Kenvue Inc.
Business
Kenvue Inc. is a global company that develops, manufactures, markets, and sells consumer health and personal care products centered on everyday health and wellness. Its main offerings include over‑the‑counter medicines, skin and hair care, oral care, baby care, wound care and related consumer health solutions under iconic brands such as Tylenol®, Neutrogena®, Listerine®, Johnson’s®, BAND‑AID® Brand, Aveeno®, Zyrtec® and Nicorette®. The company operates through three reportable segments—Self Care; Skin Health and Beauty; and Essential Health—supported by R&D, marketing, manufacturing and supply‑chain capabilities. Kenvue markets products across North America, APAC, EMEA and LATAM and distributes them through retail, e‑commerce, and direct‑to‑consumer channels in over 165 countries worldwide.
Summary from filing dated 2025-02-24
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Net sales | 15,124 | 15,455 | 15,444 | 14,950 | 15,054 | |
| Cost of sales | 6,332 | 6,496 | 6,801 | 6,665 | 6,635 | |
| Gross profit | 8,792 | 8,959 | 8,643 | 8,285 | 8,419 | |
| Selling, general, and administrative expenses | 6,088 | 6,329 | 6,141 | 5,633 | 5,484 | |
| Restructuring expenses | 290 | 185 | 0 | 0 | — | |
| Impairment charges | 23 | 578 | 0 | 12 | — | |
| Other operating (income) expense, net | −23 | 26 | −10 | −35 | 15 | |
| Operating income | 2,414 | 1,841 | 2,512 | 2,675 | 2,920 | |
| Other expense, net | 36 | 48 | 72 | 38 | −5 | |
| Interest expense, net | 379 | 378 | 250 | 0 | — | |
| Income before taxes | 1,999 | 1,415 | 2,190 | 2,637 | 2,925 | |
| Provision for taxes | 529 | 385 | 526 | 573 | 847 | |
| Net income | 1,470 | 1,030 | 1,664 | 2,064 | 2,078 | |
| Basic (in dollars per share) | 0.77 | 0.54 | 0.9 | 1.2 | 1.21 | |
| Diluted (in dollars per share) | 0.76 | 0.54 | 0.9 | 1.2 | 1.21 | |
| Basic (in shares) | 1,917 | 1,915 | 1,846 | 1,716 | 1,716 | |
| Diluted (in shares) | 1,924 | 1,923 | 1,850 | 1,716 | 1,716 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2023 2023-04-30 | FY 2022 2022-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,062 | 1,070 | 1,382 | 1,170 | 1,231 | |
| Trade receivables, less allowances for credit losses ($26 as of both December 28, 2025 and December 29, 2024) | 2,382 | 2,165 | 2,073 | — | 2,122 | |
| Inventories | 1,666 | 1,591 | 1,851 | — | 2,226 | |
| Prepaid expenses and other receivables | 432 | 494 | 567 | — | 175 | |
| Other current assets | 155 | 205 | 265 | — | 123 | |
| Total current assets | 5,697 | 5,525 | 6,138 | — | 5,877 | |
| Property, plant, and equipment, net | 2,212 | 1,849 | 2,042 | — | 1,820 | |
| Intangible assets, net | 8,694 | 8,474 | 9,619 | — | 9,853 | |
| Goodwill | 9,509 | 8,843 | 9,271 | — | 9,185 | |
| Deferred taxes on income | 237 | 184 | 158 | — | 147 | |
| Other assets | 727 | 726 | 623 | — | 434 | |
| Total Assets | 27,076 | 25,601 | 27,851 | — | 27,316 | |
| Loans and notes payable | 1,453 | 1,552 | 599 | — | 0 | |
| Accounts payable | 2,473 | 2,254 | 2,489 | — | 1,829 | |
| Accrued liabilities | 1,159 | 1,132 | 1,456 | — | 906 | |
| Accrued rebates, returns, and promotions | 755 | 727 | 795 | — | 862 | |
| Accrued taxes on income | 105 | 74 | 142 | — | — | |
| Total current liabilities | 5,945 | 5,739 | 5,481 | — | 3,926 | |
| Long-term debt | 7,071 | 7,055 | 7,687 | — | — | |
| Deferred taxes on income | 2,354 | 2,261 | 2,621 | — | 2,479 | |
| Employee-related obligations | 340 | 342 | 360 | — | 214 | |
