B
Biomea Fusion, Inc.
BMEACIK 0001840439NasdaqNon-AcceleratedSmaller ReportingEmerging GrowthPharmaceutical PreparationsDelawareFY ends Dec 31
Period
FY 2025
Revenue
—
Net Income
$-61.80M
Total Assets
$58.57M
Equity
$29.55M
Shares Out
72.30M
Op. Cash Flow
$-70.37M
Business
Biomea Fusion, Inc. is a clinical-stage diabetes and obesity medicines company that discovers and develops oral covalent small molecule drugs. It develops product candidates including icovamenib, a covalent menin inhibitor in Phase II trials, and BMF-650, an oral small-molecule GLP-1 receptor agonist in IND-enabling studies. Its operations center on a proprietary FUSION™ System discovery platform and clinical development programs within a metabolic pipeline, having transitioned away from internal oncology programs. It distributes product candidates through clinical trials, relies on third‑party manufacturing, and plans U.S. commercialization with partner arrangements for other markets.
Summary from filing dated 2025-03-31
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Research and development | 62 | 118 | 103 | 63 | 28 | |
| General and administrative | 19 | 26 | 24 | 21 | 14 | |
| Impairment of long-lived assets | 2 | 0 | 0 | — | — | |
| Total operating expenses | 84 | 144 | 126 | 84 | 42 | |
| Loss from operations | −84 | −144 | −126 | −84 | −42 | |
| Change in fair value of common warrant liability | 20 | 0 | 0 | — | — | |
| Interest and other income, net | 2 | 6 | 9 | 2 | 100,000 | |
| Net loss | −62 | −138 | −117 | −82 | −42 | |
| Unrealized gain on investments, net | — | — | 1,000 | 9,000 | −10,000 | |
| Comprehensive loss | −62 | −138 | −117 | −82 | −42 | |
| Net loss per common share, basic | −1.18 | −3.83 | −3.44 | −2.8 | −1.74 | |
| Net loss per common share, diluted | −1.18 | −3.83 | −3.44 | −2.8 | −1.74 | |
| Weighted-average number of common shares used to compute basic net loss per common share | 52 | 36 | 34 | 29 | 24 | |
| Weighted-average number of common shares used to compute diluted net loss per common share | 52 | 36 | 34 | 29 | 24 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 56 | 58 | 177 | 112 | 146 | |
| Prepaid expenses and other current assets | 2 | 10 | 2 | 5 | 3 | |
| Total current assets | 58 | 68 | 179 | 118 | 177 | |
| Property and equipment, net | 153,000 | 4 | 5 | 6 | 3 | |
| Restricted cash | 369,000 | 369,000 | 370,000 | 351,000 | 351,000 | |
| Other non-current assets | 0 | 619,000 | 6 | 3 | 1 | |
| Operating lease right-of-use assets | 0 | 7 | 10 | 2 | 3 | |
| Total assets | 59 | 80 | 200 | 129 | 186 | |
| Accounts payable | 3 | 13 | 7 | 7 | 1 | |
| Accrued expenses and other current liabilities | 6 | 7 | 14 | 12 | 3 | |
| Operating lease liabilities, current | 1 | 2 | 2 | 618,000 | 565,000 | |
| Total current liabilities | 11 | 22 | 23 | 19 | 5 | |
| Operating lease liabilities, non-current | 128,000 | 7 | 8 | 2 | 2 | |
| Warrant liability, non-current | 18 | 0 | — | — | — | |
| Total liabilities | 29 | 28 | 31 | 21 | 7 | |
| Commitments and contingencies (Note 8) | — | — | — | — | — | |
| Preferred stock, $0.0001 par value; 10,000,000 shares authorized as of December 31, 2025 and December 31, 2024; 0 shares issued and outstanding as of December 31, 2025 and December 31, 2024 | — | — | — | — | — | |
| Common stock, $0.0001 par value; 300,000,000 shares authorized as of December 31, 2025 and December 31, 2024; 72,299,440 and 36,310,713 shares issued and outstanding as of December 31, 2025 and December 31, 2024, respectively | 7,000 | 4,000 | 4,000 | 3,000 | 3,000 | |
| Additional paid-in capital | 479 | 439 | 418 | 240 | 229 | |
| Accumulated deficit | −449 | −387 | −249 | −132 | −50 | |
| Total stockholders' equity | 30 | 52 | 169 | 109 | 179 | |
| Total liabilities and stockholders' equity | 59 | 80 | 200 | 129 | 186 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net loss | −62 | −138 | −117 | −82 | −42 | |
| Depreciation expense | 1 | 2 | 2 | 700,000 | 200,000 | |
| Non-cash operating lease expense | 2 | 3 | 3 | 571,000 | 704,000 | |
| Stock-based compensation expense | 10 | 19 | 14 | 10 | 6 | |
| Net amortization of premiums and accretion of discounts on investments | — | — | 1,000 | 144,000 | 516,000 | |
| Prepaid expenses and other current assets | 8 | −8 | 2 | −2 | −3 | |
| Other non-current assets | 619,000 | 5 | −2 | — | — | |
| Accounts payable | −10 | 6 | 3 | 3 | 640,000 | |
| Accrued expenses and other current liabilities | −255,000 | −7 | 2 | 9 | 2 | |
| Operating lease liabilities | −2 | −2 | −2 | −565,000 | −589,000 | |
| Net cash used in operating activities | −70 | −120 | −97 | −62 | −35 | |
| Purchase of property and equipment | — | −362,000 | −3 | −1 | −3 | |
| Maturities of investments | — | — | 1 | 28 | 8 | |
| Net cash (used in) provided by investing activities | — | −362,000 | −2 | 27 | −33 | |
| Proceeds from issuance of common stock under at the market equity offering program, net of offering costs | 5 | — | 162 | — | — | |
| Proceeds from issuance of common stock, common warrants and pre-funded warrants, net of offering costs | 63 | — | 162 | — | — | |
| Proceeds from stock options exercised and purchases under the employee stock purchase plan | 159,000 | 2 | 2 | 1 | 468,000 | |
| Net cash provided by financing activities | 68 | 2 | 164 | 1 | 153 | |
| Net (decrease) increase in cash, cash equivalents, and restricted cash | −2 | −119 | 65 | −34 | 84 | |
| Acquisition of operating lease right-of-use assets | — | — | 6 | — | 3 | |
| Acquisition of property and equipment in accounts payable and accrued liabilities | — | 7,000 | — | 3 | — | |
| Remeasurement of operating lease right-of-use assets and lease liability | 5 | — | 6 | — | — |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro