Everus Construction Group, Inc.
Business
Everus Construction Group, Inc. provides specialty construction contracting services across a broad range of end markets in the United States. It offers electrical, mechanical, fire protection, transmission and distribution construction, maintenance, equipment rental, design-assist and installation services, as well as manufacturing and sales of line-stringing equipment. The company operates through two reportable segments—Electrical & Mechanical (E&M) and Transmission & Distribution (T&D)—delivering services via a network of wholly owned operating companies under multiple local brands. Everus executes projects nationwide for utilities, commercial, industrial, institutional, renewables and transportation customers through competitive bids, negotiated contracts and master service agreements.
Summary from filing dated 2025-02-28
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 |
|---|---|---|---|---|---|
| Operating revenues | 3,746 | 2,850 | 2,854 | 2,699 | |
| Cost of sales | 3,292 | 2,510 | 2,532 | 2,423 | |
| Gross profit | 454 | 339 | 322 | 276 | |
| Selling, general and administrative expenses | 189 | 150 | 131 | 111 | |
| Operating income | 265 | 190 | 191 | 165 | |
| Interest income | 5 | 0 | 0 | — | |
| Interest expense | 21 | 14 | 17 | 6 | |
| Other income, net | 10 | 5 | 4 | — | |
| Income before income taxes and income from equity method investments | 258 | 181 | 178 | 160 | |
| Income taxes expense | 72 | 50 | 45 | 41 | |
| Income from equity method investments | 16 | 12 | 5 | 6 | |
| Net income | 202 | 143 | 137 | 125 | |
| Earnings per share - basic (in dollars per share) | 3.95 | 2.81 | 2.69 | 2.45 | |
| Earnings per share - diluted (in dollars per share) | 3.95 | 2.81 | 2.69 | 2.45 | |
| Weighted average common shares outstanding - basic (in shares) | 51 | 51 | 51 | 51 | |
| Weighted average common shares outstanding - diluted (in shares) | 51 | 51 | 51 | 51 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash, cash equivalents and restricted cash | 171 | 86 | 2 | 2 | 668,000 | |
| Receivables, net of allowance for credit losses of $5,282 and $7,097, respectively | 770 | 590 | — | — | — | |
| Contract assets | 256 | 167 | 206 | 223 | — | |
| Inventories | 45 | 44 | 43 | — | — | |
| Prepayments and other current assets | 55 | 30 | 18 | — | — | |
| Total current assets | 1,296 | 917 | 729 | — | — | |
| Investments | 27 | 21 | 8 | — | — | |
| Property, plant and equipment, net of accumulated depreciation of $174,914 and $157,278, respectively | 168 | 134 | 116 | — | — | |
| Operating lease right-of-use assets | 89 | 67 | 53 | — | — | |
| Goodwill | 143 | 143 | 143 | — | — | |
| Other noncurrent assets | 5 | 5 | 272,000 | — | — | |
| Total noncurrent assets | 432 | 371 | 323 | — | — | |
| Total assets | 1,729 | 1,288 | 1,052 | — | — | |
| Current portion of long-term debt | 15 | 15 | 0 | — | — | |
| Accounts payable | 226 | 138 | 117 | — | — | |
| Contract liabilities, net | 305 | 207 | 140 | 124 | — | |
| Taxes payable | 6 | 7 | 9 | — | — | |
| Accrued compensation | 87 | 68 | — | — | — | |
| Accrued payroll-related liabilities | 47 | 39 | 35 | — | — | |
| Current portion of operating lease liabilities | 34 | 26 | 21 | — | — | |
| Other accrued liabilities | 15 | 13 | — | — | — | |
| Total current liabilities | 736 | 513 | 394 | — | — | |
