Summit Midstream Corp
Business
Summit Midstream Corp develops, owns and operates midstream energy infrastructure serving production in core unconventional shale basins across the continental United States. It provides gathering, compression, dehydration, treating, processing and transmission services, and gathers crude oil and produced water, supplies freshwater for completions, and markets NGLs and condensate. The company reports operations in distinct segments including Rockies, Permian (including a 70% equity interest in the Double E pipeline), Piceance and Mid‑Con (including DFW Midstream and Tall Oak). It serves producers under primarily long‑term, fee‑based contracts and delivers volumes to interstate and intrastate pipelines, rail terminals and third‑party disposal wells.
Summary from filing dated 2025-03-11
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 |
|---|---|---|---|---|
| Total revenues | 562 | 430 | 459 | |
| Cost of natural gas and NGLs | 149 | 115 | 112 | |
| Operation and maintenance | 149 | 101 | 101 | |
| General and administrative | 61 | 56 | 42 | |
| Depreciation and amortization | 114 | 101 | 123 | |
| Transaction costs | 5 | 31 | 1 | |
| Acquisition integration costs | 8 | 165,000 | 3 | |
| (Gain) loss on asset sales, net | 486,000 | 1,000 | −260,000 | |
| Long-lived asset impairment | 3 | 68 | 500,000 | |
| Total costs and expenses | 490 | 472 | 382 | |
| Other income, net | 783,000 | 4 | 865,000 | |
| Gain (loss) on interest rate swaps | −1 | 4 | 2 | |
| Gain (loss) on sale of business | −582,000 | 82 | −47,000 | |
| Gain on sale of equity method investment | 0 | 126 | 0 | |
| Interest expense | −95 | −115 | −141 | |
| Loss on early extinguishment of debt | 0 | −50 | −11 | |
| Income from equity method investees | 21 | 24 | 34 | |
| Income (loss) before income taxes | −2 | 34 | −39 | |
| Income tax benefit (expense) | 501,000 | −147 | −322,000 | |
| Net loss | −2 | −113 | −39 | |
| Less: Net income attributable to Subsidiary Series A Preferred Units | −15 | −15 | −13 | |
| Less: Net income attributable to Series A Preferred Stock | −14 | −13 | −12 | |
| Add: Net loss attributable to noncontrolling interest | 11 | 6 | 0 | |
| Net loss attributable to Summit Midstream Corporation | −20 | −135 | −63 | |
| Common stock - basic (in dollars per share) | −1.61 | −12.78 | −6.11 | |
| Common stock - diluted (in dollars per share) | −1.61 | −12.78 | −6.11 | |
| Common stock - basic (in shares) | 12 | 11 | 10 | |
| Common stock - diluted (shares) | 12 | 11 | 10 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 |
|---|---|---|---|---|
| Cash and cash equivalents | 9 | 23 | 14 | |
| Restricted cash | 10 | 2 | 3 | |
| Accounts receivable | 70 | 77 | 76 | |
| Other current assets | 7 | 16 | 6 | |
| Total current assets | 97 | 118 | 98 | |
| Property, plant and equipment, net | 1,844 | 1,785 | 1,699 | |
| Intangible assets, net | 154 | 154 | 176 | |
| Investment in equity method investees | 266 | 270 | 486 | |
| Other noncurrent assets | 27 | 32 | 35 | |
| Total assets | 2,388 | 2,359 | 2,494 | |
| Trade accounts payable | 32 | 25 | 23 | |
| Accrued expenses | 24 | 38 | 32 | |
| Deferred revenue | 10 | 10 | 10 | |
| Ad valorem taxes payable | 10 | 10 | 9 | |
| Accrued compensation and employee benefits | 12 | 11 | 7 | |
| Accrued interest | 30 | 22 | 19 | |
