Solidion Technology Inc.
Business
Solidion Technology Inc. is an advanced battery technology company that develops and commercializes next-generation battery materials, components, and energy storage solutions. It offers silicon-rich and biochar-derived anode materials, graphene- and elastomer-enhanced electrodes, fire-retardant, quasi-solid and solid-state electrolytes, and prototype cylindrical and pouch battery cells. The company operates R&D and manufacturing operations focused on materials development, cell prototyping, and intellectual property licensing, and pursues toll-manufacturing and strategic partnership arrangements. Solidion serves global EV, energy storage system, and consumer electronics markets through partnerships, OEM engagements, and toll manufacturers.
Summary from filing dated 2025-04-16
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 |
|---|---|---|---|---|---|
| Net sales | 13,350 | — | 6,944 | — | |
| Cost of goods sold | 6,648 | — | — | — | |
| Gross profit | 6,702 | — | 6,944 | — | |
| Research and development | 3 | 2 | 3 | — | |
| Selling, general and administrative | 10 | 11 | 2 | — | |
| Total operating expenses | 13 | 13 | 5 | 904,193 | |
| Operating loss | −13 | −13 | −5 | — | |
| Change in fair value of derivative liabilities | −28 | 12 | — | — | |
| Loss on issuance of common stock and warrants | — | −31 | — | — | |
| Interest income | 19,094 | 13,806 | — | 2 | |
| Interest expense | −108,971 | −366,963 | — | — | |
| Other income (expense) | 257,510 | −5,934 | −1,945 | — | |
| Total other expense | −28 | −19 | −1,945 | 2 | |
| Net loss before provision for income taxes | −41 | −32 | −5 | 933,804 | |
| Provision for income taxes | — | — | — | 339,899 | |
| Net loss | −41 | −32 | −5 | 593,905 | |
| Weighted average number of shares of common stock outstanding basic and diluted (in Shares) | 4 | 2 | 70 | — | |
| Weighted average number of shares of common stock outstanding, Diluted (in Shares) | 4 | 2 | 70 | — | |
| Basic and diluted net loss per share of common stock (in Dollars per share) | −10.39 | −15.8 | −0.08 | — | |
| Diluted net loss per share of common stock (in Dollars per share) | −10.39 | −15.8 | −0.08 | — |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2025 2025-06-30 | FY 2024 2024-12-31 | FY 2024 2024-09-30 | FY 2024 2024-06-30 |
|---|---|---|---|---|---|---|
| Cash | 204,725 | 460 | 3 | — | — | |
| Accounts receivable | 5,110 | — | 999 | — | — | |
| Other receivable | 302,500 | — | 302,500 | — | — | |
| Inventory | 24,430 | — | 24,430 | — | — | |
| Prepaid expenses | 170,257 | — | 206,784 | — | — | |
| Other current assets | 76,166 | — | — | — | — | |
| Total Current Assets | 783,188 | — | 4 | — | — | |
| Property and Equipment, net of depreciation | 2 | — | 2 | — | — | |
| Patents, net of amortization | 2 | — | 2 | — | — | |
| Total Assets | 5 | — | 8 | — | — | |
| Accounts payable and accrued expenses | 4 | — | 2 | — | — | |
| Income taxes payable | — | — | 6,369 | — | — | |
| Excise tax payable | 964,463 | — | 909,871 | — | — | |
| Derivative liabilities | 5 | — | 25 | — | — | |
| Convertible notes | — | — | 527,500 | — | — | |
| Short-term notes payable | 3 | — | 2 | — | — | |
| Total Liabilities | 12 | — | 31 | — | — | |
| Commitments and contingencies (Note 6) | — | — | — | — | — | |
| Preferred stock, $0.0001 par value; 2,000,000 shares authorized; none issued and outstanding | — | — | — | — | — | |
| Common stock, $0.0001 par value, 300,000,000 shares authorized, 7,465,283 and 2,633,956 issued and outstanding as of December 31, 2025 and 2024, respectively | 746 | — | 13,169 | 11,733 | 8,709 | |
| Additional paid-in capital | 159 | — | 102 | 94 | 82 | |
