InnovAge Holding Corp.
Business
InnovAge Holding Corp. operates a healthcare delivery platform focused on providing all-inclusive, capitated care to frail, high-cost seniors, many of whom are dual-eligible for Medicare and Medicaid. It offers comprehensive medical and ancillary services through its Program of All-Inclusive Care for the Elderly (PACE), including in-home skilled and personal care, primary and specialty care, therapy services, dental and behavioral health, pharmacy, transportation, meals, and care management. The company manages its operations as a single reportable PACE segment centered on interdisciplinary care teams and a community-based care model. InnovAge delivers services through purpose-built care centers, in-home care, virtual care, and direct contractual relationships with government payors across multiple U.S. states.
Summary from filing dated 2025-09-09
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Total revenues | 854 | 764 | 688 | 699 | 638 | |
| External provider costs | 431 | 403 | 375 | 383 | 309 | |
| Cost of care, excluding depreciation and amortization | 269 | 229 | 212 | 180 | 154 | |
| Sales and marketing | 28 | 25 | 20 | 24 | 22 | |
| Corporate, general and administrative | 122 | 111 | 116 | 102 | 132 | |
| Depreciation and amortization | 20 | 19 | 15 | 14 | 12 | |
| Impairments and loss on assets held for sale | 14 | 0 | — | — | — | |
| Total expenses | 883 | 787 | 737 | 703 | 650 | |
| Operating Loss | −30 | −23 | −49 | −4 | −12 | |
| Interest expense, net | −5 | −4 | −2 | −3 | — | |
| (Loss) gain on cost and equity method investments | −1 | 3 | 0 | — | 11 | |
| Other income, net | 2 | 3 | 124,000 | −305,000 | −2 | |
| Total other (expense) income | −4 | 1 | −1 | −3 | −23 | |
| Loss Before Income Taxes | −34 | −22 | −51 | −7 | −35 | |
| Provision for Income Taxes | 1 | 1 | −7 | 723,000 | 10 | |
| Net Loss | −35 | −23 | −44 | −8 | −45 | |
| Less: net loss attributable to noncontrolling interests | −5 | −2 | −3 | −1 | −754,000 | |
| Net Loss Attributable to InnovAge Holding Corp. | −30 | −21 | −41 | −7 | −44 | |
| Weighted-average number of common shares outstanding - basic (in shares) | 135 | 136 | 136 | 136 | 124 | |
| Weighted-average number of common shares outstanding - diluted (in shares) | 135 | 136 | 136 | 136 | 124 | |
| Net loss per share - basic (in dollars per share) | −0.22 | −0.16 | −0.3 | −0.05 | −0.36 | |
| Net loss per share - diluted (in dollars per share) | −0.22 | −0.16 | −0.3 | −0.05 | −0.36 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 64 | 57 | 127 | 184 | 201 | |
| Short-term investments | 42 | 46 | 46 | 0 | — | |
| Restricted cash | 11,000 | 14,000 | 16,000 | 17,000 | 2 | |
| Accounts receivable, net of allowance ($ June 30, 2025 and $6,729 June 30, 2024) | 36 | 48 | 24 | 36 | 33 | |
| Prepaid expenses | 24 | 19 | 17 | 14 | 9 | |
| Income tax receivable | 3 | 3 | 262,000 | 7 | 5 | |
| Assets held for sale | 6 | 0 | — | — | — | |
| Total current assets | 176 | 173 | 215 | 241 | 251 | |
| Property and equipment, net | 168 | 193 | 192 | 176 | — | |
| Operating lease assets | 27 | 28 | 21 | 0 | — | |
| Investments | 0 | 3 | 5 | 5 | 3 | |
| Deposits and other | 10 | 6 | 4 | 3 | 4 | |
| Goodwill | 142 | 140 | 124 | 124 | 124 | |
| Other intangible assets, net | 4 | 5 | 5 | 6 | 7 | |
| Total noncurrent assets | 351 | 375 | 352 | 315 | 281 | |
| Total assets | 527 | 548 | 567 | 556 | 532 | |
| Accounts payable and accrued expenses | 77 | 55 | 55 | 51 | 32 | |
| Reported and estimated claims | 59 | 55 | 43 | 38 | 33 | |
| Due to Medicaid and Medicare | 14 | 15 | 9 | 9 | 7 | |
| Current portion of long-term debt | 2 | 4 | 4 | 4 | 4 | |
| Current portion of finance lease obligations | 5 | 5 | 5 | 3 | 2 | |
| Current portion of operating lease obligations | 5 | 4 | 4 | 0 | — | |
| Liabilities held for sale | 3 | 0 | — | — | — | |
| Total current liabilities | 165 | 139 | 148 | 105 | 79 | |
| Deferred tax liability, net | 9 | 7 | 6 | 18 | 16 | |
| Finance lease obligations | 8 | 13 | 13 | 9 | 5 | |
| Operating lease obligations | 24 | 26 | 19 | 0 | — | |
| Other noncurrent liabilities | 1 | 1 | 1 | 1 | 3 | |
| Long-term debt, net of debt issuance costs | 57 | 61 | 65 | 68 | 72 | |
| Total liabilities | 264 | 248 | 253 | 202 | 174 | |
| Commitments and Contingencies (See Note 9) | — | — | — | — | — | |
| Redeemable Noncontrolling Interest (See Note 4) | 25 | 22 | 13 | 15 | 17 | |
| Common stock, $0.001 par value; 500,000,000 authorized as of each of June 30, 2025 and 2024; 136,903,271 issued and 135,440,292 outstanding as of June 30, 2025 and 136,152,858 issued and 136,116,299 outstanding as of June 30, 2024. | 137,000 | 136,000 | 136,000 | 136,000 | 136,000 | |
| Treasury stock at cost, 1,462,979 and 36,559 shares as of June 30, 2025 and June 30, 2024, respectively | −8 | −179,000 | 0 | — | — | |
| Additional paid-in capital | 343 | 338 | 332 | 327 | 324 | |
| Retained deficit | −101 | −68 | −36 | 5 | 11 | |
| Total InnovAge Holding Corp. | 235 | 269 | 296 | 332 | 335 | |
| Noncontrolling interests | 3 | 8 | 6 | 6 | 6 | |
| Total stockholders equity | 238 | 278 | 302 | 338 | 341 | |
| Total liabilities and stockholders equity | 527 | 548 | 567 | 556 | 532 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 | FY 2021 2021-06-30 |
|---|---|---|---|---|---|---|
| Loss on disposal of assets | 508,000 | 78,000 | 1 | 305,000 | 18,000 | |
| Provision for uncollectible accounts | 524,000 | 7 | 3 | 6 | 9 | |
| Operating lease rentals | 6 | 5 | 5 | 0 | — | |
| Amortization of deferred financing costs | 429,000 | 429,000 | 429,000 | 429,000 | 1 | |
| Stock-based compensation | 8 | 7 | 5 | 4 | 2 | |
| Deferred income taxes | 1 | 1 | −12 | 2 | 6 | |
| Other | 2 | 1 | 167,000 | 0 | — | |
| Accounts receivable, net | 11 | −30 | 8 | −10 | 6 | |
| Prepaid expenses | −4 | −703,000 | −3 | −5 | −5 | |
| Income tax receivable | 14,000 | −3 | 6 | −1 | −4 | |
| Deposits and other | −6 | −3 | −1 | −475,000 | −874,000 | |
| Accounts payable and accrued expenses | 20 | 1 | 7 | 17 | 6 | |
| Reported and estimated claims | 4 | 12 | 5 | 5 | 3 | |
| Due to Medicaid and Medicare | −814,000 | 6 | 12,000 | 2 | −5 | |
| Income taxes payable | 0 | −1 | 1 | 0 | — | |
| Operating lease liabilities | −9 | −6 | −5 | 0 | — | |
| Deferred revenue | 0 | −28 | 28 | — | — | |
| Net cash provided by (used in) operating activities | 33 | −37 | 20 | 27 | −8 | |
| Purchases of property and equipment | −6 | −8 | −23 | −38 | −18 | |
| Purchases of short-term investments | −2 | −2 | −46 | 0 | — | |
| Proceeds from sale of short-term investments | 6 | 3 | 0 | — | — | |
| Proceeds from dissolution of equity method investments | 1 | 5 | 0 | — | — | |
| Acquisition of business | −5 | −24 | 0 | — | — | |
| Net cash used in investing activities | −6 | −26 | −70 | −40 | −20 | |
| Payments for finance lease obligations | −6 | −5 | −4 | −3 | −2 | |
| Principal payments on long-term debt | −4 | −4 | −4 | −4 | −513 | |
| Repurchase of equity securities | −7 | −179,000 | 0 | — | — | |
| Contribution from joint venture partner | 0 | 3 | 0 | — | — | |
| Taxes paid related to net settlements of stock-based compensation awards | −2 | −1 | 0 | — | — | |
| Net cash used in financing activities | −19 | −7 | −8 | −6 | 116 | |
| Net change in cash, cash equivalents and restricted cash including cash of $1.05 million reclassified to assets held for sale | 8 | −70 | — | — | — | |
| Less: change in cash and restricted cash reclassified to assets held for sale | −1 | 0 | — | — | — | |
| INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS & RESTRICTED CASH | 7 | −70 | −57 | −19 | 89 | |
| Interest paid | 4 | 4 | 4 | 1 | 18 | |
| Income taxes paid | 1,000 | 4 | 13,000 | 84,000 | 7 | |
| Property and equipment included in accounts payable | 2 | 181,000 | 882,000 | 2 | 1 | |
| Property and equipment purchased under capital leases | 2 | 4 | 9 | 8 | 3 |