DraftKings Inc.
Business
DraftKings Inc. is a digital sports entertainment and gaming company that operates real‑money online and retail gaming platforms. It offers Sportsbook (online and retail sports betting), iGaming (online casino), daily fantasy sports (DFS), a digital lottery courier service, and advertising, sponsorship and media packages. Key business segments include its DraftKings‑branded and GNOG‑branded product offerings delivered through an integrated account and wallet system, plus retail sportsbooks and related promotional and compliance functions. It markets and distributes products primarily across numerous U.S. states and the Canadian province of Ontario via websites, mobile apps (Apple App Store and Google Play), national and local advertising, and league, team and media partnerships.
Summary from filing dated 2025-02-14
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 6,055 | 4,768 | 3,665 | 2,240 | 1,296 | |
| Cost of revenue | 3,557 | 2,951 | 2,292 | 1,484 | 794 | |
| Sales and marketing | 1,380 | 1,265 | 1,201 | 1,186 | 982 | |
| Product and technology | 460 | 397 | 355 | — | — | |
| General and administrative | 674 | 764 | 607 | 764 | 828 | |
| Income (loss) from operations | −16 | −609 | −789 | −1,512 | −1,562 | |
| Interest income (expense), net | −20 | 44 | 56 | — | — | |
| Gain (loss) on remeasurement of warrant liabilities | 5 | −5 | −58 | 29 | 30 | |
| Other gain (loss), net | 38 | −24 | −224,000 | 21 | 12 | |
| Income (loss) before income tax and equity method investments | 7 | −593 | −791 | −1,443 | −1,518 | |
| Income tax provision (benefit) | 4 | −86 | 10 | −68 | 8 | |
| (Gain) loss from equity method investments | −971,000 | 468,000 | 719,000 | 3 | −3 | |
| Net income (loss) attributable to common stockholders | 4 | −507 | −802 | −1,378 | −1,523 | |
| Basic (in dollars per share) | 0.01 | −1.05 | −1.73 | −3.16 | −3.78 | |
| Diluted (in dollars per share) | −0.01 | −1.05 | −1.73 | −3.16 | −3.78 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,128 | 788 | 1,271 | 1,309 | 2,153 | |
| Restricted cash | 8 | 16 | 12 | 0 | 0 | |
| Cash reserved for users | 469 | 525 | 341 | 470 | 477 | |
| Accounts receivable | 106 | 58 | 48 | 51 | 46 | |
| Prepaid expenses and other current assets | 105 | 146 | 99 | 95 | 26 | |
| Total current assets | 1,815 | 1,534 | 2,071 | 2,085 | 2,753 | |
| Property and equipment, net | 51 | 51 | 61 | 60 | 46 | |
| Intangible assets, net | 889 | 933 | 691 | 777 | 535 | |
| Goodwill | 1,598 | 1,555 | 886 | 886 | 616 | |
| Operating lease right-of-use assets | 50 | 75 | 94 | 66 | 64 | |
| Equity method investments | 19 | 13 | 10 | 10 | 10 | |
| Deposits and other non-current assets | 109 | 123 | 132 | 156 | 45 | |
| Total assets | 4,531 | 4,284 | 3,945 | 4,040 | 4,069 | |
| Accounts payable and accrued expenses | 785 | 661 | 640 | 518 | 388 | |
| Liabilities to users | 935 | 979 | 852 | 686 | 529 | |
| Operating lease liabilities, current portion | 10 | 11 | 11 | 4 | 13 | |
| Other current liabilities | 25 | 3 | 47 | 38 | 0 | |
| Total current liabilities | 1,755 | 1,655 | 1,550 | 1,246 | 929 | |
| Convertible notes, net of issuance costs | 1,259 | 1,256 | 1,254 | 1,251 | 1,248 | |
| Term B Loan, net of issuance costs | 577 | 0 | — | — | — | |
| Operating lease liabilities | 44 | 68 | 81 | 69 | 57 | |
| Warrant liabilities | 0 | 22 | 64 | 11 | 27 | |
| Long-term income tax liabilities | 92 | 76 | 73 | 70 | 79 | |
| Other long-term liabilities | 172 | 196 | 84 | 70 | 49 | |
| Total liabilities | 3,899 | 3,273 | 3,105 | 2,717 | 2,391 | |
| Commitments and contingent liabilities (Note 7 and 16) | — | — | — | — | — | |
