S
Solventum Corp
SOLVCIK 0001964738NYSELarge AcceleratedSurgical & Medical Instruments & ApparatusDelawareFY ends Dec 31
Period
FY 2025
Revenue
$8.32B
Net Income
$1.56B
Total Assets
$14.29B
Equity
$5.05B
Shares Out
173.49M
Op. Cash Flow
$369.00M
Business
Solventum Corp is a global healthcare company that develops, manufactures, and commercializes solutions leveraging material science, data science, digital capabilities, and manufacturing expertise to address clinical and customer needs. It offers a broad portfolio of products and services across wound care, surgical supplies, dental and orthodontic products, health information software, and purification and filtration technologies. The company operates four business segments: MedSurg, Dental Solutions, Health Information Systems, and Purification and Filtration. Solventum distributes globally via direct sales, distributors, key account management, e-commerce, and local partners across over 90 countries.
Summary from filing dated 2025-02-28
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 |
|---|---|---|---|---|---|
| Total net sales | 8,325 | 8,254 | 8,197 | 8,130 | |
| Gross profit | 4,451 | 4,593 | 4,693 | 4,695 | |
| Selling, general and administrative expenses | 3,080 | 2,782 | 2,299 | 2,235 | |
| Research and development expenses | 739 | 775 | 758 | 767 | |
| Gain on sale of business | −1,549 | 0 | −56 | — | |
| Operating income | 2,181 | 1,036 | 1,692 | 1,693 | |
| Interest expense, net | 347 | 367 | 0 | 0 | |
| Loss on debt extinguishment, net | 82 | 0 | 0 | — | |
| Other expense (income), net | 39 | 64 | 25 | 1 | |
| Income before income taxes | 1,713 | 605 | 1,667 | 1,692 | |
| Provision for income taxes | 157 | 127 | 321 | 349 | |
| Net income | 1,556 | 479 | 1,346 | 1,343 | |
| Basic earnings per share (in dollars per share) | 8.94 | 2.77 | 7.79 | 7.78 | |
| Diluted earnings per share (in dollars per share) | 8.88 | 2.76 | 7.79 | 7.78 | |
| Basic (in shares) | 174 | 173 | 173 | 173 | |
| Diluted (in shares) | 175 | 174 | 173 | 173 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 878 | 762 | 194 | — | — | |
| Accounts receivable net of allowances of $87 and $86 | 1,034 | 1,044 | 1,313 | — | — | |
| Due from related parties | 150 | 185 | 0 | — | — | |
| Finished goods | 636 | 539 | 453 | — | — | |
| Work in process | 201 | 190 | 171 | — | — | |
| Raw materials and supplies | 229 | 236 | 233 | — | — | |
| Total inventories | 1,066 | 965 | 857 | — | — | |
| Other current assets | 731 | 293 | 155 | — | — | |
| Total current assets | 3,859 | 3,249 | 2,519 | — | — | |
| Property, plant and equipment net | 1,326 | 1,622 | 1,457 | — | — | |
| Goodwill | 5,704 | 6,377 | 6,535 | 6,434 | — | |
| Intangible assets net | 2,592 | 2,544 | 2,902 | — | — | |
| Other assets | 814 | 665 | 530 | — | — | |
| Total assets | 14,294 | 14,457 | 13,943 | — | — | |
| Short-term borrowings and current portion of long-term debt | 0 | 200 | 0 | — | — | |
| Accounts payable | 687 | 618 | 477 | — | — | |
| Due to related parties | 435 | 272 | 0 | — | — | |
| Unearned revenue | 621 | 572 | 574 | — | — | |
| Other current liabilities | 1,393 | 1,041 | 677 | — | — | |
| Total current liabilities | 3,136 | 2,703 | 1,728 | — | — | |
| Long-term debt | 5,035 | 7,810 | 0 | — | — | |
| Pension and postretirement benefits | 363 | 350 | 166 | — | — | |
| Deferred income taxes | 164 | 225 | 231 | — | — | |
| Other liabilities | 547 | 410 | 152 | — | — | |
| Total liabilities | 9,245 | 11,498 | 2,277 | — | — | |
| Commitments and contingencies (Note 12) | — | — | — | — | — | |
| Common stock, par value $0.01 per share, 750,000,000 shares authorized | 2 | 2 | 0 | — | — | |
| Additional paid-in-capital | 3,876 | 3,771 | 0 | — | — | |
| Retained earnings | 1,797 | 242 | 0 | — | — | |
| Accumulated other comprehensive income (loss) | −625 | −1,056 | −337 | — | — | |
| Total equity | 5,049 | 2,959 | 11,666 | 11,742 | 12,059 | |
| Total liabilities and equity | 14,294 | 14,457 | 13,943 | — | — |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 |
|---|---|---|---|---|---|
| Depreciation and amortization | 489 | 555 | 561 | 578 | |
| Pension and postretirement benefit expense | 62 | 34 | 41 | 64 | |
| Stock-based compensation expense | 161 | 112 | 39 | 37 | |
| Transaction costs | −111 | 0 | 0 | — | |
| Deferred income taxes | −120 | −155 | −142 | −141 | |
| Accounts receivable | 34 | 43 | −129 | −32 | |
| Due from related parties | 44 | 233 | 0 | 0 | |
| Inventories | −139 | −132 | 23 | −82 | |
| Accounts payable | 104 | 266 | 105 | 25 | |
| Due to related parties | −11 | −395 | 0 | 0 | |
| Accrued compensation | 43 | 78 | 142 | — | |
| All other operating activities - net | −194 | 67 | −15 | −113 | |
| Net cash provided by operating activities | 369 | 1,185 | 1,915 | 1,679 | |
| Purchases of property, plant and equipment | −379 | −380 | −290 | −251 | |
| Acquisitions, net of cash acquired | −696 | 0 | 0 | — | |
| Proceeds from sale of business | 3,890 | 0 | 60 | 0 | |
| Other net | −18 | 0 | 0 | −2 | |
| Net cash provided by (used in) investing activities | 2,797 | −380 | −230 | −253 | |
| Repayment of debt | −3,070 | −300 | 0 | 0 | |
| Net transfers to 3M | −33 | −8,251 | −1,553 | −1,456 | |
| Proceeds from long-term debt, net of issuance costs | 0 | 8,303 | 0 | 0 | |
| Other net | 46 | 8 | 1 | −4 | |
| Net cash used in financing activities | −3,057 | −240 | −1,552 | −1,460 | |
| Effect of exchange rate changes on cash and cash equivalents | 7 | 3 | 0 | 4 | |
| Net increase (decrease) in cash and cash equivalents | 116 | 568 | 133 | −30 | |
| Income taxes | 181 | 244 | 0 | 0 | |
| Interest | 442 | 287 | 0 | 0 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro