Cadrenal Therapeutics, Inc.
Business
Cadrenal Therapeutics, Inc. is developing tecarfarin, a novel oral reversible vitamin K antagonist anticoagulant addressing unmet needs in chronic anticoagulation for rare cardiovascular conditions. It is advancing tecarfarin as its lead investigational product, conducting clinical trials, regulatory interactions and collaborations to evaluate efficacy and safety in patient populations such as LVAD recipients, patients with end-stage kidney disease and atrial fibrillation, mechanical heart valves, and thrombotic APS. Key business areas include clinical development, regulatory affairs, third-party manufacturing relationships, and business development for licensing and partnerships. The company targets regulatory approvals primarily in the United States and plans commercialization via a focused specialty salesforce, anticoagulation clinics and distribution or partnership channels in other markets.
Summary from filing dated 2025-03-13
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 |
|---|---|---|---|---|---|
| General and administrative expenses | 9 | 7 | 4 | 2 | |
| Research and development expenses | 4 | 4 | 4 | 392,859 | |
| Depreciation expense | 6,874 | 1,880 | 1,980 | 1,266 | |
| Total operating expenses | 13 | 11 | 8 | 3 | |
| Loss from operations | −13 | −11 | −8 | −3 | |
| Interest and dividend income | 223,815 | 309,251 | −249,092 | −21 | |
| Total other income | 223,815 | 309,251 | 724,243 | 4 | |
| Net loss and comprehensive loss | −13 | −11 | −8 | −7 | |
| Net loss per common share, basic (in Dollars per share) | −6.64 | −8.73 | −9.29 | −0.85 | |
| Net loss per common share, Diluted (in Dollars per share) | −6.64 | −8.73 | −9.29 | −0.85 | |
| Weighted average number of common shares used in computing net loss per common share, basic (in Shares) | 2 | 1 | 899,465 | 8 | |
| Weighted average number of common shares used in computing net loss per common share, Diluted (in Shares) | 2 | 1 | 899,465 | 8 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2022 2022-01-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 4 | 10 | 8 | 32,586 | — | |
| Interest receivable | 5,096 | 38,153 | 37,248 | — | — | |
| Prepaid expenses and other current assets | 200,140 | 42,257 | 52,425 | — | — | |
| Deferred offering costs | 106,342 | 14,445 | — | — | — | |
| Total current assets | 4 | 10 | 8 | 727,596 | — | |
| Property, plant and equipment, net | 5,174 | 6,944 | 2,287 | 1,013 | — | |
| Other assets | 2,167 | 3,792 | 3,792 | 5,987 | — | |
| Total assets | 4 | 10 | 9 | 778,174 | — | |
| Accounts payable | 650,663 | 2 | 167,319 | 404,897 | — | |
| Accrued liabilities | 937,319 | 1 | 638,206 | 863,564 | — | |
| Total current liabilities | 2 | 3 | 826,875 | 1 | — | |
| Total liabilities | 2 | 3 | 826,875 | 6 | — | |
| Preferred stock, $0.001 par value, 7,500,000 shares authorized, no shares issued and outstanding as of December 31, 2025 and 2024 | — | — | — | — | — | |
| Common stock, $0.001 par value; 75,000,000 shares authorized, 2,338,127 shares issued and outstanding as of December 31, 2025; 1,782,486 shares issued and outstanding as of December 31, 2024 | 2,338 | 1,782 | 868 | 8,194 | — | |
| Additional paid-in capital | 42 | 33 | 23 | 1 | — | |
| Accumulated deficit | −39 | −26 | −15 | −7 | — | |
| Total stockholders equity | 3 | 7 | 8 | −6 | — | |
| Total liabilities and stockholders equity | 4 | 10 | 9 | 778,174 | — |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 |
|---|---|---|---|---|---|
| Equity-based compensation | 2 | 1 | 710,381 | 928,049 | |
| Non-cash lease expense | — | −352 | 292 | — | |
| Interest receivable | 33,057 | −905 | −37,248 | 40,213 | |
| Prepaid expenses | −157,883 | 10,168 | −29,710 | −22,715 | |
| Deferred offering costs | −91,897 | −14,445 | 672,295 | −672,295 | |
| Other assets | 1,625 | — | 2,195 | −5,987 | |
| Accounts payable | −851,805 | 1 | −237,578 | 404,897 | |
| Accrued liabilities | −244,171 | 543,284 | −225,645 | 863,622 | |
| Net cash used in operating activities | −13 | −7 | −4 | −1 | |
| Investment in property and equipment | −5,104 | −6,537 | −3,254 | −2,279 | |
| Net cash used in investing activities | −5,104 | −6,537 | −3,254 | −2,279 | |
| Proceeds from warrant inducements | — | 5 | — | — | |
| Issuance costs from warrant inducement | — | −541,022 | — | — | |
| Proceeds from sale of common stock under ATM | 5 | 5 | — | 7,950 | |
| Issuance costs for sale of common stock under ATM | −271,214 | −337,639 | — | — | |
| Proceeds from the sale of common stock and warrants | 2 | — | — | — | |
| Issuance costs for the sale of common stock and warrants | −291,883 | — | — | — | |
| Proceeds from exercise of warrants | — | 298 | 250,000 | — | |
| Proceeds from exercise of stock options | 48,000 | — | — | — | |
| Net cash provided by financing activities | 7 | 9 | 12 | 1 | |
| Net change in cash and cash equivalents | −6 | 2 | 8 | 32,586 |