| Other liabilities | 601 | 536 | 491 | — | 727 | |
| Total liabilities | 16,311 | 15,933 | 16,640 | — | 7,346 | |
| Commitments and contingencies (Note 17) | — | — | — | — | — | |
| Preferred stock, $0.01 par value, 750,000 shares authorized; no shares issued and outstanding as of December 28, 2025 and December 29, 2024 | 0 | 0 | 0 | — | 0 | |
| Common stock, $0.01 par value, 12,500,000 shares authorized; 1,936,502 and 1,916,115 shares issued and outstanding as of December 28, 2025, respectively; 1,924,977 and 1,913,768 shares issued and outstanding as of December 29, 2024, respectively | 19 | 19 | 19 | — | 0 | |
| Additional paid-in capital | 16,348 | 16,130 | 16,147 | — | 0 | |
| Treasury stock, 20,387 and 11,208 shares at cost as of December 28, 2025 and December 29, 2024, respectively | −439 | −242 | −7 | — | 0 | |
| Accumulated deficit | −204 | −93 | 429 | — | 0 | |
| Accumulated other comprehensive loss | −4,959 | −6,146 | −5,377 | — | −5,455 | |
| Total stockholders equity | 10,765 | 9,668 | 11,211 | — | 19,970 | |
| Total Liabilities and Stockholders Equity | 27,076 | 25,601 | 27,851 | — | 27,316 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 557 | 622 | 627 | 644 | 731 | |
| Stock-based compensation | 136 | 254 | 188 | 137 | 141 | |
| Deferred income taxes | −108 | −285 | −114 | 180 | 521 | |
| Losses on investments | 0 | 72 | 7 | −1 | — | |
| Other | 67 | 69 | −1 | 14 | −5 | |
| Trade receivables | −112 | −218 | 44 | −142 | −303 | |
| Inventories | −12 | 182 | 349 | −582 | −77 | |
| Other current and non-current assets | 122 | −17 | −429 | 119 | −68 | |
| Accounts payable and accrued liabilities | 41 | −536 | 1,454 | 35 | — | |
| Employee-related obligations | 43 | 27 | −78 | 2 | 14 | |
| Accrued taxes on income | −27 | −61 | −331 | −5 | −19 | |
| Other liabilities | −3 | 52 | −212 | 48 | −32 | |
| Net cash flows from operating activities | 2,197 | 1,769 | 3,168 | 2,525 | 334 | |
| Purchases of property, plant, and equipment | −475 | −434 | −469 | −375 | −295 | |
| Transfer of funds to J&J pursuant to the Facility Agreement | 0 | 0 | −8,941 | 0 | 0 | |
| Proceeds from J&J upon repayment of the Facility Agreement | 0 | 0 | 8,941 | 0 | 0 | |
| Proceeds from (costs associated with) sale of assets | 24 | −6 | 21 | 8 | — | |
| Other investing activities | 15 | 15 | −40 | −23 | 47 | |
| Net cash flows used in investing activities | −436 | −425 | −488 | −390 | −171 | |
| (Repayments of) proceeds from commercial paper program, net of (proceeds) repayments and issuance costs | −146 | 157 | 574 | — | — | |
| Proceeds from issuance of Senior Notes, net of issuance costs | 746 | 0 | 7,686 | 0 | 0 | |
| Proceeds from Kenvue IPO, net | 0 | 0 | 4,241 | 0 | 0 | |
| Repayment of Senior Notes | −750 | 0 | 0 | — | — | |
| Distribution to J&J in connection with the Separation | 0 | 0 | −13,788 | 0 | 0 | |
| Dividends paid | −1,581 | −1,552 | −766 | 0 | 0 | |
| Net transfers to J&J | 0 | 0 | −274 | −1,597 | 7 | |
| Purchase of treasury stock | −197 | −235 | −7 | 0 | — | |
| Other financing activities | 91 | 65 | −193 | 0 | 0 | |
| Net cash flows used in financing activities | −1,837 | −1,565 | −2,527 | −1,583 | 0 | |
| Effect of exchange rate changes on cash and cash equivalents | 68 | −91 | −2 | −61 | −41 | |
| Net (decrease) increase in cash and cash equivalents | −8 | −312 | 151 | 491 | 122 | |
| Net cash paid for income taxes | 595 | 810 | 699 | 316 | −363 | |
| Cash paid for interest | 440 | 439 | 224 | 0 | 0 |