VSEE HEALTH, INC.
Business
VSEE HEALTH, INC. provides telehealth platforms and high-acuity virtual care services for U.S. hospitals and enterprises. It offers telehealth software building blocks, data connectors, configurable workflow templates, patient engagement tools, clinician staffing solutions, remote physical exam and remote patient monitoring, AI-enabled telenursing, and specialty ICU physician services. Key business segments include VSee Lab (no-code/low-code telehealth software and templates) and iDoc (tele-intensive care and specialty physician services). The company sells primarily to U.S. health systems, hospitals, correctional facilities and enterprise customers via direct sales, channel partners and EMR integrations.
Summary from filing dated 2025-08-28
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 |
|---|---|---|---|---|---|
| Total revenues | 15 | 10 | 6 | — | |
| Cost of revenues | 7 | 3 | 2 | — | |
| Gross margin | 7 | 7 | 4 | — | |
| Compensation and related benefits | 7 | 5 | 4 | — | |
| Goodwill impairment charges | 0 | 57 | — | — | |
| General and administrative | 10 | 7 | 1 | — | |
| Transaction expenses | 0 | 792,796 | 86,799 | — | |
| Total operating expenses | 17 | 69 | 6 | — | |
| Net operating loss | −10 | −62 | −2 | −4 | |
| Interest expense | −3 | −211,459 | −191,323 | — | |
| Other income, net | 47,429 | 504 | −20,114 | — | |
| Change in fair value of financial instruments | −1 | 6 | 90,200 | — | |
| Gain on extinguishment of Equity Line of Credit (ELOC) | 42,394 | 0 | — | — | |
| Loss on extinguishment of debt | −221,202 | −645,979 | — | — | |
| Loss on issuance of financial instruments | −668,020 | −3 | — | — | |
| Total other (expense) income, net | −5 | 3 | −13,375 | 539,691 | |
| Loss before (provision for) benefit from income taxes | −15 | −59 | −2 | −3 | |
| (Provision for) benefit from income taxes | −68,426 | 2 | −2 | −187,225 | |
| Net loss | −15 | −58 | −4 | — | |
| Basic loss per common share (in Dollars per share) | −0.73 | −5.65 | −0.38 | −0.25 | |
| Diluted loss per common share (in Dollars per share) | −0.73 | −5.65 | −0.38 | −0.25 | |
| Weighted average number of common shares outstanding, basic (in Shares) | 20 | 10 | 10 | 13 | |
| Weighted average number of common shares outstanding, diluted (in Shares) | 20 | 10 | 10 | 13 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2025 2025-10-31 | FY 2025 2025-08-31 | FY 2024 2024-12-31 | FY 2024 2024-09-30 |
|---|---|---|---|---|---|---|
| Cash | 5 | — | — | 326,115 | — | |
| Accounts receivable, net of allowance for credit losses of $835,007 and $2,393,033 as of December 31, 2025, and 2024, respectively | 3 | — | — | 2 | 1 | |
| Due from related party | 304,614 | — | — | 531,656 | — | |
| Prepaids and other current assets | 273,663 | — | — | 446,826 | 466,737 | |
| Total current assets | 8 | — | — | 3 | 4 | |
| Right-of-use assets, net | 13,304 | — | — | 379,585 | — | |
| Intangible assets, net | 9 | — | — | 11 | — | |
| Goodwill | 5 | — | — | 5 | — | |
| Fixed assets, net | 332,614 | — | — | 680,242 | — | |
| Total assets | 22 | — | — | 20 | 22 | |
| Accounts payable and accrued liabilities | 12 | — | — | 9 | 9 | |
| Deferred revenue | 1 | — | — | 417,815 | — | |
| Due to related parties | 51,900 | — | — | 51,900 | — | |
| Operating lease liabilities | 10,394 | — | — | 72,836 | — | |
| Financing lease liabilities | 131,062 | — | — | 328,833 | — | |
| Factoring payable | 0 | — | — | 179,007 | — | |
| Encompass Purchase Liability | 650,000 | — | — | 263,918 | — | |
| Common stock issuance obligation | 18,941 | — | — | 69,621 | 76,276 | |
| Total current liabilities | 16 | — | — | 19 | 20 | |
| Notes payable, less current portion, net of discount | 593,941 | — | — | 593,941 | — | |
| Operating lease liabilities, less current portion | 2,910 | — | — | 269,338 | — | |
| Deferred revenue, net of current portion | 0 | — | — | 69,999 | — | |
| Deferred tax liabilities, net | 119,192 | — | — | 67,378 | 67,378 | |
| Total liabilities | 17 | — | — | 20 | 21 | |
| Commitments and Contingencies (Note 10) | 0 | — | — | 0 | — | |
| Preferred stock, $0.0001 par value, 10,000,000 shares authorized; 1,788 and 6,158 shares issued and outstanding as of December 31, 2025, and December 31, 2024, respectively | 1 | — | — | 1 | — | |
| Common stock, $0.0001 par value; 100,000,000 shares authorized; 33,193,140 and 16,297,190 shares issued and outstanding as of December 31, 2025, and 2024, respectively | 3,319 | 500,000 | 500,000 | 1,630 | — | |
| Additional paid-in capital | 88 | — | — | 68 | 65 | |
| Accumulated deficit | −82 | — | — | −68 | −64 | |
| Total stockholders equity (deficit) | 5 | — | — | −18,488 | 933,128 | |
| Total liabilities and stockholders equity (deficit) | 22 | — | — | 20 | 22 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 |
|---|---|---|---|---|---|
| Shares issued as part of stock grants to vendors | 0 | 98,000 | — | — | |
| Change in fair value of financial instruments | 1 | −6 | — | — | |
| Gain on extinguishment of ELOC | −42,394 | 0 | — | — | |
| Loss on termination of lease | 140,709 | 0 | — | — | |
| Deferred income taxes | 51,814 | −2 | 2 | — | |
| Amortization of discount on note payable | 0 | 7,000 | 93,733 | — | |
| Allowance for expected credit losses | 1 | 759,782 | 32,457 | — | |
| Depreciation and amortization | 3 | 1 | 678 | — | |
| Stock-based compensation | 1 | 896,537 | 0 | — | |
| Amortization of right-of-use assets | 66,220 | 55,459 | — | — | |
| Accounts receivable | −2 | −1 | −246,484 | — | |
| Due from related party | 227,042 | 254,378 | — | — | |
| Prepaids and other current assets | 173,163 | −202,245 | 59,741 | 457,605 | |
| Encompass Purchase liability | 386,082 | 0 | — | — | |
| Accounts payable and accrued liabilities | 4 | −1 | 1 | 2 | |
| Deferred revenue | 836,671 | −414,710 | −104,037 | — | |
| Due to related parties | 0 | −210,755 | 192,184 | — | |
| Operating lease liabilities | −55,224 | −92,870 | — | — | |
| Net cash used in operating activities | −3 | −6 | −632,595 | −1 | |
| Cash acquired from Business Combination- iDoc | 0 | 29,123 | — | — | |
| Purchases of fixed assets | −29,928 | −55,267 | −4,335 | — | |
| Net cash used in investing activities | −29,928 | −26,144 | −4,335 | 110 | |
| Repayment on advances of related party | 0 | −47,800 | −21,066 | — | |
| Repayment on Extension Note | 0 | −335,750 | — | — | |
| Payments on Exchange note | — | −61,429 | — | — | |
| Repayment on Additional Bridge Financing | 0 | −52,680 | — | — | |
| Payments on September 2024 Convertible Note | — | −38,889 | — | — | |
| Repayment of notes payable | −148,576 | −38,200 | — | — | |
| Payment to shareholder | −10,000 | 0 | — | — | |
| Proceeds from issuance of common stock | 2 | 0 | — | — | |
| Proceeds from notes issued during the year | 2 | 0 | — | — | |
| Proceeds from pre-funded warrants, net of issuance costs | 6 | 0 | — | — | |
| Payments on factoring payable | −179,007 | −180,397 | — | — | |
| Payments due on acquisition purchase | −44 | −5,150 | −7 | −110 | |
| Payments on financing lease liability | −25,000 | 0 | — | — | |
| Proceeds from reverse recapitalization with DHAC | 0 | 1 | — | — | |
| Net cash provided by financing activities | 8 | 6 | 525,000 | −109 | |
| NET CHANGE IN CASH | 5 | 207,381 | −111,930 | −653,014 | |
| Cash paid for interest expense | 212,476 | 111,331 | — | — | |
| Shares issued | 0 | 325,279 | 214,200 | 284,424 | |
| Escrow shares released from stock payable | 0 | 127,710 | — | — | |
| Shares issued as conversion of debt | 0 | 155,565 | — | — | |
| Shares issued as payment for March 2025 promissory Note | 706,955 | 0 | — | — | |
| Preferred shares issued as conversion of Underwriting Fee as contemplated by the business combination transaction | 0 | 4 | — | — | |
| Shares issued as part of stock grants to vendors | 0 | 625,750 | — | — | |
| Shares issued on conversion of the Exchange Note | 2 | 600,000 | — | — | |
| Preferred shares issued as conversion of VSee debt as contemplated by the business combination transaction | 0 | 220,000 | — | — | |
| Net liabilities acquired in reverse merger | 0 | 19 | — | — | |
| Finance lease payable reclassed from financing activities to accounts payable | 0 | 407,791 | — | — |