| Long-Term Debt, Excluding Current Maturities | 267 | 281 | — | — | — | |
| Deferred income taxes | 15 | 8 | 7 | — | — | |
| Operating lease liabilities | 57 | 41 | 33 | — | — | |
| Other noncurrent liabilities | 25 | 22 | 2 | — | — | |
| Total noncurrent liabilities | 363 | 352 | 210 | — | — | |
| Total liabilities | 1,099 | 866 | 604 | — | — | |
| Commitments and contingent liabilities | — | — | — | — | — | |
| Preferred stock, 10,000,000 shares authorized, $0.01 par value, none issued and outstanding | 0 | 0 | — | — | — | |
| Common stock, 300,000,000 shares authorized, $0.01 par value, 51,006,719 and 50,980,924 shares issued and outstanding at December 31, 2025 and 2024, respectively | 510,000 | 510,000 | 1,000 | — | — | |
| Other paid-in capital | 144 | 138 | 136 | — | — | |
| Retained earnings | 486 | 284 | 313 | — | — | |
| Total stockholders equity | 630 | 423 | 449 | 382 | 363 | |
| Total liabilities and stockholders equity | 1,729 | 1,288 | 1,052 | — | — |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 |
|---|---|---|---|---|---|
| Depreciation | 29 | 23 | 21 | 19 | |
| Amortization of intangible assets | 100,000 | 2 | 2 | 2 | |
| Deferred income taxes | 6 | 2 | −3 | 1 | |
| Net credit loss expenses (reversals) | 636,000 | −56,000 | 6 | 186,000 | |
| Amortization of debt issuance costs | 2 | 263,000 | 0 | 0 | |
| Stock-based compensation costs | 6 | 2 | 804,000 | 1 | |
| Net unrealized gains on investments | −800,000 | −600,000 | 0 | 0 | |
| Gain on sale of assets | −6 | −7 | −8 | −7 | |
| Equity in earnings of unconsolidated affiliates, net of distributions | −5 | −8 | −5 | −402,000 | |
| Receivables | −180 | −140 | 29 | −143 | |
| Due from related-party | 0 | 12 | −489,000 | −296,000 | |
| Contract assets | −89 | 39 | 17 | −92 | |
| Inventories | −2 | −1 | −6 | −16 | |
| Other current assets | −25 | −13 | −4 | −5 | |
| Accounts payable | 88 | 14 | −22 | 66 | |
| Due to related-party | 0 | −2 | −3 | −3 | |
| Contract liabilities, net | 98 | 67 | 16 | 8 | |
| Other current liabilities | 29 | 21 | −7 | 16 | |
| Other noncurrent changes | 3 | 11 | 921,000 | 2 | |
| Net cash provided by operating activities | 157 | 163 | 171 | −25 | |
| Capital expenditures | −67 | −48 | −36 | −36 | |
| Net proceeds from sale or disposition of property, plant and equipment | 10 | 14 | 16 | 11 | |
| Proceeds from insurance contracts | 2 | 0 | 0 | — | |
| Investments | −2 | −2 | −596,000 | −58,000 | |
| Net cash used in investing activities | −57 | −37 | −20 | −25 | |
| Issuance of long-term debt | 0 | 300 | 0 | — | |
| Proceeds under the credit facility | 0 | 40 | 0 | 0 | |
| Repayments under the credit facility | 0 | −40 | 0 | 0 | |
| Payment of debt issuance costs | 0 | −8 | 0 | 0 | |
| Tax withholding on stock-based compensation | −588,000 | 0 | 0 | — | |
| Contribution from MDU Resources | 0 | 14 | 0 | 0 | |
| Net amounts paid to MDU Resources cash management program | 0 | −169 | −11 | 131 | |
| Transfers to CEHI, LLC and MDU Resources | 0 | −179 | −69 | −107 | |
| Net cash used in financing activities | −16 | −42 | −152 | 52 | |
| Increase (decrease) in cash, cash equivalents and restricted cash | 84 | 84 | −545,000 | 1 | |
| Interest paid | 20 | 15 | 17 | 6 | |
| Income taxes paid, net | 78 | 50 | 52 | 33 | |
| Purchases of property, plant and equipment included in accounts payable | 216,000 | 421,000 | 258,000 | 751,000 |