online education tools and software. Key segments include its high school operations, vocational education providers and comprehensive HR services. It serves students and employers in Zhejiang, Hebei and Hainan provinces via on‑campus schooling, vocational campuses, employer partnerships and online channels.
Summary from filing dated 2025-04-30
Financials
Consolidated Statement of Income
| Concept | Trend | Dec 31, 2025 2025-12-31 | Dec 31, 2024 2024-12-31 | Dec 31, 2023 2023-12-31 |
|---|---|---|---|---|
| Net revenues: | — | — | — | |
| Total net revenues | 31 | 33 | 51 | |
| Cost of revenues | 43 | 36 | 47 | |
| Gross profit/(loss) | −12 | −3 | 4 | |
| Operating expenses: | — | — | — | |
| General and administrative expenses | 23 | 23 | 25 | |
| Selling and marketing expenses | 985,278 | 111,780 | 18,300 | |
| Impairment loss on goodwill | — | — | 23 | |
| Expected credit loss for receivables and other assets | — | — | 65 | |
| Total operating expenses | 24 | 23 | 113 | |
| Operating loss | −36 | −26 | −109 | |
| Interest expense | 3 | 3 | 4 | |
| Fair value changes of equity securities | −84 | — | — | |
| Interest income | 9,301 | 289,865 | 134,011 | |
| Other income, net | 2 | 4 | 12 | |
| Loss before income tax expense | −121 | −25 | −100 | |
| Income tax expenses | — | — | 3 | |
| Loss from continuing operations, net of tax | −121 | −25 | −104 | |
| Loss from discontinued operation, net of tax | — | — | −23 | |
| Net loss | −121 | −25 | −127 | |
| Net loss attributable to Lixiang Education Holding Co., Ltd. shareholders | −122 | −25 | −127 | |
| Net loss attributable to non-controlling interests | 640,953 | −74,367 | −359,218 | |
| Other comprehensive income/(loss): | — | — | — | |
| Foreign currency translation adjustment, net of nil tax | 6 | −4 | −3 | |
| Comprehensive loss | −127 | −21 | −124 | |
| Total comprehensive loss attributable to non-controlling interests | 640,953 | −74,367 | −359,218 | |
| Total comprehensive loss attributable to Lixiang Education Holding Co., Ltd. shareholders | −128 | −21 | −124 | |
| Loss per ordinary share continuing operations, Basic (in Dollars per share and Yuan Renminbi per share) | −0.06 | −0.21 | −1.32 | |
| Loss per ordinary share continuing operations, Diluted (in Dollars per share and Yuan Renminbi per share) | −0.06 | −0.21 | −1.32 | |
| —Basic and diluted | — | — | — | |
| Earnings/(loss) per ordinary share discontinued operation, Basic (in Dollars per share and Yuan Renminbi per share) | — | — | −0.3 | |
| Earnings/(loss) per ordinary share discontinued operation, Diluted (in Dollars per share and Yuan Renminbi per share) | — | — | −0.3 | |
| —Basic and diluted | — | — | — | |
| Weighted average number of ordinary shares outstanding, Basic (in Shares) | 1,912 | 117 | 79 | |
| Weighted average number of ordinary shares outstanding, Diluted (in Shares) | 1,912 | 117 | 79 |
Consolidated Balance Sheet
| Concept | Trend | Dec 31, 2025 2025-12-31 | Dec 31, 2024 2024-12-31 |
|---|---|---|---|
| Current assets: | — | — | |
| Cash and cash equivalents | 13 | 221 | |
| Prepayments and other current assets, net | 12 | 6 | |
| Accounts receivable | 164,207 | 156,770 | |
| Amounts due from related parties | 18 | 19 | |
| Total current assets | 34 | 236 | |
| Non-current assets: | — | — | |
| Property and equipment, net | 143 | 147 | |
| Land use rights, net | 33 | 34 | |
| Intangible assets, net | 130,896 | 163,687 | |
| Right-of-use assets | 54 | 52 | |
| Other non-current asset | 8 | 1 | |
| Investment in equity securities | 45 | — | |
| Total non-current assets | 283 | 234 | |
| Total assets | 317 | 471 | |
| Current liabilities: | — | — | |
| Short-term borrowings | 84 | 84 | |
| Accounts payable | 4 | 388,494 | |
| Contract liabilities | 8 | 6 | |
| Salary and welfare payable | 2 | 2 | |
| Amounts due to a related party | 3 | 4 | |
| Taxes payable | 3 | 2 | |
| Income tax payable | 179,316 | 213,495 | |
| Accrued liabilities and other current liabilities | 11 | 7 | |
| Operating lease liabilities, current | 10 | 9 | |
| Total current liabilities | 124 | 113 | |
| Non-current liabilities: | — | — | |
| Amounts due to Affected Entity, non-current | — | 173 | |
| Operating lease liabilities, non-current | 38 | 38 | |
| Other non-current liabilities | 1 | 1 | |
| Total non-current liabilities | 39 | 212 | |
| Total liabilities | 164 | 325 | |
| Commitments and contingencies | — | — | |
| Shareholders’ equity: | — | — | |
| Ordinary shares, value | 1 | 81,092 | |
| Additional paid-in capital | 477 | 343 | |
| Statutory reserves | 61 | 61 | |
| Accumulated other comprehensive income | 7 | 12 | |
| Accumulated deficit | −392 | −270 | |
| Total Lixiang Education Holding Co., Ltd. shareholders’ equity | 153 | 146 | |
| Non-controlling interests | — | −640,953 | |
| Total shareholders’ equity | 153 | 145 | |
| Total liabilities and shareholders’ equity | 317 | 471 |
Consolidated Statement of Cash Flows
| Concept | Trend | Dec 31, 2025 2025-12-31 | Dec 31, 2024 2024-12-31 | Dec 31, 2023 2023-12-31 |
|---|---|---|---|---|
| Cash flows from operating activities | — | — | — | |
| Net loss | −121 | −25 | −127 | |
| Net loss from discontinued operation | — | — | −23 | |
| Net loss from continuing operations | −121 | −25 | −104 | |
| Adjustments for: | — | — | — | |
| Provision/(reversal) for credit losses | 12,310 | −2 | 65 | |
| Depreciation of property and equipment | 5 | 5 | 6 | |
| Amortization of land use rights | 946,697 | 946,697 | 946,697 | |
| Amortization of intangible assets | 32,791 | 32,789 | 33,045 | |
| Amortization of right-of-use assets | 9 | 6 | 4 | |
| Impairment of goodwill | — | — | 23 | |
| Deferred tax expenses | — | — | 3 | |
| Impairment loss on investments | 84 | — | — | |
| Changes in assets and liabilities: | — | — | — | |
| Accounts receivable | 7,437 | 147,390 | 6,601 | |
| Inventories | — | −886,895 | −276,881 | |
| Prepayments and other current assets | 469,459 | −2 | −5 | |
| Amounts due from related parties | −610,000 | 7 | 11 | |
| Other non-current asset | −800,000 | 1 | — | |
| Accounts payable | 4 | −1 | −295,626 | |
| Amounts due to a related party | −196,182 | 2 | 8 | |
| Amounts due to Affected Entity, current | −289 | 9 | −60 | |
| Salaries and welfare payable | −32,079 | −592,660 | 645,567 | |
| Taxes payable | 1 | 1 | 160,456 | |
| Income tax payable | −34,179 | −6,337 | 162,001 | |
| Contract liabilities | 2 | −917,581 | −1 | |
| Accrued liabilities and other current liabilities | −308,763 | 2 | −3 | |
| Other non-current liabilities | — | 1 | — | |
| Operating lease liabilities, current and non-current | −10 | −11 | −4 | |
| Net cash used in operating activities from continuing operations | −314 | −18 | −67 | |
| Net cash provided by operating activities from discontinued operation | — | — | 8 | |
| Net cash used in operating activities | −314 | −18 | −59 | |
| Cash flows from investing activities: | — | — | — | |
| Purchase of short-term investments | 300,000 | 170,000 | — | |
| Proceeds from maturity of short-term investments | 300,000 | 170,000 | — | |
| Purchase of property and equipment and intangible assets | 117,452 | 298,083 | 2 | |
| Disposal of non-controlling interests | — | 255,999 | — | |
| Cash loss of disposal of Qingtian International School | — | — | 5 | |
| Cash loss of disposal of Chuangmei Weiye | — | — | 425,988 | |
| Payments for software platform development | 8 | — | — | |
| Prepayment for merger and acquisition consulting services | 6 | — | — | |
| Payment for investment in fund | 129 | — | — | |
| Net cash used in investing activities from continuing operations | −142 | −554,082 | −8 | |
| Net cash provided by investing activities from discontinued operation | — | — | — | |
| Net cash used in investing activities | −142 | −554,082 | −8 | |
| Cash flows from financing activities: | — | — | — | |
| Proceeds from short-term borrowings with banks | 104 | 114 | 98 | |
| Repayments of short-term borrowings with banks | 104 | 104 | 85 | |
| Repayments of long-term borrowings with banks | — | 1 | 3 | |
| Proceeds from issuance of ordinary shares, net of issuance cost | 250 | — | 42 | |
| Proceeds from borrowings from third parties | 4 | — | — | |
| Withdrawal of non-controlling shareholders | — | — | 500,000 | |
| Net cash provided by financing activities from continuing operations | 254 | 9 | 52 | |
| Net cash used in financing activities from discontinued operation | — | — | −8 | |
| Net cash provided by financing activities | 254 | 9 | 44 | |
| Effect of exchange rate changes on cash and cash equivalents | −6 | 4 | 3 | |
| Net decrease in cash and cash equivalents | −208 | −6 | −20 | |
| Cash and cash equivalents at the end of year | — | — | — | |
| Cash and cash equivalents at the end of year | — | — | — | |
| Less: cash and cash equivalents of discontinued operations at the end of year | — | — | — | |
| Cash and cash equivalents of continuing operations at the end of year | — | — | — | |
| Supplemental disclosure of cash flow information: | — | — | — | |
| Cash paid for interest expenses | 3 | 3 | 4 | |
| Cash paid for income tax expenses | 40,332 | 9,154 | 66,549 | |
| Supplemental disclosure of non-cash flow information: | — | — | — | |
| Obtaining right-of-use assets in exchange for operating lease liabilities | 11 | 56 | — | |
| Deemed shareholder’s contribution | — | 10 | — | |
| Deemed withdrawal of shareholder’s contribution | −116 | — | −17 | |
| Offset between consideration from disposal of Qingtian International School and amount due to Lianwai School | — | — | 23 | |
| Disposal Qingtian International School | — | — | 4 | |
| Offset between amounts due to Qingtian Zhongyi and amounts due from Qingtian International School | — | 8 | — |