L
Loar Holdings Inc.
LOARCIK 0002000178NYSELarge AcceleratedAircraft Parts & Auxiliary Equipment, NecDelawareFY ends Dec 31
Period
FY 2025
Revenue
$496.28M
Net Income
$72.15M
Total Assets
$2.03B
Equity
$1.17B
Shares Out
93.62M
Op. Cash Flow
$112.28M
Business
Loar Holdings Inc. designs, manufactures, and sells niche, mission-critical aerospace and defense components and systems. Its products and services include proprietary auto throttles, seat belts and airbags, sensors and switches, brake discs, latches and actuators, ice protection and RAM air components, sealing solutions, customized lighting and annunciators, repair and aftermarket parts and related engineering services. The company operates across OEM and aftermarket channels and targets three core end markets: commercial, business jet and general aviation, and defense. It sells globally through OEMs, Tier 1/2 suppliers and direct government contracts.
Summary from filing dated 2025-03-31
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 |
|---|---|---|---|---|
| Net sales | 496 | 403 | 317 | |
| Cost of sales | 235 | 204 | 163 | |
| Gross profit | 261 | 199 | 154 | |
| Selling, general and administrative expenses | 144 | 112 | 82 | |
| Transaction expenses | 11 | 3 | 3 | |
| Other (expense) income | −159,000 | 4 | 762,000 | |
| Operating income | 106 | 88 | 69 | |
| Interest expense, net | 26 | 52 | 67 | |
| Refinancing costs | — | 6 | 0 | |
| Income before income taxes | 81 | 29 | 2 | |
| Income tax provision | −8 | −7 | −7 | |
| Net income (loss) | 72 | 22 | −5 | |
| Net income (loss) per common share - Basic | 0.77 | 0.25 | −22,620 | |
| Net income (loss) per common share - Diluted | 0.75 | 0.24 | −22,620 | |
| Weighted average common shares outstanding - Basic | 93,597 | 89,366 | 204 | |
| Weighted average common shares outstanding - Diluted | 95,893 | 91,684 | 204 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 |
|---|---|---|---|---|---|
| Cash and cash equivalents | 85 | 54 | 21 | — | |
| Accounts receivable, net | 88 | 64 | 59 | — | |
| Inventories | 109 | 93 | 78 | — | |
| Other current assets | 11 | 9 | 12 | — | |
| Income taxes receivable | 5 | 632,000 | 393,000 | — | |
| Total current assets | 298 | 221 | 171 | — | |
| Property, plant and equipment, net | 83 | 77 | 72 | — | |
| Finance lease assets | 2 | 2 | 2 | — | |
| Operating lease assets | 6 | 6 | 6 | — | |
| Other long-term assets | 26 | 17 | 11 | — | |
| Intangible assets, net | 606 | 435 | 317 | — | |
| Goodwill | 1,008 | 694 | 471 | 442 | |
| Total assets | 2,030 | 1,451 | 1,050 | — | |
| Accounts payable | 19 | 12 | 13 | — | |
| Current portion of long-term debt, net | 4 | 0 | 7 | — | |
| Current portion of finance lease liabilities | 279,000 | 232,000 | 190,000 | — | |
| Current portion of operating lease liabilities | 818,000 | 603,000 | 609,000 | — | |
| Income taxes payable | 3 | 2 | 6 | — | |
| Accrued expenses and other current liabilities | 36 | 27 | 25 | — | |
| Total current liabilities | 64 | 42 | 51 | — | |
| Deferred income taxes | 68 | 33 | 37 | — | |
| Long-term debt, net | 711 | 277 | 529 | — | |
| Finance lease liabilities | 3 | 3 | 3 | — | |
| Operating lease liabilities | 6 | 5 | 6 | — | |
| Other long-term liabilities | 3 | 2 | 5 | — | |
| Total liabilities | 855 | 362 | 632 | — | |
| Commitments and contingencies | — | — | — | — | |
| Preferred stock, $0.01 par value, 1,000,000 shares authorized, and no shares issued or outstanding | — | — | — | — | |
| Common stock, $0.01 par value, 485,000,000 shares authorized; 93,622,471 and 93,556,071 issued and outstanding at December 31, 2025 and 2024, respectively | 936,000 | 936,000 | — | — | |
| Additional paid-in capital | 1,125 | 1,108 | — | — | |
| Retained earnings (accumulated deficit) | 52 | −21 | — | — | |
| Accumulated other comprehensive loss | −3 | −96,000 | — | — | |
| Total stockholders' equity | 1,175 | 1,089 | 418 | — | |
| Total liabilities and stockholders' equity | 2,030 | 1,451 | 1,050 | — |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 |
|---|---|---|---|---|
| Net income (loss) | 72 | 22 | −5 | |
| Depreciation | 12 | 11 | 10 | |
| Amortization of intangible and other long-term assets | 39 | 32 | 28 | |
| Amortization of debt issuance costs | 948,000 | 1 | 3 | |
| Recognition of inventory step-up | 45,000 | 1 | 603,000 | |
| Stock-based compensation | 15 | 11 | 372,000 | |
| Deferred income taxes | 4 | −2 | −4 | |
| Non-cash lease expense | 790,000 | 553,000 | 871,000 | |
| Adjustment to contingent consideration liability | — | −3 | — | |
| Accounts receivable | −17 | −2 | −14 | |
| Inventories | −7 | −12 | −11 | |
| Other assets | −10 | −3 | −2 | |
| Accounts payable | 1 | −1 | 808,000 | |
| Income taxes payable | −4 | −4 | 5 | |
| Accrued expenses and other current liabilities | 5 | −2 | 1 | |
| Environmental liabilities | — | −1 | −80,000 | |
| Operating lease liabilities | −758,000 | −510,000 | −803,000 | |
| Net cash provided by operating activities | 112 | 55 | 13 | |
| Capital expenditures | −13 | −9 | −12 | |
| Payment for acquisitions, net of cash acquired | −508 | −383 | −60 | |
| Net cash used in investing activities | −521 | −392 | −73 | |
| Net proceeds from issuance of common stock | 2 | 637 | — | |
| Proceeds from issuance of long-term debt | 447 | 360 | 53 | |
| Payments of long-term debt | — | −618 | −6 | |
| Financing costs and other, net | −9 | −9 | −1 | |
| Payments of finance lease liabilities | −232,000 | −190,000 | −153,000 | |
| Net cash provided by financing activities | 439 | 370 | 46 | |
| Effect of translation adjustments on cash and cash equivalents | 131,000 | −285,000 | 19,000 | |
| Net increase (decrease) in cash, cash equivalents and restricted cash | 31 | 33 | −14 | |
| Interest paid during the period, net of capitalized amounts | 25 | 52 | 64 | |
| Income taxes paid during the period, net | 9 | 13 | 5 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro