Rapport Therapeutics, Inc.
Business
Rapport Therapeutics, Inc. is a clinical-stage biotechnology company discovering and developing precision small molecule medicines for neurological and psychiatric disorders. Its lead product candidate is RAP-219, a TARPγ8-targeted AMPA receptor negative allosteric modulator, and it also advances discovery-stage α6 and α9α10 nicotinic acetylcholine receptor (nAChR) programs. The company operates around its RAP technology platform and organizes activities into discovery, preclinical, and clinical development programs, including a TARPγ8 franchise and RAP-enabled nAChR projects. Rapport pursues global development and commercialization rights, uses third-party contract manufacturing organizations, and conducts clinical trials in the United States and Europe with strategic collaborations for specialized data and device integration.
Summary from filing dated 2025-03-11
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 |
|---|---|---|---|---|
| Research and development | 95 | 61 | 28 | |
| General and administrative | 30 | 22 | 8 | |
| Total operating expenses | 125 | 83 | 36 | |
| Loss from operations | −125 | −83 | −36 | |
| Interest income | 14 | 12 | 3 | |
| Change in fair value of preferred stock tranche right liability | 0 | −7 | −1 | |
| Total other income, net | 14 | 5 | 1 | |
| Net loss | −112 | −78 | −35 | |
| Net loss per share attributable to common stockholders, basic | −2.86 | −3.78 | −23.1 | |
| Net loss per share attributable to common stockholders, diluted | −2.86 | −3.78 | −23.1 | |
| Weighted-average common shares outstanding, basic | 39 | 21 | 2 | |
| Weighted-average common shares outstanding, diluted | 39 | 21 | 2 | |
| Change in unrealized gains (losses) on investments, net of tax | 1 | −526,000 | 4,000 | |
| Total other comprehensive income (loss) | 1 | −526,000 | 4,000 | |
| Comprehensive loss | −110 | −79 | −35 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 |
|---|---|---|---|---|---|
| Cash and cash equivalents | 53 | 57 | 70 | — | |
| Short-term investments | 438 | 248 | 77 | — | |
| Restricted cash | 100,000 | 100,000 | 85,000 | — | |
| Prepaid expenses and other current assets | 8 | 4 | 3 | — | |
| Total current assets | 499 | 310 | 151 | — | |
| Property and equipment, net | 3 | 4 | 2 | — | |
| Operating lease right of use asset, net | 10 | 1 | 2 | — | |
| Other assets | 985,000 | 160,000 | 551,000 | — | |
| Total assets | 512 | 315 | 155 | — | |
| Accounts payable | 4 | 2 | 3 | — | |
| Accrued expenses and other current liabilities | 12 | 6 | 6 | — | |
| Operating lease liability | 3 | 737,000 | 670,000 | — | |
| Total current liabilities | 19 | 9 | 9 | — | |
| Operating lease liability, net of current portion | 9 | 739,000 | 1 | — | |
| Total liabilities | 28 | 10 | 14 | — | |
| Commitments and contingencies (Note 12) | — | — | — | — | |
| Undesignated preferred stock, $0.001 par value; 10,000,000 shares authorized at December 31, 2025 and December 31, 2024, respectively; zero shares issued and outstanding at December 31, 2025 and December 31, 2024 | 0 | 0 | — | — | |
| Common stock, $0.001 par value; 500,000,000 shares authorized at December 31, 2025 and December 31, 2024; 47,772,567 shares and 36,580,202 shares issued and outstanding as of December 31, 2025 and December 31, 2024, respectively | 48,000 | 37,000 | 4,000 | — | |
| Additional paid-in capital | 719 | 430 | 20 | — | |
| Accumulated other comprehensive income (loss) | 546,000 | −522,000 | 4,000 | — | |
| Accumulated deficit | −235 | −124 | −45 | — | |
| Total stockholders' equity | 485 | 305 | −26 | −10 | |
| Total liabilities and stockholders' equity | 512 | 315 | 155 | — |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 |
|---|---|---|---|---|
| Net loss | −111 | −78 | −35 | |
| Depreciation and amortization | 1 | 839,000 | 112,000 | |
| Net (accretion) and amortization of investments in marketable securities | −1 | −3 | −75,000 | |
| Non-cash lease expense | 2 | 642,000 | 206,000 | |
| Stock-based compensation expense | 19 | 10 | 4 | |
| Prepaid expenses and other current assets | −4 | −2 | −3 | |
| Other assets | −791,000 | 83,000 | −240,000 | |
| Accounts payable | 2 | −346,000 | 856,000 | |
| Accrued expenses and other current liabilities | 6 | 371,000 | 5 | |
| Operating lease liabilities | −491,000 | −670,000 | −144,000 | |
| Net cash used in operating activities | −87 | −65 | −27 | |
| Purchases of short-term investments | −355 | −378 | −77 | |
| Maturities of short-term investments | 168 | 210 | — | |
| Purchases of property and equipment | −616,000 | −2 | −2 | |
| Net cash used in investing activities | −187 | −170 | −79 | |
| Proceeds from initial public offering and concurrent private placement, net of underwriter discounts and commissions and deferred offering costs | — | 158 | — | |
| Proceeds from underwritten public offering, net of underwriter discounts and commissions and deferred offering costs | 269 | — | — | |
| Proceeds from exercise of stock options | 1 | 7,000 | — | |
| Repurchase of unvested restricted common stock | −1,000 | — | −4,000 | |
| Net cash provided by financing activities | 271 | 222 | 145 | |
| Net (decrease) increase in cash, cash equivalents, and restricted cash | −4 | −13 | 39 | |
| Right-of-use assets obtained in exchange for operating lease liabilities | 10 | — | 2 | |
| Offering costs included in accounts payable and accrued expenses at period end | 35,000 | — | — | |
| Purchases of property and equipment included in accounts payable and accrued expenses at period end | 20,000 | 172,000 | 123,000 |