Estrella Immunopharma, Inc.
Business
Estrella Immunopharma, Inc. is a clinical-stage biopharmaceutical company developing T-cell therapies targeting CD19 and CD22 for patients with cancers and autoimmune diseases. The company's lead product candidate, EB103, is an ARTEMIS-platform T-cell therapy in Phase I/II clinical trials for relapsed or refractory B-cell non-Hodgkin's lymphomas. Estrella also develops EB104, a dual-targeting CD19/CD22 T-cell therapy, and explores EB103 in combination with oncolytic virus CF33-CD19t for solid tumors. The company operates under exclusive licenses from Eureka Therapeutics and has established operations in the United States and Hong Kong.
Summary from 10-K filed 2026-03-18
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Research and development (including $10,125,000 for the year ended December 31, 2025 and $2,801,435 for the six months ended December 31, 2024, from a related party) | 10 | 4 | 10 | — | — | |
| General and administrative | 3 | 3 | 663,190 | — | — | |
| Total operating expenses | 13 | 7 | 11 | — | — | |
| Loss from Operations | −13 | −7 | −11 | −2 | −249,146 | |
| Loss before income taxes | −13 | −7 | −11 | −915,456 | −247,718 | |
| Income tax provision | −838 | −1,625 | — | −80,648 | 0 | |
| Net loss | −13 | −7 | −11 | −996,104 | −247,718 | |
| Net loss applicable to common stock per share, basic (in Dollars per share) | −0.35 | −0.27 | −36.35 | — | — | |
| Net loss applicable to common stock per share, diluted (in Dollars per share) | −0.35 | −0.27 | −36.35 | — | — | |
| Weighted average common stock outstanding, basic (in Shares) | 37 | 27 | 305,748 | — | 1 | |
| Weighted average common stock outstanding, diluted (in Shares) | 37 | 27 | 305,748 | — | 1 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1 | 916,916 | 4 | 2 | 40,802 | |
| Prepaid expenses and other receivable | 292,673 | 723,861 | 288,761 | — | — | |
| Total current assets | 2 | 2 | 4 | 3 | 52,427 | |
| Prepaid expenses, related party , non-current | 2 | 2 | — | — | — | |
| Total Assets | 3 | 3 | 4 | 3 | 10 | |
| Other payables and accrued liabilities | 238,414 | 201,760 | 131,823 | 398,781 | — | |
| Derivative liabilities | 356,505 | — | — | — | — | |
| Franchise tax payable | — | 4,134 | 4,134 | 4,297 | — | |
| Income tax payable | — | 50 | 40,744 | — | — | |
| Total current liabilities | 14 | 3 | 180,701 | 10 | 1 | |
| Total Liabilities | 14 | 3 | 180,701 | 10 | 3 | |
| Commitments and Contingencies (Note 4) | — | — | — | — | — | |
| Preferred Stock, $0.0001 par value, 10,000,000 shares authorized; 0 shares issued and outstanding as of December 31, 2025 and 2024 | — | — | — | — | — | |
| Common stock, $0.0001 par value; 250,000,000 shares authorized; 38,486,219 and 36,680,870 shares issued as of December 31, 2025 and 2024, respectively | 3,849 | 3,668 | 3,661 | 98 | 142 | |
| Additional paid-in capital | 27 | 25 | — | — | — | |
| Accumulated deficit | −37 | −24 | −20 | −12 | −2 | |
| Treasury stock, at cost 515,281 and 486,979 shares as of December 31, 2025 and 2024, respectively | −598,379 | −568,917 | −354,440 | — | — | |
| Total Stockholders (Deficit) Equity | −10 | 143,731 | 4 | −12 | −2 | |
| Total Liabilities and Stockholders (Deficit) Equity | 3 | 3 | 4 | 3 | 10 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Stock-based compensation | 618,974 | 1 | 409,595 | — | — | |
| Change in fair value of derivative liabilities | 38,189 | — | — | — | — | |
| Prepaid expenses and other receivable | 431,188 | −149,994 | — | — | — | |
| Prepaid expenses - related party | — | — | 833,333 | — | — | |
| Accounts payable - related party | 550,346 | −9 | 8 | — | — | |
| Other payables and accrued liabilities | 36,654 | −449,958 | 122,594 | — | — | |
| Accrued liability - related party | 10 | −18,000 | 22,000 | — | — | |
| Franchise tax payable | −4,134 | — | — | — | — | |
| Income tax payables | −50 | −138 | 3,200 | 51,176 | — | |
| Net cash used in operating activities | −2 | −16 | −1 | −1 | −316,158 | |
| Payments of transactions cost | −117,473 | −2 | — | — | −579,974 | |
| Proceeds from issuance of common stock through stock purchase agreement | — | — | — | — | — | |
| Proceeds from issuance of common stock for PIPE investment | 2 | — | — | — | 25,000 | |
| Purchase of treasury stock | −29,462 | — | — | — | — | |
| Net cash provided by (used in) financing activities | 2 | 13 | — | −36 | 46 | |
| Net Change in Cash | 467,386 | 2 | −2 | — | — | |
| Cash paid for income tax | 913 | 1,600 | — | — | — | |
| Cash paid for interest | — | 2,663 | — | — | — | |
| Recognition of derivative liabilities upon closing of the PIPE investment | 318,316 | — | — | — | — |
Filings
Material Events
Insiders
Institutional Holders
Frequently asked questions
What is Estrella Immunopharma, Inc.'s CIK number?
Estrella Immunopharma, Inc.'s SEC CIK number is 0001844417 (1844417). The CIK (Central Index Key) is the permanent identifier the SEC assigns to every EDGAR filer — unlike a ticker symbol, it never changes.
Where can I find Estrella Immunopharma, Inc.'s SEC filings?
All of Estrella Immunopharma, Inc.'s EDGAR filings — 10-K annual reports, 10-Q quarterly reports, 8-K material events, and insider transactions — are listed on this page, sourced live from SEC EDGAR.