U Power Ltd
Business
U Power Ltd is a vehicle sourcing service provider that is shifting focus to becoming an EV market player centered on its proprietary UOTTA battery-swapping technology. It offers vehicle sourcing and brokerage services, UOTTA-powered EV adaptations, modular battery-swapping stations (Titan and Chipbox), a UOTTA data management platform, and station operation/cooperation models. Its business is organized around two principal segments: vehicle sourcing and its EV business (vehicles, stations, platform and station operations). It primarily serves lower-tier cities in China and distributes through wholesalers, SME dealers, automaker partners, station owners/operators and international JV partners in Thailand and Portugal.
Summary from filing dated 2025-05-15
Financials
Consolidated Statement of Income
| Concept | Trend | Dec 31, 2025 2025-12-31 | Dec 31, 2024 2024-12-31 | Dec 31, 2023 2023-12-31 |
|---|---|---|---|---|
| Net revenues | — | — | — | |
| Total net revenues | 41 | 44 | 20 | |
| Cost of revenues | 26 | 34 | 8 | |
| Gross profit | 15 | 10 | 12 | |
| Operating expenses: | — | — | — | |
| Sales and marketing expenses | 3 | 3 | 2 | |
| General and administrative expenses | 53 | 47 | 41 | |
| Research and development expenses | 5 | 3 | 2 | |
| Loss on impairment of long-lived assets and long-term investment | — | 11 | 2 | |
| Allowance for expected credit losses | 13 | 5 | 1 | |
| Total operating expenses | 73 | 68 | 49 | |
| Operating loss | −58 | −58 | −37 | |
| Interest income | 3 | 742,000 | 562,000 | |
| Interest expenses | 188,000 | 1 | 2 | |
| Other income | 3 | 6 | 17 | |
| Other expenses | 24 | 3 | 2 | |
| Loss before income taxes | −77 | −56 | −23 | |
| Income tax expenses | 4 | — | 3 | |
| Net loss | −80 | −56 | −25 | |
| Less: Net loss attributable to non-controlling interests | −12 | −8 | −6 | |
| Net loss attributable to the Company’s shareholders | −69 | −48 | −19 | |
| Basic (in Dollars per share and Yuan Renminbi per share) | −15.05 | −16.79 | −15.56 | |
| Diluted (in Dollars per share and Yuan Renminbi per share) | −15.05 | −16.79 | −15.56 | |
| Basic (in Shares) | 5 | 3 | 1 | |
| Diluted (in Shares) | 5 | 3 | 1 | |
| Net loss | −80 | −56 | −25 | |
| Other comprehensive income, net of tax of nil: | — | — | — | |
| Foreign currency translation adjustments | −4 | −446,000 | 446,000 | |
| Comprehensive loss | −85 | −57 | −25 |
Consolidated Balance Sheet
| Concept | Trend | Dec 31, 2025 2025-12-31 | Dec 31, 2024 2024-12-31 |
|---|---|---|---|
| Current assets: | — | — | |
| Cash and cash equivalents | 22 | 23 | |
| Restricted cash | 343,000 | 1 | |
| Accounts receivable | 22 | 10 | |
| Inventories | 12 | 10 | |
| Advance to suppliers | 11 | 9 | |
| Contract Assets | 1 | — | |
| Other current assets | 18 | 29 | |
| Amount due from related parties | 60 | 22 | |
| Total current assets | 147 | 105 | |
| Non-current assets: | — | — | |
| Property, plant and equipment, net | 9 | 9 | |
| Intangible assets, net | 62,000 | 132,000 | |
| Operating lease right-of-use assets, net | 10 | 16 | |
| Long-term investments | 134 | 134 | |
| Refundable deposit for investment | 54,000 | 40 | |
| Other non-current assets | 79 | 82 | |
| Total non-current assets | 231 | 281 | |
| Total assets | 379 | 386 | |
| Current liabilities: | — | — | |
| Bank borrowings | 19 | 18 | |
| Accounts payable | 20 | 14 | |
| Accrued expenses and other liabilities | 30 | 13 | |
| Income tax payables | 8 | 5 | |
| Advances from customers | 3 | 1 | |
| Operating lease liabilities – current | 1 | 2 | |
| Amount due to related parties | 1 | 3 | |
| Total current liabilities | 82 | 57 | |
| Non-current liabilities: | — | — | |
| Operating lease liabilities – non-current | 2 | 4 | |
| Bank borrowings | — | 4 | |
| Total non-current liabilities | 2 | 8 | |
| Total liabilities | 84 | 65 | |
