Sandisk Corp
Business
Sandisk Corp is a developer, manufacturer and provider of data storage devices and solutions based on NAND flash technology. Its main products and services include solid-state drives, embedded storage products, removable memory cards, USB flash drives, controllers, firmware, wafers and related components. The company organizes its business across three end-market segments—Cloud, Client and Consumer—selling enterprise-class drives and software solutions for datacenters, embedded and client storage for OEMs, and retail consumer storage products. Sandisk distributes products globally through OEMs, cloud providers, resellers, distributors and retailers, with sales offices across the Americas, Asia Pacific, Europe and the Middle East.
Summary from filing dated 2025-08-21
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 |
|---|---|---|---|---|
| Revenue, net | 7,355 | 6,663 | 6,086 | |
| Cost of revenue | 5,143 | 5,591 | 5,656 | |
| Gross profit | 2,212 | 1,072 | 430 | |
| Research and development | 1,132 | 1,061 | 1,167 | |
| Selling, general and administrative | 573 | 455 | 558 | |
| Goodwill impairment | 1,800 | 0 | 671 | |
| Business separation costs | 67 | 64 | 0 | |
| Employee termination and other | 21 | −40 | 69 | |
| Gain on business divestiture | −34 | 0 | 0 | |
| Total operating expenses | 3,589 | 1,540 | 2,465 | |
| Operating income (loss) | −1,377 | −468 | −2,035 | |
| Interest income | 22 | 12 | 21 | |
| Interest expense | −63 | −40 | −31 | |
| Other income (expense), net | −61 | −7 | 43 | |
| Total interest and other income (expense), net | −102 | −35 | 33 | |
| Income (loss) before taxes | −1,479 | −503 | −2,002 | |
| Income tax expense | 162 | 169 | 141 | |
| Net income (loss) | −1,641 | −672 | −2,143 | |
| Basic (in dollars per share) | −11.32 | −4.63 | −14.78 | |
| Diluted (in dollars per share) | −11.32 | −4.63 | −14.78 | |
| Basic (in shares) | 145 | 145 | 145 | |
| Diluted (in shares) | 145 | 145 | 145 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 | FY 2022 2022-06-30 |
|---|---|---|---|---|---|
| Cash and cash equivalents | 1,481 | 328 | — | — | |
| Accounts receivable, net | 1,100 | 935 | — | — | |
| Inventories | 2,079 | 1,955 | — | — | |
| Income tax receivable | 66 | 7 | — | — | |
| Other current assets | 392 | 221 | — | — | |
| Total current assets | 5,086 | 3,548 | — | — | |
| Property, plant and equipment, net | 619 | 791 | — | — | |
| Notes receivable and investments in Flash Ventures | 654 | 1,001 | — | — | |
| Goodwill | 4,999 | 7,207 | — | — | |
| Deferred tax assets | 58 | 96 | — | — | |
| Income tax receivable, non-current | 80 | 11 | — | — | |
| Other non-current assets | 1,489 | 852 | — | — | |
| Total assets | 12,985 | 13,506 | — | — | |
| Accrued expenses | 425 | 424 | — | — | |
| Accrued compensation | 173 | 195 | — | — | |
| Income tax payables | 43 | 20 | — | — | |
| Current portion of long-term debt | 20 | 0 | — | — | |
| Total current liabilities | 1,427 | 2,123 | — | — | |
| Deferred tax liabilities | 17 | 15 | — | — | |
| Long-term debt | 1,829 | 0 | — | — | |
| Other liabilities | 496 | 286 | — | — | |
| Total liabilities | 3,769 | 2,424 | — | — | |
| Commitments and contingencies (Notes 10, 11, 14 and 16) | — | — | — | — | |
| Common stock, $0.01 par value; authorized 450 shares; issued and outstanding 146 shares | 1 | 0 | — | — | |
| Additional paid-in capital | 11,248 | 0 | — | — | |
| Accumulated deficit | −1,784 | 0 | — | — | |
| Accumulated other comprehensive loss | −249 | −452 | — | — | |
| Net investment from Western Digital Corporation | 0 | 11,534 | — | — | |
