T
Taboola.com Ltd.
TBLACIK 0001840502NasdaqAcceleratedServices-Computer Programming, Data Processing, Etc.L3ILFY ends Dec 31
Period
FY 2025
Revenue
$1.91B
Net Income
$42.28M
Total Assets
$1.61B
Equity
$907.20M
Shares Out
336.21M
Op. Cash Flow
$208.36M
Business
Taboola.com Ltd. is a technology company that provides an AI‑powered performance advertising platform connecting Advertisers with publisher sites, mobile apps and devices across the open web. It offers ad placement and recommendation services, programmatic display and native ad formats, campaign bidding and generative creative tools, and e-commerce product listing and monetization through its Connexity business. Key business areas include its Realize performance advertising platform, publisher monetization and audience development, and e-commerce solutions. Taboola distributes services globally via direct publisher integrations, a global sales force, self-service tools and programmatic channels.
Summary from filing dated 2025-02-26
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 1,912 | 1,766 | 1,440 | 1,401 | 1,378 | |
| Traffic acquisition cost | 1,215 | 1,102 | 904 | 832 | 860 | |
| Other cost of revenues | 128 | 130 | 110 | 105 | 78 | |
| Total cost of revenues | 1,343 | 1,232 | 1,014 | 937 | 937 | |
| Gross profit | 570 | 534 | 426 | 464 | 441 | |
| Research and development | 148 | 142 | 136 | 129 | 118 | |
| Sales and marketing | 275 | 269 | 246 | 247 | 206 | |
| General and administrative | 102 | 97 | 107 | 102 | 130 | |
| Total operating expenses | 525 | 508 | 489 | 478 | 454 | |
| Operating income (loss) | 44 | 26 | −64 | −14 | −13 | |
| Loss on extinguishment of debt | −5 | −12 | −13 | 9 | — | |
| Gain (Loss) on Extinguishment of Debt | −7 | 0 | 0 | — | — | |
| Income (loss) before income taxes expenses | 33 | 14 | −77 | −4 | −2 | |
| Income tax Benefit | −10 | 18 | 5 | — | — | |
| Net income (loss) | 42 | −4 | −82 | −12 | −25 | |
| Net income (loss) attributable to Ordinary and Non-voting Ordinary shares | 42 | −4 | −82 | −12 | −37 | |
| Net income (loss) per share attributable to Ordinary and Non-voting Ordinary shareholders, basic | 0.14 | −0.01 | −0.24 | −0.05 | −0.26 | |
| Net income (loss) per share attributable to Ordinary and Non-voting Ordinary shareholders, diluted | 0.13 | −0.01 | −0.24 | −0.05 | −0.26 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 121 | 227 | 176 | 166 | 319 | |
| Short-term investments | 0 | 4 | 6 | 97 | 0 | |
| Restricted deposits | 0 | 200,000 | 1 | 750,000 | 1 | |
| Trade receivables (net of allowance for credit losses of $13,889 and $11,815 as of December 31, 2025 and 2024, respectively) (1) | 360 | 370 | 306 | 257 | 245 | |
| Prepaid expenses and other current assets | 77 | 55 | 70 | 74 | 63 | |
| Total current assets | 558 | 656 | 559 | 594 | 629 | |
| Long-term prepaid expenses | 15 | 25 | 40 | 43 | 33 | |
| Commercial agreement asset | 270 | 287 | 289 | 0 | — | |
| Restricted deposits | 1 | 1 | 4 | 4 | 4 | |
| Deferred tax assets | 21 | 0 | 0 | 4 | 2 | |
| Operating lease right of use assets | 79 | 59 | 62 | 67 | 65 | |
| Property and equipment, net | 95 | 69 | 72 | 73 | 63 | |
| Intangible assets, net | 14 | 65 | 125 | 189 | 251 | |
| Goodwill | 556 | 556 | 556 | 556 | 550 | |
| Total non-current assets | 1,052 | 1,063 | 1,148 | 936 | 968 | |
| Total assets | 1,610 | 1,719 | 1,708 | 1,530 | 1,597 | |
| Trade payables | 331 | 309 | 282 | 248 | 260 | |
| Short-term operating lease liabilities | 30 | 22 | 20 | 15 | 13 | |
| Accrued expenses and other current liabilities | 160 | 154 | 119 | 103 | 125 | |
| Total current liabilities | 521 | 486 | 424 | 368 | 401 | |
| Long-term loan and and revolving credit facility (3) | 102 | 116 | — | — | — | |
| Long-term operating lease liabilities | 61 | 43 | 49 | 58 | 62 | |
| Warrants liability | 501,000 | 3 | 6 | 7 | 31 | |
| Deferred tax liabilities, net | 628,000 | 5 | 15 | 34 | — | |
| Other long-term liabilities | 17 | 13 | 14 | 5 | 51 | |
| Total long-term liabilities | 182 | 181 | 227 | 327 | 429 | |
| COMMITMENTS AND CONTINGENCIES (Note 15) | — | — | — | — | — | |
