Atmus Filtration Technologies Inc.
Business
Atmus Filtration Technologies Inc. designs, manufactures and supplies advanced filtration products for on-highway commercial vehicles and off-highway agriculture, construction, mining and power generation equipment. Its main products include fuel, lube and air filters, crankcase ventilation, hydraulic filters, coolants and other chemicals, sold primarily under the Fleetguard brand and supported by filtration media and system technologies. The company operates across first-fit OEM supply and a broad aftermarket business, supported by engineering, manufacturing and distribution capabilities. Atmus serves global markets through OEM dealers, independent distributors, retail outlets and direct distribution from its global distribution centers.
Summary from filing dated 2025-02-21
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| NET SALES | 1,764 | 1,670 | 1,628 | 1,562 | 1,439 | |
| Cost of sales | 1,266 | 1,208 | 1,195 | 1,203 | 1,090 | |
| GROSS MARGIN | 498 | 462 | 433 | 359 | 349 | |
| Selling, general and administrative expenses | 184 | 188 | 175 | 140 | 126 | |
| Research, development and engineering expenses | 41 | 41 | 43 | 39 | 42 | |
| Equity, royalty and interest income from investees | 34 | 34 | 34 | 28 | 32 | |
| Other operating expense, net | 8 | 2 | 700,000 | 5 | 0 | |
| OPERATING INCOME | 299 | 266 | 248 | 204 | 214 | |
| Interest expense | 33 | 41 | 26 | 700,000 | — | |
| Other income, net | 600,000 | 9 | 4 | 9 | 4 | |
| INCOME BEFORE INCOME TAXES | 266 | 235 | 226 | 212 | 217 | |
| Income tax expense | 59 | 49 | 55 | 42 | 47 | |
| NET INCOME | 207 | 186 | 171 | 170 | 170 | |
| Weighted-average shares for basic EPS (in shares) | 82 | 83 | 83 | 83 | 83 | |
| Weighted-average shares for diluted EPS (in shares) | 83 | 84 | 83 | 83 | 83 | |
| Basic earnings per share (in dollars per share) | 2.52 | 2.23 | 2.06 | 2.05 | 2.04 | |
| Diluted earnings per share (in dollars per share) | 2.5 | 2.22 | 2.05 | 2.05 | 2.04 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 |
|---|---|---|---|---|---|
| Cash and cash equivalents | 236 | 184 | 168 | 0 | |
| Trade and other receivables, net | 320 | 254 | 247 | 174 | |
| Inventories | 282 | 267 | 250 | 245 | |
| Prepaid expenses and other current assets | 54 | 50 | 28 | 19 | |
| Total current assets | 892 | 755 | 693 | 500 | |
| Property, plant and equipment, net | 197 | 186 | 175 | 148 | |
| Investments and advances related to equity method investees | 89 | 85 | 85 | 77 | |
| Goodwill | 85 | 85 | 85 | 85 | |
| Other assets | 87 | 80 | 52 | 57 | |
| TOTAL ASSETS | 1,351 | 1,190 | 1,089 | 867 | |
| Accounts payable | 202 | 193 | 237 | 146 | |
| Accrued compensation, benefits and retirement costs | 38 | 37 | 42 | 18 | |
| Current portion of accrued product warranty | 5 | 5 | 5 | 6 | |
| Current maturities of long-term debt | 30 | 23 | 8 | 0 | |
| Other accrued expenses | 93 | 87 | 84 | 79 | |
| Total current liabilities | 368 | 345 | 375 | 331 | |
| Long-term debt | 540 | 570 | 593 | 0 | |
| Accrued product warranty | 8 | 7 | 9 | 10 | |
| Other liabilities | 56 | 41 | 32 | 71 | |
| TOTAL LIABILITIES | 972 | 963 | 1,008 | 412 | |
| Commitments and contingencies (Note 14) | — | — | — | — | |
| Common stock, $0.0001 par value (2,000,000,000 shares authorized, 83,384,194 and 83,297,796 shares issued at September 30, 2024 and December 31, 2023, respectively) | 0 | 0 | 0 | 0 | |
| Additional paid-in capital | 73 | 62 | 50 | 0 | |
| Retained earnings | 455 | 265 | 87 | 0 | |
| Accumulated other comprehensive loss | −68 | −79 | −56 | −56 | |
| Treasury stock, at cost (1,995,964 shares at December 31, 2025 and 537,643 shares at December 31, 2024) | −81 | −20 | 0 | — | |
| TOTAL EQUITY | 379 | 227 | 81 | 456 | |
| TOTAL LIABILITIES AND EQUITY | 1,351 | 1,190 | 1,089 | 867 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 30 | 25 | 22 | 22 | 22 | |
| Deferred income taxes | 19 | −8 | −10 | −13 | −3 | |
| Equity in income of investees, net of dividends | −7 | −3 | −8 | 400,000 | −3 | |
| Share-based compensation | 12 | 12 | 7 | 0 | — | |
| Impairment charges - Long-lived assets | 8 | 0 | 0 | — | — | |
| Foreign currency remeasurement and transaction exposure | −4 | −4 | −5 | −2 | −6 | |
| Trade and other receivables | −55 | −17 | −10 | −18 | 200,000 | |
| Inventories | −7 | −25 | −4 | −10 | −44 | |
| Prepaid expenses and other current assets | −4 | −20 | −9 | −6 | 10 | |
| Accounts payable | −2 | −39 | 4 | 19 | 21 | |
| Other accrued expenses | 5 | −2 | 30 | 800,000 | 19 | |
| Changes in other liabilities | 2 | 5 | 300,000 | −6 | 3 | |
| Other, net | −3 | −5 | −300,000 | 8 | −1 | |
| Net cash provided by operating activities | 203 | 105 | 189 | 166 | 210 | |
| Capital expenditures | −54 | −49 | −46 | −38 | −33 | |
| Net cash used in investing activities | −54 | −49 | −46 | −38 | −33 | |
| Long-term debt proceeds | 0 | 0 | 650 | 0 | 0 | |
| Payments on long-term debt | −23 | −8 | −50 | 0 | 0 | |
| Repurchases of Common stock | −61 | −20 | 0 | 0 | — | |
| Dividends paid | −17 | −8 | 0 | 0 | — | |
| Net transfers to Parent | 0 | 0 | −580 | −128 | −177 | |
| Other, net | −1 | 0 | 4 | 0 | 0 | |
| Net cash (used in) provided by financing activities | −102 | −36 | 25 | −128 | −177 | |
| Effect of exchange rate changes on cash and cash equivalents | 5 | −5 | 0 | 0 | — | |
| Net increase in cash and cash equivalents | 52 | 16 | 168 | 0 | 0 | |
| Non-cash settlements with Parent | 0 | 0 | 29 | 0 | 0 | |
| Non-cash Capital expenditures | 0 | 0 | −2 | −4 | — |