agilon health, inc.
Business
agilon health, inc. transforms healthcare by empowering primary care physicians to manage total care for Medicare patients through an integrated platform and partnership model. It offers a purpose-built technology and services platform, risk-bearing entity support, care management, data analytics, and long-term professional service agreements that enable globally capitated Medicare arrangements and shared savings with physician partners. Its key components include the agilon platform, long-term anchor physician partnerships deployed via local risk-bearing entities, and a collaborative physician network. agilon operates across multiple U.S. geographies through contracts with health plan payors and participation in CMS ACO models, supporting local branding and payor-driven marketing.
Summary from filing dated 2025-02-25
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Total revenues | 5,933 | 6,061 | 4,316 | 2,388 | 1,521 | |
| General and administrative | 239 | 269 | 286 | 208 | 428 | |
| Depreciation and amortization | 29 | 24 | 16 | 9 | 10 | |
| Impairments | 36 | 4 | 0 | 0 | — | |
| Total expenses | 6,396 | 6,353 | 4,548 | 2,494 | 1,894 | |
| Income (loss) from operations | −463 | −292 | −232 | −105 | −372 | |
| Income (loss) from equity method investments | −2 | 15 | 16 | 11 | −7 | |
| Other income (expense), net | 68 | 34 | 28 | 14 | 2 | |
| Interest expense | −7 | −6 | −7 | −4 | — | |
| Income (loss) before income taxes | −404 | −249 | −194 | −91 | −383 | |
| Income tax benefit (expense) | −1 | −1 | −791,000 | −2 | −886,000 | |
| Income (loss) from continuing operations | −405 | −250 | −195 | −92 | −384 | |
| Income (loss) before gain (loss) on sales | 0 | −1 | −20 | — | — | |
| Gain (loss) and adjustments on sales of assets, net | 14 | −9 | −48 | 0 | — | |
| Total discontinued operations | 14 | −10 | −68 | — | — | |
| Net income (loss) | −391 | −260 | −263 | −107 | −407 | |
| Noncontrolling interests share in (earnings) loss | 0 | −50,000 | 207,000 | 311,000 | 300,000 | |
| Net income (loss) attributable to common shares | −391 | −260 | −263 | −107 | −406 | |
| Continuing operations basic (in dollars per share) | −0.98 | −0.61 | −0.48 | −0.22 | −1.03 | |
| Continuing operations diluted (in dollars per share) | −0.98 | −0.61 | −0.48 | −0.22 | −1.03 | |
| Discontinued operations basic (in dollars per share) | 0.03 | −0.02 | −0.16 | −0.04 | −0.06 | |
| Discontinued operations diluted (in dollars per share) | 0.03 | −0.02 | −0.16 | −0.04 | −0.06 | |
| Weighted average shares outstanding, basic (in shares) | 414 | 411 | 409 | 408 | 373 | |
| Weighted average shares outstanding, diluted (in shares) | 414 | 411 | 409 | 408 | 373 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 174 | 188 | 108 | 465 | 1,040 | |
| Restricted cash and equivalents | 0 | 6 | 7 | 11 | 15 | |
| Marketable securities | 111 | 212 | 381 | 412 | — | |
| Receivables, net | 674 | 1,017 | 942 | 492 | 293 | |
| Prepaid expenses and other current assets, net | 138 | 35 | 43 | 32 | 19 | |
| Total current assets | 1,097 | 1,458 | 1,480 | 1,451 | 1,367 | |
| Property, equipment, and capitalized software, net | 25 | 28 | 28 | 20 | 9 | |
| Intangible assets, net | 66 | 73 | 64 | 18 | 55 | |
| Goodwill | 0 | 24 | 24 | 3 | 42 | |
| Other assets | 83 | 151 | 145 | 106 | 113 | |
| Total assets | 1,271 | 1,734 | 1,741 | 1,697 | 1,586 | |
| Medical claims and related payables | 930 | 932 | 738 | 301 | 239 | |
| Accounts payable and accrued expenses | 127 | 220 | 239 | 177 | 113 | |
| Current portion of long-term debt | 19 | 0 | 6 | 5 | 5 | |
| Total current liabilities | 1,076 | 1,152 | 977 | 535 | 357 | |
| Long-term debt, net of current portion | 16 | 35 | 32 | 38 | 43 | |
| Other liabilities | 52 | 76 | 70 | 82 | 94 | |
| Total liabilities | 1,145 | 1,263 | 1,080 | 657 | 495 | |
| Commitments and contingencies | — | — | — | — | — | |
| Common stock, $0.01 par value: 2,000,000 shares authorized; 414,728 and 412,194 shares issued and outstanding, respectively | 4 | 4 | 4 | 4 | 4 | |
| Additional paid-in capital | 2,100 | 2,054 | 1,987 | 2,107 | 2,046 | |
| Accumulated deficit | −1,978 | −1,587 | −1,327 | −1,064 | −958 | |
| Accumulated other comprehensive income (loss) | 916,000 | −88,000 | −2 | −6 | 0 | |
| Total stockholders equity (deficit) | 127 | 471 | 661 | 1,041 | 1,092 | |
| Total liabilities and stockholders equity (deficit) | 1,271 | 1,734 | 1,741 | 1,697 | 1,586 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 29 | 24 | 20 | 14 | 15 | |
| Stock-based compensation expense | 49 | 51 | 69 | 28 | 292 | |
| Distributions of earnings from equity method investments | 0 | 3 | 0 | 0 | 174,000 | |
| Gain (loss) and adjustments on sales of assets, net | −14 | 4 | 48 | 0 | −473,000 | |
| Other, net | −6 | 887,000 | −4 | 3 | 58,000 | |
| Receivables, net | 345 | −75 | −460 | −204 | −149 | |
| Prepaid expense and other current assets | −65 | 8 | −6 | −17 | −4 | |
| Other assets | −133,000 | 6,000 | −397,000 | −205,000 | 4 | |
| Medical claims and related payables | −2 | 194 | 442 | 108 | 76 | |
| Accounts payable and accrued expenses | −86 | 5 | 32 | 66 | 19 | |
| Other liabilities | −2 | −2 | −17 | −12 | −2 | |
| Net cash provided by (used in) operating activities | −106 | −58 | −156 | −131 | −148 | |
| Purchase of property and equipment | −13 | −13 | −16 | −15 | −7 | |
| Purchase of intangible assets | −30 | −28 | −15 | −17 | −7 | |
| Investments in loans receivable and other | −2 | −14 | −20 | — | — | |
| Investments in marketable securities | −60 | −12 | −115 | −458 | 0 | |
| Proceeds from maturities of marketable securities and other | 194 | 207 | 164 | — | — | |
| Net cash paid in business combination | 0 | 0 | −45 | 0 | — | |
| Proceeds from sale of business and property, net of cash divested | 0 | 0 | 2 | 500,000 | −1 | |
| Net cash provided by (used in) investing activities | 89 | 140 | −44 | −444 | −91 | |
| Proceeds from (payments for) equity issuances, net | −3 | 1 | 12 | — | — | |
| Common stock repurchase | 0 | 0 | −200 | 0 | 0 | |
| Repayments of long-term debt | 0 | −4 | −5 | −5 | −120 | |
| Net cash provided by (used in) financing activities | −3 | −3 | −193 | 28 | 1,154 | |
| Net increase (decrease) in cash, cash equivalents and restricted cash and equivalents | −20 | 80 | −393 | — | — |