| Treasury Ordinary shares, at cost - 110,438,588 (95,279,530 Ordinary shares and 15,159,058 Non-voting Ordinary shares) and 33,528,361 ( 32,540,065 Ordinary shares and 988,296 Non- voting Ordinary shares) as of December 31, 2025 and 2024, respectively | −386 | −130 | −56 | 0 | — | |
| Additional paid-in capital | 1,404 | 1,336 | 1,262 | 904 | 824 | |
| Accumulated other comprehensive income | 534,000 | 418,000 | 942,000 | −834,000 | 0 | |
| Accumulated deficit | −112 | −154 | −150 | −68 | −56 | |
| Total shareholders' equity | 907 | 1,052 | 1,057 | 835 | 768 | |
| Total liabilities and shareholders' equity | 1,610 | 1,719 | 1,708 | 1,530 | 1,597 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation, amortization and write-off | 83 | 101 | 97 | 91 | 53 | |
| Share-based compensation expenses | 64 | 67 | 64 | 75 | 128 | |
| Net loss (gain) from financing expenses | −4 | 4 | −816,000 | 4 | −2 | |
| Revaluation of the Warrant liability | −3 | −3 | −627,000 | −24 | −23 | |
| Amortization of Loan and Credit Facility Issuance Costs | 1 | 2 | 2 | 2 | 402,000 | |
| Amortization of premium and accretion of discount on short-term investments, net | 0 | 177,000 | −914,000 | −679,000 | 0 | |
| Commercial agreement asset amortization | 16 | 3 | 0 | 0 | — | |
| Loss from disposal of property and equipment | 339,000 | 0 | 2 | 0 | 0 | |
| Decrease (increase) in trade receivables, net | 10 | −64 | −50 | −11 | −40 | |
| Decrease (increase) in prepaid expenses and other current assets and long-term prepaid expenses | −9 | 29 | 6 | −11 | −65 | |
| Increase in trade payables | 12 | 26 | 37 | −17 | 24 | |
| Increase in accrued expenses and other current liabilities and other long-term liabilities | 9 | 36 | 25 | −22 | 16 | |
| Increase in deferred taxes, net | −25 | −9 | −15 | −17 | −2 | |
| Change in operating lease right of use assets | 26 | 20 | 17 | 16 | 15 | |
| Change in operating lease liabilities | −21 | −22 | −15 | −19 | −16 | |
| Net cash provided by operating activities | 208 | 184 | 84 | 53 | 64 | |
| Purchase of property and equipment, including intangible assets | −45 | −35 | −32 | −35 | −39 | |
| Cash paid in connection with acquisitions, net of cash acquired | 0 | −719,000 | 0 | −8 | — | |
| Investment in restricted deposits | 0 | 0 | −730,000 | 91,000 | 2 | |
| Proceeds from maturities of short-term investments and restricted deposits | 4 | 6 | 114 | 30 | 0 | |
| Purchase of short-term investments | 0 | 0 | −22 | −126 | 0 | |
| Net cash provided by (used in) investing activities | −41 | −30 | 60 | −140 | −620 | |
| Issuance expenses | −938,000 | −695,000 | 0 | 0 | — | |
| Exercise of options | 9 | 8 | 7 | 8 | 10 | |
| Payment of tax withholding for share-based compensation expenses | −6 | −3 | −4 | −6 | −6 | |
| Repurchase of Ordinary shares and non-voting ordinary shares | −255 | −74 | −56 | 0 | 0 | |
| Payments on account of repurchase of Ordinary shares | −942,000 | −165,000 | 0 | 0 | — | |
| Repayment of Long term loan | −123 | −30 | −82 | −64 | −750,000 | |
| Proceeds from revolving credit line, net of issuance costs | 124 | 0 | 0 | — | — | |
| Repayment of revolving credit line | −407 | 0 | 0 | −1 | 0 | |
| Additional proceeds from revolving credit line | 383 | 0 | 0 | — | — | |
| Net cash used in financing activities | −277 | −100 | −135 | −63 | 631 | |
| Exchange rate differences on balances of cash and cash equivalents | 4 | −4 | 816,000 | −4 | 2 | |
| Increase (decrease) in cash and cash equivalents | −106 | 50 | 10 | −153 | 77 | |
| Income taxes | 30 | 20 | 18 | 29 | 15 | |
| Interest | 6 | 14 | 18 | 21 | 1 | |
| Purchase of property and equipment | 11 | 1 | 639,000 | 2 | 1 | |
| Share-based compensation included in capitalized internal-use software | 2 | 2 | 2 | 2 | 783,000 | |
| Creation and modification of operating lease right-of-use assets and operating lease liability | 48 | 17 | 12 | 17 | 5 | |
| Creation of operating lease liability | 2 | 17 | 12 | — | — | |
| Reclassification Of Restricted Deposit To Short-Term Deposit | 0 | 4 | 0 | 0 | — | |
| Issuance of Ordinary Shares and Non-Voting Ordinary Shares Related to Commercial Agreement | 0 | 0 | 288 | 0 | 0 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro