Hanover Bancorp, Inc. /MD
Business
Hanover Bancorp, Inc. is the holding company for Hanover Community Bank, a community commercial bank that provides personalized banking services to local customers. It offers a range of products and services including one- to four-family residential mortgage lending (with a focus on non‑conforming loans), commercial real estate and construction loans, commercial and industrial lending, SBA and USDA loans, deposit accounts and municipal banking, and business banking services. Key business segments include residential mortgage, commercial real estate, C&I, SBA lending and municipal deposits. The Bank serves the New York metropolitan area and parts of New Jersey through its branch network, broker channels and institutional loan purchasers.
Summary from filing dated 2025-03-14
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-09-30 | FY 2022 2022-09-30 | FY 2021 2021-09-30 |
|---|---|---|---|---|---|---|
| Loans | 120 | 123 | 98 | 67 | 48 | |
| Taxable securities | 6 | 6 | 806,000 | 484,000 | 685,000 | |
| Other interest income | 5 | 4 | 7 | 940,000 | 305,000 | |
| Total interest income | 130 | 133 | 105 | 68 | 49 | |
| Savings, NOW and money market deposits | 43 | 51 | 33 | 3 | 903,000 | |
| Time deposits | 21 | 21 | 11 | 2 | 4 | |
| Borrowings | 6 | 7 | 7 | 2 | 2 | |
| Total interest expense | 70 | 80 | 51 | — | — | |
| Net interest income | 60 | 53 | 54 | 61 | 42 | |
| Provision for credit losses | 10 | 5 | 3 | — | — | |
| Net interest income after provision for credit losses | 50 | 48 | 51 | 57 | 41 | |
| Total non-interest income | 13 | 15 | 9 | 9 | 3 | |
| Salaries and employee benefits | 28 | 26 | 21 | 20 | 15 | |
| Occupancy and equipment | 8 | 7 | 6 | 6 | 5 | |
| Data processing | 2 | 2 | 2 | 2 | 1 | |
| Professional fees | 3 | 3 | 3 | 3 | 2 | |
| Federal deposit insurance premiums | 1 | 1 | 1 | 368,000 | — | |
| Conversion expenses | 3 | — | — | — | — | |
| Other expenses | 8 | 8 | 6 | 5 | 3 | |
| Total non-interest expense | 53 | 47 | 40 | 35 | 30 | |
| Income before income tax expense | 10 | 16 | 20 | 30 | 14 | |
| Income tax expense | 2 | 4 | 5 | 7 | 3 | |
| NET INCOME | 7 | 12 | 15 | 24 | 11 | |
| BASIC (in dollars per share) | 1.01 | 1.67 | 2.07 | 3.74 | 2.32 | |
| DILUTED (in dollars per share) | 1 | 1.66 | 2.05 | 3.68 | 2.28 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2023 2023-09-30 | FY 2022 2022-09-30 |
|---|---|---|---|---|---|---|
| Cash and non-interest-bearing deposits due from banks | 96 | 13 | 10 | 5 | 10 | |
| Interest-bearing deposits due from banks | 113 | 150 | 166 | 187 | 140 | |
| Total cash and cash equivalents | 209 | 163 | 177 | 193 | 150 | |
| Securities held to maturity, fair value of $976 and $3,609 at December 31, 2025 and 2024, respectively (net of allowance for credit losses of $0 at December 31, 2025 and 2024) | 1 | 4 | 4 | — | — | |
| Securities available for sale, at fair value (net of allowance for credit losses of $0 at December 31, 2025 and 2024) | 100 | 84 | 61 | — | — | |
| Loans held for sale | 6 | 12 | 9 | — | — | |
| Loans | 2,001 | 1,986 | 1,957 | — | — | |
| Allowance for credit losses | −19 | −23 | −20 | — | — | |
| Total loans, net | 1,982 | 1,963 | 1,938 | — | — | |
| Premises and equipment, net | 14 | 15 | 16 | 16 | 14 | |
| Operating lease assets | 10 | 8 | 10 | 10 | — | |
| Accrued interest receivable | 12 | 12 | 12 | 11 | 9 | |
| Prepaid post retirement plan | 3 | 3 | 4 | 4 | 3 | |
| "Stock in Federal Home Loan Bank (""FHLB""), at cost" | 8 | 8 | 9 | 11 | 6 | |
| Goodwill | 19 | 19 | 19 | 19 | 19 | |
| Loan servicing rights | 6 | 6 | 5 | 4 | 4 | |
| Other assets | 13 | 15 | 5 | 6 | 4 | |
| TOTAL ASSETS | 2,383 | 2,312 | 2,270 | 2,150 | 1,840 | |
| Non-interest-bearing demand | 248 | 212 | 208 | 186 | 219 | |
| Savings, NOW and money market | 1,271 | 1,245 | 1,175 | 1,019 | 970 | |
| Time | 510 | 498 | 522 | 530 | 339 | |
| Total deposits | 2,028 | 1,954 | 1,905 | 1,735 | 1,528 | |
| Borrowings | 101 | 108 | 129 | 180 | 102 | |
| Subordinated debentures ($25,000 face amount less unamortized debt issuance costs of $257 and $311 at December 31, 2025 and 2024, respectively) | 25 | 25 | 25 | 25 | 25 | |
| Operating lease liabilities | 11 | 9 | 11 | 11 | — | |
| Accrued interest payable | 2 | 2 | 2 | 2 | 915,000 | |
| Other liabilities | 17 | 18 | 15 | 11 | 12 | |
| TOTAL LIABILITIES | 2,183 | 2,115 | 2,085 | 1,964 | 1,667 | |
