SOCIETY PASS INCORPORATED.
Business
SOCIETY PASS INCORPORATED operates and acquires fintech and e-commerce platforms and mobile applications to build a digital ecosystem and merchant-agnostic loyalty platform in Southeast Asia. It offers a loyalty platform (Society Points), lifestyle e-commerce (Leflair), telecommunications services (Gorilla), digital media and marketing (Thoughtful Media Group), travel booking (Nusatrip) and food delivery and related fintech services. The company’s key business segments are loyalty, lifestyle, telecommunications, digital media and travel, operated through wholly or majority-owned subsidiaries. It markets to consumers and merchants across Singapore, Vietnam, Indonesia, the Philippines and Thailand via online platforms, mobile apps and strategic partnerships.
Summary from filing dated 2025-04-16
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 | FY 2020 2020-12-31 |
|---|---|---|---|---|---|---|
| Total revenue | 7 | 8 | — | — | — | |
| Total cost of revenue | −5 | −6 | −5 | −710,683 | −88,664 | |
| Gross income | 2 | 2 | 966,973 | −190,798 | −36,211 | |
| Sales and marketing expenses | −341,461 | −577,931 | −997,784 | −327,195 | −3,125 | |
| Software development costs | −54,644 | −55,645 | −72,999 | −95,809 | −165,514 | |
| General and administrative expenses | −11 | −20 | −31 | −33 | −4 | |
| Total operating expenses | −11 | −20 | −35 | −34 | −4 | |
| Loss from operations | −9 | −18 | −34 | −34 | −4 | |
| JV income | — | 7,638 | 2,442 | — | — | |
| Gain on early lease termination | — | 1,064 | 2,166 | 2,454 | — | |
| Gain on disposal of plant and equipment | 205 | 1,438 | — | — | — | |
| Impairment loss of goodwill | −6,348 | — | — | — | — | |
| Impairment loss of intangible assets | −135,000 | −276,000 | — | — | — | |
| Interest income | 13,447 | 160,702 | 84,116 | — | — | |
| Interest expense | −152,144 | −235 | — | — | — | |
| Loss on disposal of a subsidiary | −75 | — | — | — | — | |
| Provision for loss on litigation settlement | −818,352 | — | — | −550,000 | — | |
| Waiver of loan payable | 43,835 | 192,716 | — | — | — | |
| Write-off of plant and equipment | −75,894 | −386,160 | — | — | — | |
| Other income | 294,900 | 185,652 | 101,010 | 5,906 | 9,759 | |
| Total other expense, net | −835,426 | −113,185 | 144,665 | −641,401 | −69,409 | |
| Loss before income taxes | −10 | −18 | −34 | −35 | −4 | |
| Income taxes | −80,539 | −25,315 | −3,631 | −11,136 | −8,332 | |
| NET LOSS | −10 | −18 | −34 | −35 | — | |
| NET LOSS ATTRIBUTABLE TO NON-CONTROLLING INTEREST | −10,019 | 35,210 | −228,915 | −99,595 | — | |
| NET LOSS ATTRIBUTABLE TO SOCIETY PASS INCORPORATED | −10 | −18 | −34 | −35 | −4 | |
| Foreign currency translation adjustment | 528,422 | −274,604 | 106,051 | — | — | |
| COMPREHENSIVE LOSS | −10 | −18 | −34 | −35 | −4 | |
| Net (loss) income attributable to non-controlling interest | −10,019 | 35,210 | −228,915 | −99,595 | — | |
| Foreign currency translation adjustment attributable to non-controlling interest | 13,376 | 24,052 | −4,816 | — | — | |
| Comprehensive loss attributable to Society Pass Incorporated | −10 | −18 | −34 | — | — | |
| Basic (in Dollars per share) | −3.45 | −9.39 | −1.38 | −3.68 | −0.56 | |
| Diluted (in Dollars per share) | −3.45 | −9.39 | −1.38 | −3.68 | −0.56 | |
| Basic (in Shares) | 3 | 2 | 24 | 9 | 7 | |
| Diluted (in Shares) | 3 | 2 | 24 | 9 | 7 |
Consolidated Balance Sheet
| Concept | Trend | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 | FY 2020 2020-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 8 | 4 | 19 | 23 | 506,666 | |
| Restricted cash | 53,900 | 95,312 | 72,350 | 0 | — | |
| Accounts receivable, net | 1 | 1 | 951,325 | 52,588 | 1,897 | |
| Inventories | 157,734 | 431,483 | 310,932 | 221,068 | 0 | |
| Contract assets | 333,188 | 247,368 | 20,310 | — | — | |
| Deposits, prepayments and other receivables | 5 | 2 | — | — | — | |
| Total current assets | 14 | 8 | 23 | 30 | 569,095 | |
| Intangible assets, net | 6 | 6 | 7 | 4 | 7 | |
| Goodwill | 81,849 | 88,197 | — | — | — | |
| Plant and equipment, net | 407,871 | 686,658 | 706,038 | 57,035 | 18,069 | |
| Right of use assets, net | 751,672 | 1 | 2 | 627,968 | 79,109 | |
| Deferred tax assets | 58,350 | 149,858 | — | — | — | |
| Total non-current assets | 7 | 8 | 10 | 6 | 7 | |
| TOTAL ASSETS | 21 | 16 | 33 | 35 | 8 | |