| Stock subscription receivable | −3 | — | −3 | −2 | −80,241 | |
| Accumulated deficit | −163 | — | −122 | −110 | −101 | |
| Total Stockholders Deficit | −7 | — | −23 | −19 | −18 | |
| Total Liabilities and Stockholders Deficit | 5 | — | 8 | — | — |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 |
|---|---|---|---|---|---|
| Depreciation and amortization | 294,442 | 350,509 | 552,855 | — | |
| Stock based compensation | 3 | 2 | — | — | |
| Equity compensation expense | 4 | 2 | — | — | |
| Non-cash interest expense | — | 303,061 | — | — | |
| Non-cash gain related to adjustment of note payable balance | −257,512 | — | — | — | |
| Loss on issuance of common stock and warrants | — | 31 | — | — | |
| Accounts receivable | −4,111 | 1,165 | −1,127 | — | |
| Inventory | — | −1,700 | — | — | |
| Prepaid expenses | 36,527 | 3,515 | −12,168 | −215,628 | |
| Other current assets | −76,166 | — | — | — | |
| Accounts payable and accrued expenses | 1 | 1 | 31,777 | 424,906 | |
| Income taxes payable | −6,369 | −82,898 | — | 339,899 | |
| Excise taxes | 54,592 | 19,486 | — | — | |
| Net Cash Used In Operating Activities | −5 | −7 | −4 | −725,102 | |
| Purchases of property and equipment | −117,812 | — | — | — | |
| Capitalized patent costs | −122,930 | −246,074 | — | — | |
| Net Cash Used In Investing Activities | −240,742 | −246,074 | −376,150 | −126 | |
| Capital contributions from Global Graphene Group | — | 487,273 | — | — | |
| Cash received from NUBI Trust | — | 25 | — | — | |
| Discount payment related to Non Redemption Agreement | — | −14 | — | — | |
| Reimbursement of consideration shares related to the Forward Purchase Agreement | — | −2 | — | — | |
| Reimbursement of Recycled Shares related to Forward Purchase Agreement | — | −80,241 | — | — | |
| Transaction expenses in connection with the Merger | — | −9 | — | — | |
| Inflow from Merger | — | 17,555 | — | — | |
| Proceeds from convertible notes | — | 527,500 | — | — | |
| Proceeds from short-term notes | 1 | 670,000 | — | — | |
| Repayment of short-term notes | −42,671 | −1 | — | — | |
| Proceeds from issuance of common stock and warrants in connection with Private Placement | — | 8 | — | 124 | |
| Proceeds from issuance of common stock from exercise of warrants | 671,568 | 4 | — | — | |
| Issuance costs in connection with Private Placement | — | −419,499 | — | 5 | |
| Repayment of related party payable | — | −1 | — | — | |
| Cash used to settle fractional shares | −460 | — | — | — | |
| Net Cash Provided By Financing Activities | 2 | 11 | 4 | 127 | |
| Net change in cash | −3 | 3 | −620,795 | 545,655 | |
| Cash paid for interest expense | 16,627 | 169,911 | — | — | |
| Cash paid for federal income taxes | 6,369 | 89,959 | — | — | |
| Issuance of Common Stock upon the closing of the Merger | — | 4,993 | — | — | |
| Issuance of Common Stock for Forward Purchase Agreement | — | 3 | — | — | |
| Issuance of Common Stock upon cashless exercise of warrants | 11 | — | — | — | |
| Stock subscription receivable, net of discount | — | 2 | — | — | |
| FPA discount accretion | 295,841 | 93,113 | — | — | |
| Convertible notes converted to common shares | 527,500 | — | — | — | |
| Reclassification of warrant derivative liability to additional paid-in capital upon exercise of Series A warrants | 4 | — | — | — | |
| Conversion of Series C and Series D warrant derivative liabilities into common stock | 43 | — | — | — | |
| Reverse stock split reclassification from common stock to additional paid-in capital | 13,311 | — | — | — | |
| Capitalized interest to principal balance of short-term note payable | 29,777 | 24,061 | — | — | |
| Shares issuable upon settlement of warrants | 2 | — | — | — |