| COMMITMENTS AND CONTINGENT LIABILITIES | — | — | — | — | — | |
| Preferred stock, Series A (par value $0.01; 15,000,000 shares authorized; issued and outstanding 275,000 at December 31, 2025 and 2024) | 5 | 5 | 3 | 3 | 0 | |
| Common stock (par value $0.01; 17,000,000 shares authorized; issued and outstanding 7,135,403 and 7,152,127 at December 31, 2025 and 2024, respectively) | 71,000 | 72,000 | 72,000 | 72,000 | 73,000 | |
| Surplus | 123 | 125 | 126 | 126 | 127 | |
| Retained earnings | 72 | 68 | 59 | 59 | 46 | |
| Accumulated other comprehensive loss, net of tax | −680,000 | −1 | −2 | −1 | −620,000 | |
| TOTAL STOCKHOLDERS' EQUITY | 200 | 197 | 185 | 186 | 173 | |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | 2,383 | 2,312 | 2,270 | 2,150 | 1,840 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-09-30 | FY 2022 2022-09-30 | FY 2021 2021-09-30 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 2 | 2 | 2 | 2 | 1 | |
| Amortization of right-of-use assets | 2 | 2 | 2 | 0 | — | |
| Originations of loans held for sale | −94 | −40 | — | — | 0 | |
| Proceeds from loans held for sale | 91 | 40 | — | — | 0 | |
| Net gain on sale of securities available-for-sale | −215,000 | −31,000 | 0 | −105,000 | — | |
| Gain on sale of fixed assets (included in other income) | −167,000 | 0 | — | — | — | |
| Stock-based compensation | 2 | 2 | 2 | 2 | 901,000 | |
| Net gain on sale of loans held-for-sale | −7 | −11 | −4 | −5 | — | |
| Net amortization of premiums, discounts and loan fees and costs | 2 | 1 | −748,000 | −4 | −4 | |
| Payments on operating leases | −2 | −2 | — | — | — | |
| Amortization of intangible assets | 54,000 | 61,000 | 72,000 | 81,000 | 32,000 | |
| Amortization of debt issuance costs | 54,000 | 54,000 | 53,000 | 55,000 | 72,000 | |
| Loan servicing rights valuation adjustments | 1 | 809,000 | 767,000 | 495,000 | 251,000 | |
| Deferred tax expense | 2 | 594,000 | 1 | 1 | 365,000 | |
| Decrease in accrued interest receivable | 69,000 | 66,000 | −2 | 817,000 | 2 | |
| Increase in other assets | −1 | −10 | −2 | −5,000 | 1 | |
| Increase (decrease) in accrued interest payable | 209,000 | −192,000 | 906,000 | −375,000 | −134,000 | |
| (Decrease) increase in other liabilities | −2 | 3 | −264,000 | 160,000 | 239,000 | |
| Net cash provided by operating activities | 13 | 5 | 16 | 25 | 13 | |
| Purchases of securities available-for-sale | −131 | −623 | 0 | −8 | −5 | |
| Redemptions of restricted securities, net | 93,000 | 727,000 | −4 | — | — | |
| Proceeds from sales of securities available-for-sale | 8 | 2 | 0 | 2 | 3 | |
| Principal repayments of securities held to maturity | 3 | 279,000 | 302,000 | 4 | 2 | |
| Maturities, prepayments and calls of securities available-for-sale | 109 | 599 | 50,000 | 335,000 | 338,000 | |
| Proceeds from loans held for sale previously classified as portfolio loans | 100 | 128 | — | — | — | |
| Net increase in loans | −116 | −152 | −299 | −455 | 17 | |
| Additions to premises and equipment | −869,000 | −1 | −3 | −1 | −2 | |
| Proceeds from sales of fixed assets | 300,000 | 0 | — | — | — | |
| Net cash used in investing activities | −28 | −45 | −256 | −374 | 90 | |
| Net increase in deposits | 74 | 50 | 207 | 365 | 158 | |
| Repayments of term FHLB advances | −7 | −19 | −12 | −4 | −35 | |
| Proceeds from Federal Reserve Bank borrowings | 0 | 20 | 0 | — | 0 | |
| Repayments of Federal Reserve Bank borrowings | 0 | −22 | −5 | −109 | −149 | |
| Payments related to tax withholding for equity awards | −779,000 | −198,000 | −170,000 | −28,000 | 0 | |
| Cash dividends paid | −3 | −3 | −3 | — | — | |
| Repurchase of common stock of Hanover Bancorp, Inc. | −2 | 0 | — | — | — | |
| Proceeds from exercise of stock options, net | −468,000 | −68,000 | 106,000 | — | — | |
| Net cash provided by financing activities | 61 | 26 | 283 | 332 | −17 | |
| Increase (decrease) in cash and cash equivalents | 46 | −14 | 43 | −17 | 86 | |
| Interest paid | 70 | 80 | 50 | 8 | 7 | |
| Income taxes paid | 3 | 4 | 4 | 6 | 1 | |
| Transfers from portfolio loans to loans held for sale | 84 | 121 | 52 | 80 | 48 | |
| Transfers from loans to other real estate owned (included in other assets) | 650,000 | 0 | — | 0 | 2 | |
| Preferred stock issued in exchange for common stock | 0 | 2 | 3 | 0 | — | |
| Lease liabilities arising from obtaining right-of-use assets | 4 | 301,000 | 2 | — | — |