| Total shareholders equity | 9,216 | 11,082 | 11,439 | 12,977 | |
| Total liabilities and shareholders equity | 12,985 | 13,506 | — | — |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-06-30 | FY 2024 2024-06-30 | FY 2023 2023-06-30 |
|---|---|---|---|---|
| Depreciation and amortization | 163 | 224 | 448 | |
| Stock-based compensation | 182 | 149 | 165 | |
| Deferred income taxes | −12 | −16 | −81 | |
| Asset Impairment | 0 | 4 | 1 | |
| Gain on disposal of assets | −1 | −60 | 0 | |
| Non-cash portion of impairment of cost method investments | 1 | 0 | 0 | |
| Unrealized foreign exchange (gain) loss | −25 | 13 | −37 | |
| Amortization of debt issuance costs and discounts | 3 | 0 | 0 | |
| Equity loss in investees, net of dividends received | 74 | 49 | −45 | |
| Gain on sale of investments | 0 | −1 | −3 | |
| Other non-cash operating activities, net | 23 | 87 | 114 | |
| Settlement of accrued interest on Notes due to Western Digital Corporation | −99 | 0 | 0 | |
| Accounts receivable, net | −100 | −395 | 750 | |
| Inventories | −160 | 314 | −277 | |
| Accounts payable | 93 | 32 | −124 | |
| Accounts payable to related parties | −23 | 21 | −23 | |
| Accrued expenses | 13 | −51 | −104 | |
| Accrued compensation | 21 | 99 | −56 | |
| Other assets and liabilities, net | −224 | −106 | 31 | |
| Net cash provided by (used in) operating activities | 84 | −309 | −713 | |
| Purchases of property, plant and equipment | −204 | −166 | −219 | |
| Proceeds from the sale of property, plant and equipment | 0 | 137 | 0 | |
| Proceeds from dispositions of business | 401 | 0 | 0 | |
| Notes receivable issuances to Flash Ventures | −333 | −243 | −627 | |
| Notes receivable proceeds from Flash Ventures | 515 | 482 | 641 | |
| Distributions from Flash Ventures | 176 | 0 | 0 | |
| Strategic investments and other, net | 1 | 0 | 16 | |
| Net cash provided by (used in) investing activities | 556 | 210 | −189 | |
| Issuance of stock under employee stock plans | 5 | 0 | 0 | |
| Taxes paid on vested stock awards under employee stock plans | −13 | 0 | 0 | |
| Proceeds from debt | 1,970 | 0 | 0 | |
| Repayments of debt | −100 | 0 | 0 | |
| Debt issuance costs | −32 | 0 | 0 | |
| Proceeds from borrowings on Notes due to Western Digital Corporation | 550 | 0 | 54 | |
| Proceeds from principal repayments on Notes due from Western Digital Corporation | 101 | 14 | 216 | |
| Repayments of principal on Notes due to Western Digital Corporation | −76 | −102 | −86 | |
| Transfers from (to) Western Digital Corporation | −1,887 | 394 | 676 | |
| Origination of Notes due from Western Digital Corporation | 0 | −170 | 0 | |
| Net cash provided by financing activities | 518 | 136 | 860 | |
| Effect of exchange rate changes on cash | −5 | −1 | −1 | |
| Net increase (decrease) in cash and cash equivalents | 1,153 | 36 | −43 | |
| Cash paid for interest | 139 | 12 | 7 | |
| Cash received for interest | 2 | 10 | 12 | |
| Cash paid for income taxes | 50 | 0 | 0 | |
| Notes due to (from) Western Digital Corporation | 1,223 | — | — | |
| Notes due to (from) Western Digital Corporation | — | −113 | −316 | |
| Other assets and liabilities, net, from Western Digital Corporation | 105 | 0 | 0 | |
| Contribution of equity interest in Unis Venture from Western Digital Corporation | 61 | 0 | 0 | |
| Property, plant and equipment from Western Digital Corporation | 27 | 11 | 18 | |
| Tax balances from (to) Western Digital Corporation | 8 | −17 | −2 | |
| Tax indemnification liability transferred to Western Digital Corporation | −112 | 0 | 0 |