M
Mister Car Wash, Inc.
MCWCIK 0001853513NasdaqLarge AcceleratedServices-Automotive Repair, Services & ParkingDelawareFY ends Dec 31
Period
FY 2025
Revenue
$1.05B
Net Income
$103.08M
Total Assets
—
Equity
—
Shares Out
328.89M
Op. Cash Flow
$285.70M
Business
Mister Car Wash, Inc. operates the largest national car wash brand in the U.S., providing express exterior and interior vehicle cleaning services. Its main offerings include self-drive express exterior washes with free vacuums, interior cleaning services performed by team members, and a monthly Unlimited Wash Club subscription program. The company operates two primary location formats—Express Exterior and Interior Cleaning—and supports operations with R&D, proprietary products, technology, training, and acquisitions. Mister Car Wash serves retail and corporate customers across 21 states through company locations, digital and traditional marketing, on-site kiosks, and vendor distribution channels.
Summary from filing dated 2025-02-21
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net revenues | 1,052 | 995 | 927 | 877 | 758 | |
| Cost of labor and chemicals | 302 | 291 | 279 | 268 | 265 | |
| Other store operating expenses | 437 | 405 | 364 | 322 | 266 | |
| General and administrative | 98 | 108 | 106 | 99 | 255 | |
| Loss on sale of assets, net | 15 | 12 | 125,000 | −949,000 | −23 | |
| Total costs and expenses | 852 | 816 | 749 | 689 | 763 | |
| Operating income | 200 | 179 | 178 | 188 | −5 | |
| Interest expense, net | 59 | 79 | 75 | 42 | — | |
| Loss on extinguishment of debt | 540,000 | 2 | 0 | 0 | 3 | |
| Other income | −56,000 | −5 | 0 | 0 | — | |
| Total other expense, net | 59 | 76 | 75 | 42 | 43 | |
| Income before taxes | 141 | 103 | 103 | 146 | −47 | |
| Income tax provision | 38 | 32 | 23 | 33 | −25 | |
| Net income | 103 | 70 | 80 | 113 | −22 | |
| Loss on interest rate swap | −293,000 | 0 | 0 | — | — | |
| Total comprehensive income | 103 | 70 | 80 | 113 | −21 | |
| Basic (per share) | 0.32 | 0.22 | 0.26 | 0.37 | −0.08 | |
| Diluted (per share) | 0.31 | 0.21 | 0.24 | 0.34 | −0.08 | |
| Basic (shares) | 326 | 320 | 311 | 303 | 280 | |
| Diluted (shares) | 332 | 330 | 328 | 328 | 280 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Accounts receivable, net | 639,000 | 791,000 | 6 | 4 | 1 | |
| Other receivables | 15 | 14 | 15 | 15 | 23 | |
| Inventory, net | 5 | 6 | 9 | 9 | 6 | |
| Prepaid expenses and other current assets | 10 | 12 | 12 | 13 | 9 | |
| Total current assets | 60 | 99 | 61 | 106 | 59 | |
| Property and equipment, net | 914 | 815 | 725 | 561 | 472 | |
| Operating lease right of use assets, net | 943 | 925 | 834 | 777 | 719 | |
| Other intangible assets, net | 111 | 113 | 118 | 124 | 130 | |
| Goodwill | 1,135 | 1,135 | 1,135 | 1,110 | 1,060 | |
| Other assets | 11 | 16 | 10 | 9 | 8 | |
| Total assets | 3,173 | 3,102 | 2,882 | 2,686 | 2,448 | |
| Accounts payable | 28 | 30 | 34 | 26 | 27 | |
| Accrued payroll and related expenses | 25 | 27 | 20 | 17 | 17 | |
| Other accrued expenses | 42 | 39 | 39 | 41 | 20 | |
| Current maturities of long-term debt | 0 | 7 | 0 | — | 0 | |
| Current maturities of operating lease liability | 54 | 49 | 44 | 40 | 37 | |
| Current maturities of finance lease liability | 879,000 | 804,000 | 746,000 | 668,000 | 559,000 | |
| Deferred revenue | 36 | 34 | 33 | 29 | 28 | |
| Total current liabilities | 185 | 187 | 170 | 154 | 130 | |
| Long-term debt, net | 797 | 909 | 897 | 896 | 896 | |
| Operating lease liability | 906 | 891 | 809 | 760 | 718 | |
| Financing lease liability | 12 | 13 | 14 | 15 | 15 | |
| Deferred tax liabilities, net | 138 | 102 | 72 | 53 | 23 | |
| Other long-term liabilities | 2 | 2 | 4 | 7 | 9 | |
| Total liabilities | 2,040 | 2,103 | 1,967 | 1,885 | 1,791 | |
| Common stock, $0.01 par value, 1,000,000,000 shares authorized, 328,282,533 and 323,639,863 shares outstanding as of December 31, 2025 and 2024, respectively | 3 | 3 | 3 | 3 | 3 | |
| Additional paid-in capital | 862 | 830 | 817 | 784 | 752 | |
| Accumulated other comprehensive loss | −293,000 | 0 | 0 | 0 | 225,000 | |
| Retained earnings | 268 | 165 | 95 | 14 | −98 | |
| Total stockholders equity | 1,133 | 998 | 915 | 801 | 657 | |
| Total liabilities and stockholders equity | 3,173 | 3,102 | 2,882 | 2,686 | 2,448 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization expense | 88 | 81 | 70 | 62 | 51 | |
| Stock-based compensation expense | 27 | 26 | 24 | 22 | 217 | |
| Loss on sale of assets, net | 15 | 12 | 125,000 | −949,000 | −23 | |
| Amortization of deferred debt issuance costs | 1 | 1 | 2 | 2 | 1 | |
| Non-cash lease expense | 55 | 50 | 45 | 41 | 36 | |
| Deferred income tax | 36 | 30 | 18 | 29 | −27 | |
| Accounts receivable, net | 152,000 | 6 | −2 | −3 | 540,000 | |
| Other receivables | 338,000 | 373,000 | 960,000 | 8 | −18 | |
| Inventory, net | 274,000 | 3 | 357,000 | −3 | 540,000 | |
| Prepaid expenses and other current assets | 2 | 365,000 | 810,000 | −4 | −4 | |
| Accounts payable | 3 | 3 | −113,000 | 6 | 2 | |
| Accrued expenses | 941,000 | 9 | 6 | 2 | −6 | |
| Deferred revenue | 2 | 1 | 3 | 1 | 2 | |
| Operating lease liability | −48 | −43 | −40 | −43 | −34 | |
| Other noncurrent assets and liabilities | 261,000 | −5 | −3 | −3 | −4 | |
| Net cash provided by operating activities | 286 | 249 | 205 | 229 | 173 | |
| Purchases of property and equipment | −255 | −330 | −328 | −192 | −126 | |
| Acquisition of car wash operations, net of cash | 0 | 0 | −51 | −87 | −514 | |
| Proceeds from sale of property and equipment | 49 | 130 | 120 | 88 | 96 | |
| Net cash used in investing activities | −207 | −200 | −259 | −190 | −544 | |
| Proceeds from issuance of common stock under employee plans | 6 | 7 | 10 | 9 | 5 | |
| Payments of tax withholding on option exercises | 0 | −19 | 0 | 0 | — | |
| Proceeds from debt borrowings | 0 | 925 | 0 | 0 | 290 | |
| Proceeds from revolving line of credit | 0 | 217 | 0 | 0 | 0 | |
| Payments on debt borrowings | −120 | −906 | 0 | −2 | −457 | |
| Payments on revolving line of credit | 0 | −217 | 0 | 0 | 0 | |
| Payments of deferred debt issuance costs | 0 | −6 | 0 | 0 | −4 | |
| Principal payments on finance lease obligations | −793,000 | −748,000 | −668,000 | −577,000 | −495,000 | |
| Other financing activities | −2 | −422,000 | −500,000 | 0 | 0 | |
| Net cash provided by (used in) financing activities | −118 | −275,000 | 9 | 6 | 272 | |
| Net change in cash and cash equivalents and restricted cash during period | −39 | 48 | −46 | 45 | −98 | |
| Cash paid for interest | 60 | 78 | 76 | 41 | 39 | |
| Cash paid for income taxes | 3 | 3 | 4 | 2 | 9 | |
| Property and equipment in accounts payable | 6 | 11 | 18 | 10 | 17 | |
| Property and equipment accrued in other accrued expenses | 11 | 10 | 13 | 19 | — | |
| Stock option exercise proceeds in other receivables | 0 | 294,000 | 0 | 25,000 | 582,000 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro