Forian Inc.
Business
Forian Inc. provides data science–driven information and analytics solutions to the life sciences, healthcare and financial services industries. It offers subscription and services-based products including data management, proprietary enriched information, Real World Evidence (RWE), commercial and market access analytics, and custom reports built on a HIPAA‑compliant, de‑identified longitudinal database and cloud-based data factory. Its business is organized around clinical analytics, commercial analytics and technology platform solutions and serves service providers and end users. Forian primarily addresses the U.S. healthcare market via multi‑year licenses, direct sales and partner distribution channels.
Summary from filing dated 2025-04-11
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 30 | 20 | 21 | 16 | 17 | |
| Cost of revenues | 14 | 7 | 5 | 5 | 5 | |
| Research and development | 3 | 1 | 1 | 4 | 9 | |
| Sales and marketing | 6 | 4 | 5 | 4 | 4 | |
| General and administrative | 9 | 13 | 13 | 17 | 23 | |
| Litigation settlements and related expenses | 0 | 669,955 | 1 | — | — | |
| Depreciation and amortization | 207,722 | 63,389 | 74,438 | 65,554 | 2 | |
| Strategic review and transaction related expenses | 1 | 756,743 | 0 | — | — | |
| Total costs and expenses | 34 | 27 | 26 | 35 | 44 | |
| Operating Loss | −4 | −7 | −5 | −19 | −28 | |
| Change in fair value of warrant liability | 0 | 563 | 3,984 | 364,687 | 878,481 | |
| Interest and investment income | 1 | 2 | 2 | 266,213 | 6,809 | |
| Gain on sale of investment | 0 | 80,694 | 6 | 0 | — | |
| Interest expense | −142,351 | −708,933 | −834,785 | — | — | |
| Gain on bargain purchase | 0 | 1 | 0 | — | — | |
| Gain on debt redemption | 0 | 283,059 | 111,151 | 0 | — | |
| Total other income, net | 1 | 3 | 7 | −215,200 | 1 | |
| Net loss before income taxes | −3 | −4 | 2 | −19 | −27 | |
| Income tax expense | −227,972 | −66,583 | −85,740 | −23,980 | −22,511 | |
| Net loss | −3 | −4 | 12 | −26 | −27 | |
| Basic net loss per common share (in Dollars per share) | −0.09 | −0.12 | 0.36 | −0.81 | −0.9 | |
| Diluted net loss per common share (in Dollars per share) | −0.09 | −0.12 | 0.36 | −0.81 | −0.9 | |
| Weighted-average shares outstanding - basic (in Shares) | 31 | 31 | 32 | 32 | 30 | |
| Weighted-average shares outstanding - diluted (in Shares) | 31 | 31 | 32 | 32 | 30 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2023 2023-09-30 | FY 2023 2023-06-30 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 13 | 5 | 6 | 5 | 3 | |
| Marketable securities | 19 | 30 | 42 | 44 | 38 | |
| Accounts receivable, net | 6 | 4 | 3 | 3 | 4 | |
| Contract assets, net | 2 | 3 | 3 | 3 | 3 | |
| Prepaid expenses | 990,910 | 1 | 1 | 870,328 | 968,130 | |
| Other current assets | 2 | 2 | 3 | 369,616 | 700,300 | |
| Total current assets | 43 | 44 | 59 | 60 | 56 | |
| Property and equipment, net | 29,428 | 46,652 | 76,085 | 86,238 | 96,836 | |
| Intangible assets, net | 1 | 1 | 0 | — | — | |
| Right of use assets, net | 12,137 | 35,560 | 10,664 | 15,810 | 20,836 | |
| Deposits and other assets | 531,027 | 1 | 2 | 201,630 | 164,369 | |
| Total assets | 44 | 47 | 60 | 60 | 57 | |
| Accounts payable | 4 | 982,665 | 161,590 | 259,792 | 921,542 | |
| Accrued expenses and other current liabilities | 5 | 4 | 4 | 5 | 5 | |
| Short-term operating lease liabilities | 12,137 | 23,423 | 10,664 | 15,810 | 20,836 | |
| Deferred revenues | 5 | 4 | 2 | 3 | 3 | |
| Convertible notes payable, net of debt issuance costs (Note 11) ($0 and $6,000,000 in principal as of December 31, 2025 and December 31, 2024 was held by a related party. Refer to Note 14) | 0 | 7 | 0 | — | — | |
| Total current liabilities | 14 | 17 | 7 | 7 | 9 | |
| Other long-term liabilities | 0 | 512,137 | 1 | — | — | |
| Total long-term liabilities | 0 | 512,137 | 26 | 25 | 26 | |
| Total liabilities | 14 | 17 | 33 | 32 | 35 | |
| Commitments and contingencies (Note 16) | — | — | — | — | — | |
| Preferred Stock; par value $0.001; 5,000,000 Shares authorized; 0 issued and outstanding as of December 31, 2025 and December 31, 2024 | 0 | 0 | 0 | — | — | |
| Common Stock; par value $0.001; 95,000,000 Shares authorized; 31,072,251 issued and outstanding as of December 31, 2025 and 31,010,788 issued and outstanding as of December 31, 2024 | 31,073 | 31,011 | 30,920 | 32,489 | 32,452 | |
| Additional paid-in capital | 83 | 80 | 74 | 76 | 74 | |
| Accumulated deficit | −53 | −50 | −46 | −48 | −52 | |
| Total stockholders equity | 30 | 30 | 28 | 28 | 22 | |
| Total liabilities and stockholders equity | 44 | 47 | 60 | 60 | 57 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 207,722 | 63,389 | 74,438 | 65,554 | 2 | |
| Amortization on right of use asset | 23,423 | 21,980 | 21,896 | 1,627 | 223,047 | |
| Amortization of debt issuance costs | 3,555 | 5,333 | 5,333 | 5,333 | 1,778 | |
| Amortization of discount - proceeds from sale of discontinued operations | 0 | −20,712 | −389,288 | 0 | — | |
| Interest accrued on convertible notes | 138,796 | 703,600 | 829,452 | 840,767 | 280,000 | |
| Accretion of discounts on marketable securities | −1 | −2 | −2 | −265,443 | — | |
| Provision for credit losses | 132,025 | 225,000 | 0 | 250,239 | 227,838 | |
| Stock-based compensation expense | 3 | 7 | 7 | 12 | 9 | |
| Change in fair value of warrant liability | 0 | −563 | −3,984 | −364,687 | −878,481 | |
| Accounts receivable | −2 | −856,719 | −763,903 | −775,451 | −2 | |
| Contract assets | 65,464 | 64,097 | 579,133 | −1 | −840,062 | |
| Prepaid expenses | 120,324 | 75,933 | −241,447 | 2,382 | −681,884 | |
| Lease liabilities | −23,423 | −33,381 | −21,896 | 28,911 | −248,561 | |
| Deposits and other assets | 679,628 | 963,710 | −2 | 496,485 | −705,735 | |
| Accounts payable | 3 | 821,075 | −154,521 | −131,368 | −204,413 | |
| Accrued expenses | 842,028 | −331,990 | 552,587 | 548,634 | 2 | |
| Deferred revenues | 763,507 | 203,118 | −356,278 | 2 | 496,448 | |
| Other liabilities | −500,000 | −488,599 | 1 | 0 | — | |
| Net cash provided by operating activities | 3 | 282,827 | 728,818 | −9 | −17 | |
| Purchase of marketable securities | −83 | −152 | −144 | −56 | −35 | |
| Sale and maturity of marketable securities | 96 | 166 | 121 | 51 | 34 | |
| Proceeds from sale of investment | 0 | 80,694 | 6 | 0 | — | |
| Cash from acquisition | 0 | 1 | 0 | 0 | 1 | |
| Net cash from sale of discontinued operations | 0 | 2 | 24 | −17,906 | — | |
| Net cash provided by investing activities | 13 | 17 | 7 | −6 | −1 | |
| Tax payments related to shares withheld for vested restricted stock units | −263,661 | −132,591 | −191,465 | −87,406 | 0 | |
| Repurchase of common stock | −412,944 | −292,900 | — | — | — | |
| Cash used to redeem convertible notes | −7 | −19 | −960,000 | 0 | — | |
| Net cash used in financing activities | −8 | −19 | −5 | −100,528 | 36 | |
| Net change in cash and cash equivalents | 8 | −1 | 3 | −15 | 18 | |
| Cash paid (received) for taxes | 220,764 | −2 | 4 | 18,444 | 0 | |
| Cash paid for interest | 840,000 | 2 | — | 0 | 724 |