| Treasury stock, at cost; 38,243 and 15,651 shares as of December 31, 2025 and 2024, respectively | −1,392 | −563 | −412 | −332 | — | |
| Additional paid-in capital | 8,425 | 7,978 | 7,150 | 6,750 | 5,702 | |
| Accumulated deficit | −6,438 | −6,441 | −5,934 | −5,132 | −3,754 | |
| Accumulated other comprehensive income | 36 | 36 | 36 | 36 | 36 | |
| Total stockholders equity | 631 | 1,011 | 840 | 1,323 | 1,679 | |
| Total liabilities and stockholders equity | 4,531 | 4,284 | 3,945 | 4,040 | 4,069 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 275 | 271 | 202 | 169 | 121 | |
| Non-cash interest (income) expense, net | 2 | −15,000 | 386,000 | 870,000 | — | |
| Stock-based compensation expense | 339 | 381 | 398 | 579 | 683 | |
| (Gain) loss on marketable equity securities and other financial assets, net | 4 | 13 | 75,000 | −11 | −11 | |
| Loss on sale of Vegas Sports Information Network, LLC | 0 | 6 | 0 | 0 | — | |
| Deferred income taxes | −18 | −93 | 6 | −73 | −16 | |
| Other non-cash (gain) loss, net | −36 | 6 | 554,000 | −7 | 0 | |
| Receivables reserved for users | 61 | 248 | −142 | −105 | −22 | |
| Accounts receivable | −58 | −10 | 4 | 3 | −2 | |
| Prepaid expenses and other current assets | −16 | −26 | 2 | −26 | −10 | |
| Deposits and other non-current assets | 2 | 2 | −19 | −5 | −6 | |
| Operating leases, net | 0 | 130,000 | 7 | 1 | — | |
| Accounts payable and accrued expenses | 132 | −18 | 104 | 95 | 168 | |
| Liabilities to users | −44 | 111 | 166 | 153 | 211 | |
| Long-term income tax liability | 15 | 4 | 3 | −9 | 13 | |
| Other long-term liabilities | 6 | 25 | 11 | 15 | 6 | |
| Net cash flows provided by (used in) operating activities | 663 | 418 | −2 | −626 | −420 | |
| Purchases of property and equipment | −15 | −10 | −21 | −32 | −16 | |
| Cash paid for internally developed software costs | −131 | −96 | −80 | −64 | −47 | |
| Cash paid for gaming market access and licenses | −8 | −15 | −12 | −7 | −36 | |
| Proceeds from marketable equity securities and other financial assets | 0 | 0 | 24 | 0 | −25 | |
| Cash paid for acquisitions, net of cash acquired | −16 | −441 | 0 | −97 | −65 | |
| Collection of loan receivable | 12 | 0 | 0 | — | — | |
| Other investing activities | −7 | −4 | −1 | −9 | −7 | |
| Net cash flows provided by (used in) investing activities | −166 | −567 | −90 | −209 | −195 | |
| Proceeds from Term B Loan, net | 588 | 0 | 0 | — | — | |
| Repayment of Term B Loan principal | −5 | 0 | 0 | — | — | |
| Proceeds from exercise of warrants | 0 | 0 | 288,000 | 44,000 | 693,000 | |
| Purchase of treasury stock for RSU withholding | −258 | −103 | −80 | −26 | — | |
| Proceeds from exercise of stock options | 11 | 9 | 17 | 9 | 31 | |
| Purchase of treasury stock under Stock Repurchase Program | −572 | −48 | 0 | 0 | −18 | |
| Proceeds from shares issued under Employee Stock Purchase Plan | 15 | 0 | 0 | — | — | |
| Other financing activities | −3 | −3 | 0 | 0 | 416,000 | |
| Net cash flows provided by (used in) financing activities | −222 | −144 | −63 | −17 | 1,139 | |
| Net increase (decrease) in cash and cash equivalents, restricted cash, and cash reserved for users | 274 | −293 | −155 | −851 | 525 | |
| Investing activities included in accounts payable and accrued expenses | 0 | 3 | 569,000 | 9 | −4 | |
| Decrease of warrant liabilities from cashless exercise of warrants | 17 | 46 | 5 | 0 | 0 | |
| Increase (decrease) in cash reserved for users | −56 | 184 | −128 | −7 | 189 | |
| Cash paid for interest | 28 | 0 | 0 | 0 | 0 | |
| Cash paid for income taxes | 8 | 5 | 8 | 10 | 6 |