Immix Biopharma, Inc.
Business
Immix Biopharma, Inc. is a clinical-stage biopharmaceutical company focused on developing chimeric antigen receptor T‑cell (CAR‑T) therapies for light‑chain (AL) amyloidosis and select immune‑mediated diseases. Its main product candidates include NXC‑201, a next‑generation BCMA‑targeting autologous CAR‑T, along with additional preclinical cell therapy programs and platform‑derived assets. The company operates as a single business segment centered on its N‑GENIUS cell engineering platform (including EXPAND and COBRA technologies) and its lead clinical program NEXICART trials. It conducts clinical development and manufacturing through U.S. and ex‑U.S. clinical sites and relies on third‑party contract manufacturers and global regulatory pathways for distribution and commercialization.
Summary from filing dated 2025-03-25
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| General and administrative expenses | 14 | 11 | 7 | 4 | 1 | |
| Research and development | 16 | 11 | 9 | 4 | 126,527 | |
| Total operating expenses | 30 | 23 | 16 | 8 | 1 | |
| Loss from operations | −30 | −23 | −16 | −8 | −1 | |
| Interest income | 555,526 | 1 | 572,006 | — | — | |
| Total other income | 555,526 | 1 | 572,006 | −497 | −23 | |
| Loss before provision for income taxes | −29 | −22 | −16 | −8 | −24 | |
| Provision for income taxes | 37,724 | 41,037 | 26,415 | 10,268 | 6,013 | |
| Net loss | −29 | −22 | −16 | −8 | −24 | |
| Net loss attributable to non-controlling interests | — | 84,987 | 169,474 | — | — | |
| Net loss attributable to Immix Biopharma, Inc. common stockholders | −29 | −22 | −15 | −8 | −24 | |
| Foreign currency translation | 61,216 | −135,722 | 47,645 | −38,387 | −6,453 | |
| Total other comprehensive income (loss) | 61,216 | −135,722 | 47,645 | −38,387 | −6,453 | |
| Comprehensive loss | −29 | −22 | −15 | — | — | |
| Loss per common share - basic | −0.89 | −0.76 | −0.89 | −0.59 | −6.64 | |
| Loss per common share - diluted | −0.89 | −0.76 | −0.89 | −0.59 | — | |
| Weighted average shares outstanding - basic | 33 | 28 | 17 | 14 | 4 | |
| Weighted average shares outstanding - diluted | 33 | 28 | 17 | 14 | — |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 94 | 18 | 18 | 13 | 18 | |
| Short-term investments | 7 | — | — | — | — | |
| Tax receivable | — | 2 | 1 | 255,705 | 25,722 | |
| Prepaid expenses and other current assets | 828,329 | 541,510 | 1 | 1 | 516,193 | |
| Total current assets | 101 | 20 | 20 | 15 | 18 | |
| Other assets | 20,418 | 20,418 | — | 6,724 | — | |
| Deferred offering costs | 93,630 | — | 87,229 | 6,724 | — | |
| Right-of-use asset, net | 966,917 | 989,471 | — | — | — | |
| Property and equipment, net | 3 | 2 | 50,181 | 3,560 | 5,695 | |
| Total assets | 105 | 23 | 20 | 15 | 18 | |
| Accounts payable and accrued expenses | 10 | 9 | 4 | 1 | 142,940 | |
| Operating lease liabilities - current | 139,339 | 65,219 | — | — | — | |
| Total current liabilities | 10 | 9 | 4 | 1 | 202,039 | |
| Operating lease liabilities - long term | 933,625 | 1 | — | — | — | |
| Total liabilities | 11 | 10 | 4 | 2 | 202,039 | |
| Preferred stock, $0.0001 par value; 10,000,000 shares authorized; no shares issued and outstanding | — | — | — | — | — | |
| Common stock, $0.0001 par value; 200,000,000 shares authorized; 53,023,466 shares issued and 52,951,103 shares outstanding at December 31, 2025, and 27,612,383 shares issued and 27,540,020 shares outstanding at December 31, 2024 | 5,301 | 2,762 | 2,000 | 1,397 | 1,323 | |
| Additional paid-in capital | 198 | 88 | 70 | 51 | 48 | |
| Accumulated other comprehensive income | 60,160 | −1,056 | 134,666 | 87,021 | 125,408 | |
| Accumulated deficit | −105 | −75 | −53 | −38 | −30 | |
| Treasury stock at cost, 72,363 shares as of December 31, 2025, and 2024 | −99,963 | −99,963 | — | — | — | |
| Total stockholders equity | 94 | 13 | 16 | 13 | 18 | |
| Total liabilities and stockholders equity | 105 | 23 | 20 | 15 | 18 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Stock-based compensation | 2 | 3 | 3 | 624,069 | 218,983 | |
| Depreciation | 245,747 | 32,941 | 5,468 | 2,135 | 2,468 | |
| Amortization of right of use asset | 118,754 | 82,447 | — | — | — | |
| Tax receivable | 2 | −971,527 | −893,401 | −236,384 | 97,667 | |
| Prepaid expenses and other current assets | −286,729 | 554,770 | 111,842 | −691,047 | −502,795 | |
| Other assets | — | −20,418 | — | — | — | |
| Accounts payable and accrued expenses | 1 | 4 | 2 | — | — | |
| Operating lease liability | −98,006 | 2,852 | — | — | — | |
| Net cash used in operating activities | −24 | −15 | −11 | −7 | −2 | |
| Purchase of property and equipment | −732,925 | −1 | −52,089 | — | −802 | |
| Purchase of short-term investments | −6 | — | — | — | — | |
| Net cash used in investing activities | −7 | −1 | −52,089 | — | −802 | |
| Payments of deferred offering costs | −136,999 | — | −234,616 | −6,724 | — | |
| Proceeds from exercise of stock options | 6,342 | 2,489 | 2,618 | — | — | |
| Proceeds from exercise of stock warrants | 124,800 | — | — | — | — | |
| Proceeds from sale of common stock, net of offering costs | 107 | 16 | 16 | 3 | 19 | |
| Net cash provided by financing activities | 107 | 16 | 15 | 3 | 19 | |
| Effect of foreign currency on cash | 3,842 | −3,622 | 33,092 | −31,524 | −5,433 | |
| Net change in cash and cash equivalents | 76 | 172,163 | 4 | −4 | 17 | |
| Interest paid | — | — | — | 9,596 | 1,542 | |
| Income taxes paid | — | — | — | — | — | |
| Establishment of right of use asset and liabilities | 96,200 | 1 | — | — | — | |
| Purchases of property and equipment included in accounts payable and accrued liabilities | 294,294 | 545,229 | — | — | — | |
| Deferred offering costs charged against proceeds from sale of common stock | 43,369 | 87,229 | 147,387 | — | — | |
| Shares issues in subsidiary absorption | — | 99 | — | — | — | |
| Shares issued for vested RSUs | 26 | — | — | — | 28 |