| Accounts payables | 3 | 2 | 1 | 261,907 | 54,256 | |
| Contract liabilities | 1 | 1 | 1 | 25,229 | 18,646 | |
| Accrued liabilities and other payables | 18 | 7 | 8 | — | — | |
| Operating lease liabilities | 360,621 | 563,276 | 467,938 | 218,077 | 36,752 | |
| Loans | 113,041 | 21,313 | 28,164 | — | — | |
| Total current liabilities | 23 | 10 | 12 | 2 | 3 | |
| Operating lease liabilities | 392,754 | 847,950 | 1 | 411,053 | 46,453 | |
| Deferred tax liabilities | 69,000 | 69,000 | 69,000 | 0 | — | |
| Total non-current liabilities | 461,754 | 916,950 | 13 | 3 | 3 | |
| TOTAL LIABILITIES | 24 | 11 | 13 | — | — | |
| COMMITMENTS AND CONTINGENCIES | — | — | — | — | — | |
| Common shares; $0.0001 par value, 6,333,333 shares authorized; 3,718,030 and 2,217,491 shares issued and outstanding as of December 31, 2024 and 2023, respectively | 372 | 222 | 2,708 | 1,973 | 742 | |
| Subscription receivable | −233,000 | — | — | — | — | |
| Additional paid-in capital | 108 | 106 | 101 | 80 | 2 | |
| Less: Preferred stock held in treasury, at cost; 150,000 and 0 shares at December 31, 2024 and 2023, respectively | −15 | — | — | — | — | |
| Less: Common shares held in treasury, at cost; 51,902 and 74,107 shares December 31, 2024 and 2023, respectively | −54,928 | −785,525 | — | — | — | |
| Accumulated other comprehensive income (loss) | 272,917 | −242,129 | 56,527 | −54,340 | −55,236 | |
| Accumulated deficit | −110 | −99 | −81 | −47 | −13 | |
| Total equity (deficit) attributable to Society Pass Incorporated | −2 | 5 | 20 | 32 | −10 | |
| Non-controlling interest | −273,896 | −277,253 | −336,515 | −102,784 | — | |
| TOTAL SHAREHOLDERS (DEFICIT) EQUITY | −2 | 5 | 20 | 32 | −10 | |
| TOTAL LIABILITIES AND SHAREHOLDERS (DEFICIT) EQUITY | 21 | 16 | 33 | 35 | 8 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 | FY 2020 2020-12-31 |
|---|---|---|---|---|---|---|
| Bad debts | 102,677 | 2,189 | — | — | — | |
| Write-off of inventory | 55,112 | — | — | — | — | |
| Depreciation and amortization | 651,654 | 1 | 3 | — | — | |
| Gain from early lease termination | — | −1,064 | −2,166 | — | — | |
| Gain on disposal of plant and equipment | −205 | −1,438 | — | — | — | |
| Write-off of plant and equipment | 75,894 | 386,160 | — | — | — | |
| Treasury stock | — | 145,000 | — | — | — | |
| Stock based compensation for services | 804,733 | 4 | 8 | — | — | |
| Deferred tax assets | 91,508 | −149,858 | — | — | — | |
| Accounts receivable | 1,208 | −167,307 | 168,953 | −50,691 | 8,871 | |
| Inventories | 178,936 | 550,674 | −85,516 | −221,068 | −5,428 | |
| Deposits, prepayments and other receivables | −3 | 592,899 | — | — | — | |
| Contract assets | −108,580 | −227,058 | −20,310 | — | — | |
| Contract liabilities | 277,609 | −260,518 | 929,861 | 6,583 | −1,197 | |
| Accounts payables | 1 | 412,847 | −862,215 | 207,651 | 3,472 | |
| Accrued liabilities and other payables | 12 | −3 | — | — | — | |
| Due to related parties | −1,332 | 180,305 | −1 | — | — | |
| Right of use assets | 481,516 | 569,508 | 387,163 | — | — | |
| Operating lease liabilities | −483,083 | −643,043 | −579,997 | −74,278 | −22,957 | |
| Net cash provided by (used in) operating activities | 2 | −14 | −14 | −11 | −1 | |
| Purchase of intangible assets | — | −143,771 | — | — | — | |
| Purchase of plant, and equipment | −29,959 | −219,214 | −566,266 | −46,837 | — | |
| Purchase of subsidiary | — | −10,000 | −820,000 | — | — | |
| Cash from purchase of subsidiary and business operation | — | 32,739 | 2 | — | — | |
| Net cash used in investing activities | −29,959 | −340,246 | 177,393 | −246,837 | — | |
| Proceeds from private placements | 250,000 | — | — | — | — | |
| Proceeds from loans | 885,020 | — | — | — | — | |
| Repayment of loans | −795,322 | — | −632,876 | — | — | |
| Repurchase of common share | — | −785,525 | — | — | — | |
| Proceed from the sale of treasury stock | 1 | — | — | — | — | |
| Net cash provided by (used in) financing activities | 1 | −785,525 | 10 | 34 | 1 | |
| Effect on exchange rate change on cash and cash equivalents | 39,490 | −245,449 | −167,980 | −4,871 | −60,256 | |
| NET CHANGE IN CASH AND CASH EQUIVALENTS | 4 | −15 | −4 | 23 | −99,825 | |
| Cash paid for interest | 151,524 | 235 | — | 110 | — | |
| Cash paid for income tax | 40,065 | 7,225 | — | — | — | |
| Shares issued to acquire subsidiary | — | 62,500 | — | — | — |