| Accrued environmental remediation | 2 | 1 | 1 | |
| Accrued settlement payable | 8 | 7 | 7 | |
| Current portion of long-term debt | 21 | 17 | 16 | |
| Other current liabilities | 27 | 35 | 10 | |
| Total current liabilities | 177 | 175 | 134 | |
| Deferred tax liabilities, net | 74 | 63 | 1 | |
| Long-term debt, net | 1,024 | 977 | 1,455 | |
| Noncurrent deferred revenue | 18 | 25 | 30 | |
| Noncurrent accrued environmental remediation | 52,000 | 768,000 | 1 | |
| Other noncurrent liabilities | 7 | 20 | 29 | |
| Total liabilities | 1,300 | 1,261 | 1,651 | |
| Commitments and contingencies (Note 10) | — | — | — | |
| Subsidiary Series A Preferred Units (93,039 issued and outstanding as of December 31, 2025 and December 31, 2024) | 141 | 133 | 125 | |
| Additional paid-in capital | 638 | 541 | 0 | |
| Accumulated deficit | −203 | −183 | 0 | |
| Total Company stockholders equity | 546 | 468 | 719 | |
| Noncontrolling interest | 400 | 497 | 0 | |
| Total equity | 947 | 965 | 719 | |
| TOTAL LIABILITIES AND EQUITY | 2,388 | 2,359 | 2,494 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 |
|---|---|---|---|---|
| Deferred income taxes | −699,000 | 147 | 0 | |
| Depreciation and amortization | 115 | 102 | 124 | |
| Noncash lease expense | 6 | 2 | 4 | |
| Amortization of debt issuance costs | 4 | 11 | 13 | |
| Equity compensation | 8 | 9 | 7 | |
| Distributions from equity method investees | 29 | 36 | 58 | |
| (Gain) loss on asset sales, net | 486,000 | 1,000 | −260,000 | |
| Foreign currency (gain) loss | 0 | 42,000 | −102,000 | |
| (Gain) loss on earn-out remeasurement | 192,000 | −6,000 | 599,000 | |
| Loss on early extinguishment of debt | 0 | 50 | 11 | |
| Unrealized loss on interest rate swaps | 4 | 914,000 | 3 | |
| Accounts receivable | 10 | 3 | −3 | |
| Trade accounts payable | 6 | 1 | 4 | |
| Accrued expenses | −15 | −625,000 | 6 | |
| Deferred revenue | −6 | −5 | −6 | |
| Ad valorem taxes payable | 646,000 | 1 | −2 | |
| Accrued interest | 8 | 2 | 2 | |
| Accrued environmental remediation, net | −435,000 | −739,000 | −768,000 | |
| Other, net | −15 | −19 | −19 | |
| Net cash provided by operating activities | 134 | 62 | 127 | |
| Capital expenditures | −89 | −54 | −69 | |
| Investment in Double E equity method investee | −4 | −4 | −4 | |
| Proceeds from Utica Sale (excluding Ohio Gathering) | 0 | 292 | 0 | |
| Proceeds from sale of Ohio Gathering | 0 | 333 | 0 | |
| Proceeds from Mountaineer Transaction | 0 | 69 | 0 | |
| Proceeds from asset sale | 0 | 4 | 260,000 | |
| Other, net | −295,000 | 0 | −3 | |
| Net cash provided by (used in) investing activities | −163 | 487 | −75 | |
| Borrowings on Amended and Restated ABL Facility | 133 | 305 | 70 | |
| Debt repayments - Amended and Restated ABL Facility | −325 | −313 | −87 | |
| Distribution on Series A Preferred Shares | −13 | 0 | 0 | |
| Distributions on Subsidiary Series A Preferred Units | −7 | −7 | −7 | |
| Debt repayments - Redemption of 2026 Unsecured Notes | 0 | −210 | 0 | |
| Issuance of 2026 Unsecured Notes | 0 | 0 | 29 | |
| Debt extinguishment costs | 0 | −24 | −10 | |
| Debt issuance costs | −5 | −5 | −3 | |
| Other, net | −5 | −3 | −2 | |
| Net cash provided by (used in) financing activities | 24 | −540 | −49 | |
| Net change in cash, cash equivalents, and restricted cash | −6 | 9 | 3 |