Luda Technology Group Ltd
Business
Luda Technology Group Ltd is a manufacturer and trader of stainless steel and carbon steel flanges and fittings products. It manufactures and sells a broad range of flanges (blind, slip-on, plate, thread, welding neck) and fittings (elbows, reducers, caps, tees) and trades related steel piping products such as valves and pipes, supported by in-house production, sourcing from external suppliers and R&D. Its operations are organized into manufacturing (Luda PRC) and trading/distribution (Luda HK) activities with quality and certification programs. The company sells to customers across the People’s Republic of China, South America, Australia, Europe, Asia (excluding China) and North America through a sales team, representatives and external agents.
Summary from filing dated 2025-04-30
Financials
Consolidated Statement of Income
| Concept | Trend | Dec 31, 2025 2025-12-31 | Dec 31, 2024 2024-12-31 | Dec 31, 2023 2023-12-31 |
|---|---|---|---|---|
| Revenues | 34 | 45 | 51 | |
| Cost of sales | 28 | 33 | 41 | |
| Gross profit | 6 | 11 | 11 | |
| Operating expenses: | — | — | — | |
| Selling expenses | 2 | 6 | 3 | |
| General and administrative expenses | 4 | 3 | 3 | |
| Research and development expenses | 1 | 1 | 1 | |
| Total operating expenses | 7 | 11 | 7 | |
| (Loss) income from operations | −1 | 455,908 | 4 | |
| Other income (expenses) | — | — | — | |
| Interest expenses | 520,916 | 556,156 | 406,692 | |
| Other income, net | 3 | 3,453 | 15,228 | |
| Total other income (expenses), net | 2 | −552,703 | −391,464 | |
| Income (loss) before income taxes | 991,224 | −96,795 | 3 | |
| Income taxes | 434,395 | 264,221 | 446,899 | |
| Net income (loss) | 556,829 | −361,016 | 3 | |
| Other comprehensive income (loss): | — | — | — | |
| Foreign currency translation adjustment | 605,921 | −344,879 | −566,358 | |
| Comprehensive income (loss) | 1 | −705,895 | 2 | |
| Weighted average number of ordinary shares*: | — | — | — | |
| Basic (in Shares) | 22 | 20 | 20 | |
| Diluted (in Shares) | 22 | 20 | 20 | |
| Earnings (loss) per share*: | — | — | — | |
| Basic (in Dollars per share) | 0.03 | −0.02 | 0.15 | |
| Diluted (in Dollars per share) | 0.03 | −0.02 | 0.15 |
Consolidated Balance Sheet
| Concept | Trend | Dec 31, 2025 2025-12-31 | Dec 31, 2024 2024-12-31 |
|---|---|---|---|
| Current assets | — | — | |
| Cash and cash equivalents | 5 | 8 | |
| Restricted cash | 78,959 | 200,517 | |
| Accounts receivable, net | 13 | 13 | |
| Notes receivable, net | 966,447 | 381,878 | |
| Redemption receivable, net | 8 | — | |
| Prepayments, deposits and other receivables, net | 437,971 | 479,613 | |
| Advance to suppliers | 148,959 | 33,043 | |
| Inventories, net | 5 | 5 | |
| Inventories to be returned | 262,291 | 939,404 | |
| Deferred costs | — | 671,321 | |
| Contract assets - current, net | 1 | 2 | |
| Short-term investments | 6 | 1 | |
| Other current assets | 217,949 | — | |
| Total current assets | 40 | 32 | |
| Non-current assets | — | — | |
| Restricted cash – non-current | 176,296 | — | |
| Property, plant and equipment, net | 5 | 5 | |
| Intangible assets, net | 711,156 | 701,154 | |
| Operating lease right-of-use assets, net | 483,431 | — | |
| Deferred tax assets | 622,879 | 552,966 | |
| Contract assets - non-current, net | 2 | 667,456 | |
| Other receivables - non-current, net | 325,809 | 406,630 | |
| Total non-current assets | 9 | 7 | |
| Total assets | 49 | 39 | |
| Current liabilities | — | — | |
| Short-term loans | 11 | 12 | |
| Accounts payable | 11 | 9 | |
| Contract liabilities | 128,192 | 221,770 | |
| Other payables and accruals | 2 | 4 | |
| Operating lease liabilities, current | 293,803 | — | |
| Income taxes payable | 1,652 | 1,652 | |
| Refundable liabilities | 331,737 | 1 | |
| Total current liabilities | 25 | 26 | |
| Non-current liabilities | — | — | |
| Long-term loans | 2 | 614,476 | |
| Operating lease liabilities - non-current | 234,843 | — | |
| Deferred tax liabilities | 372,942 | 176,430 | |
| Total non-current liabilities | 2 | 790,906 | |
| Total liabilities | 27 | 27 | |
| Commitments and contingencies | — | — | |
| Shareholders’ equity | — | — | |
| Ordinary shares, $0.03 (equivalent to HK$0.25) par value, 4,000,000,000 shares authorized, 22,690,000 and 20,000,000 shares issued and outstanding as of December 31, 2025 and 2024, respectively | 727,244 | 641,026 | |
| Additional paid-in capital | 8 | — | |
| Statutory reserve | 2 | 2 | |
| Retained earnings | 12 | 11 | |
| Accumulated other comprehensive loss | −997,219 | −2 | |
| Total equity | 22 | 13 | |
| Total liabilities and shareholders’ equity | 49 | 39 |
Consolidated Statement of Cash Flows
| Concept | Trend | Dec 31, 2025 2025-12-31 | Dec 31, 2024 2024-12-31 | Dec 31, 2023 2023-12-31 |
|---|---|---|---|---|
| Cash flows from operating activities: | — | — | — | |
| Net income (loss) | 556,829 | −361,016 | 3 | |
| Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities: | — | — | — | |
| Amortization expenses | 20,139 | 20,116 | 20,442 | |
| Depreciation expenses | 581,723 | 460,494 | 449,678 | |
| Allowance for inventory valuation | 303,834 | 210,377 | 231,715 | |
| (Reversal of) provision for allowance for expected credit losses | −117,438 | −27,137 | 714,384 | |
| Fair value changes of short-term investments | 2 | −398,654 | — | |
| Expensed deferred initial public offering cost | — | −137,596 | — | |
| (Gain) loss on disposal of property, plant and equipment | 38,286 | 9,962 | −13,926 | |
| Gain on extinguishment of consulting expenses payable | 564,918 | — | — | |
| Deferred tax expenses | 145,937 | −265,469 | −186,300 | |
| Changes in operating assets and liabilities: | — | — | — | |
| Inventories | −803,486 | −1 | 2 | |
| Contract assets | 616,700 | −2 | 596,041 | |
| Accounts receivable | −306,867 | −3 | 1 | |
| Notes receivable | 557,927 | −2 | −301,548 | |
| Prepayments and other receivables | −65,717 | 78,716 | −350,977 | |
| Advance to suppliers | 115,566 | 24,753 | −83,048 | |
| Refundable liabilities | 1 | 923,120 | −2 | |
| Accounts, other payables, accruals and income taxes payable | 314,319 | −2 | −44,503 | |
| Notes payable | — | −138,971 | 141,225 | |
| Contract liabilities | −95,371 | −2,147 | 2,005 | |
| Operating lease liabilities | 45,215 | — | — | |
| Other current assets | 217,949 | — | — | |
| Other long-term assets | −104,417 | 137,651 | 152,523 | |
| Net cash (used in) provided by operating activities | −2 | 5 | 3 | |
| Cash flows from investing activities: | — | — | — | |
| Purchase of short-term investments | 21 | 2 | 1,360 | |
| Proceeds from disposal of short-term investments | −10 | — | — | |
| Purchase of property, plant and equipment | 458,221 | 1 | 2 | |
| Proceeds from disposal of property, plant and equipment | 108,868 | 26,446 | 661 | |
| Net cash used in investing activities | −11 | −3 | −2 | |
| Cash flows from financing activities: | — | — | — | |
| Net proceeds from initial public offering | 9 | — | — | |
| Net proceeds from share over-allotment | 696,792 | — | — | |
| Payment of deferred offering cost | 565,937 | 20,026 | 633,891 | |
| Dividends paid | — | 3 | 630,785 | |
| Advance from related parties | — | 215,995 | 25,486 | |
| Repayments to related parties | — | 25,487 | 17,192 | |
| Proceeds from bank loans | 15 | 15 | 13 | |
| Repayments on bank loans | 15 | 14 | 9 | |
| Net cash provided by (used in) financing activities | 9 | −3 | 3 | |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | 359,102 | −113,839 | −165,164 | |
| Net (decrease) increase in cash and cash equivalents, and restricted cash | −4 | −62,754 | 4 | |
| Cash and cash equivalents, and restricted cash at end of the year | — | — | — | |
| Cash and cash equivalents, and restricted cash at end of the year | — | — | — | |
| Reconciliation to amounts on consolidated balance sheet | — | — | — | |
| Cash and cash equivalents | — | — | — | |
| Restricted cash | — | — | — | |
| Supplemental disclosure of cash flow information | — | — | — | |
| Cash received for interest | 9,100 | 23,461 | 48,765 | |
| Cash paid for interests | 473,435 | 530,185 | 455,457 | |
| Cash paid for income tax | 204,455 | 557,354 | 954,109 | |
| Supplemental disclosures of non-cash financing and investing activities | — | — | — | |
| Right-of-use assets obtained in exchange for new operating lease liabilities | 535,901 | — | — | |
| Capitalization of deferred offering cost | 671,321 | — | — |