| Commitments and contingencies | 6 | — | |
| Shareholders’ equity: | — | — | |
| Ordinary shares | — | — | |
| Additional paid-in capital | 565 | 513 | |
| Translation reserve | −4 | — | |
| Accumulated deficit | −290 | −221 | |
| Total U POWER LIMITED’s shareholders’ equity | 271 | 291 | |
| Non-controlling interests | 18 | 30 | |
| Total equity | 289 | 321 | |
| Total liabilities and equity | 379 | 386 |
Consolidated Statement of Cash Flows
| Concept | Trend | Dec 31, 2025 2025-12-31 | Dec 31, 2024 2024-12-31 | Dec 31, 2023 2023-12-31 |
|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | — | — | — | |
| Net loss | −80 | −56 | −25 | |
| Adjustments to reconcile net loss to net cash used in operating activities: | — | — | — | |
| Depreciation and amortization | 2 | 3 | 3 | |
| Amortization of right-of-use assets | 6 | 5 | 6 | |
| Allowance for expected credit losses | 13 | 5 | 1 | |
| Loss on impairment of property, plant and equipment | — | — | −2 | |
| Loss on impairment of long-term investment | — | −11 | −100,000 | |
| Share of loss/(gain) in equity method investee | 339,000 | −295,000 | −94,000 | |
| Reversal of loss on impairment of Inventories | — | −79,000 | — | |
| Changes in operating assets and liabilities: | — | — | — | |
| Accounts receivables | 13 | −4 | 14 | |
| Inventories | 2 | 4 | −107,000 | |
| Advance to suppliers | 3 | −1 | 4 | |
| Other current assets | 22 | −8 | 21 | |
| Amount due from related parties | −2 | 2 | 22,000 | |
| Other non-current assets | — | 46 | −30,000 | |
| Accounts payables | 5 | 4 | −899,000 | |
| Accrued expenses and other payables | 19 | −2 | −15 | |
| Income tax payables | 3 | −31,000 | 3 | |
| Advance from customers | 2 | −1 | −721,000 | |
| Amount due to related parties | −3 | −2 | 5 | |
| Commitments and contingent liabilities | 6 | — | — | |
| Contract assets | 1 | — | — | |
| Operating lease liabilities | −2 | −2 | −3 | |
| Net cash used in operating activities | −70 | −73 | −65 | |
| CASH FLOWS FROM INVESTING ACTIVITIES | — | — | — | |
| Purchases of property, plant and equipment | 500,000 | 10,000 | 881,000 | |
| Proceeds from disposal of property, plant and equipment | — | 130,000 | — | |
| Loans (provided to)/received from third parties | — | −17 | 33 | |
| Received from loans to third parties | 24 | — | — | |
| Received from refundable deposit for investment | 40 | 33 | 7 | |
| Loans provided to related parties | 40 | — | — | |
| Repayments of loan from related parties | 1 | — | — | |
| Prepayment | — | — | −43 | |
| Payment for deferred consideration in relation to investment | — | — | 3 | |
| Increase in long-term investments | −29,000 | 736,000 | 12 | |
| Net cash provided by investing activities | 24 | 49 | −84 | |
| CASH FLOWS FROM FINANCING ACTIVITIES | — | — | — | |
| Capital contribution by non-controlling shareholders | — | — | 5 | |
| Loans received from a third party | — | — | 15 | |
| Proceeds from issuance of ordinary shares | 53 | 26 | 156 | |
| Proceeds from short-term bank borrowing | 2 | 10 | 5 | |
| Repayments of long-term bank borrowing | 5 | 3 | 500,000 | |
| Repayments of loan payable | 3 | 20 | 1 | |
| Net cash provided by financing activities | 47 | 13 | 179 | |
| Net (decrease)/ increase in cash and cash equivalents and restricted cash | 1 | −11 | 30 | |
| Effects of exchange rate changes | −3 | −446,000 | 446,000 | |
| Cash and cash equivalents and restricted cash at end of year | — | — | — | |
| Cash and cash equivalents and restricted cash at end of year | — | — | — | |
| Supplemental disclosures of non-cash activities: | — | — | — | |
| Right-of-use assets obtained in exchange for new operating lease liabilities | — | — | 5 | |
| Issue of share for right-of-use assets | — | — | 3 | |
| Supplemental disclosures cash flow information | — | — | — | |
| Interest payment | 1 | — | — | |
| Income tax payment | — | — | — |