19. Income Taxes

Provision for (benefit from) income taxes consists of the following for the periods presented (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

Current:

 

 

 

 

 

 

 

 

 

Federal

 

$

19,410

 

 

$

6,133

 

 

$

68,939

 

State

 

 

5,062

 

 

 

2,932

 

 

 

14,413

 

Foreign

 

 

416

 

 

 

622

 

 

 

933

 

Total current provision

 

 

24,888

 

 

 

9,687

 

 

 

84,285

 

Deferred:

 

 

 

 

 

 

 

 

 

Federal

 

 

(32,254

)

 

 

63,534

 

 

 

(72,046

)

State

 

 

33,231

 

 

 

3,806

 

 

 

(22,495

)

Foreign

 

 

117

 

 

 

368

 

 

 

557

 

Total deferred provision

 

 

1,094

 

 

 

67,708

 

 

 

(93,984

)

Provision for (benefit from) income taxes

 

$

25,982

 

 

$

77,395

 

 

$

(9,699

)

 

As further described in Note 2 – Summary of Significant Accounting Policies, the Company elected to prospectively adopt the guidance in ASU 2023-09. The following table is a reconciliation of the U.S. federal statutory rate of 21% to the Company’s effective rate for the year ended December 31, 2025 in accordance with the guidance in ASU 2023-09 (in thousands):

 

 

 

Year Ended December 31, 2025

 

 

 

 

 

 

 

Amount

 

%

 

U.S. federal statutory tax rate

 

$

(223,847

)

 

21.0

%

State and local income taxes, net of federal income tax effect (1)

 

 

36,819

 

 

(3.5

)%

Foreign tax effects

 

 

116

 

 

0.0

%

Tax credits

 

 

(4,705

)

 

0.4

%

Changes in valuation allowances

 

 

(69

)

 

0.0

%

Nontaxable or nondeductible items:

 

 

 

 

 

Nondeductible goodwill impairment

 

 

209,202

 

 

(19.6

)%

Other

 

 

3,801

 

 

(0.3

)%

Changes in unrecognized tax benefits

 

 

4,758

 

 

(0.4

)%

Other adjustments

 

 

(93

)

 

0.0

%

Effective income tax rate

 

$

25,982

 

 

(2.4

)%

(1) State and local taxes in Pennsylvania, Tennessee, California, and Arkansas combined comprise greater than 50% of the total in this category.

Below is a reconciliation of the statutory federal income tax expense and the Company’s total income tax expense for the years ended December 31, 2024 and 2023:

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

U.S. federal statutory rate on income before income taxed

 

 

21.0

%

 

 

21.0

%

Impact of foreign operations

 

 

0.1

%

 

 

(2.2

)%

State income taxes, net of federal tax effect

 

 

2.0

%

 

 

45.6

%

Nondeductible expenses and permanent differences

 

 

1.3

%

 

 

(30.7

)%

Change in valuation allowance

 

 

(0.3

)%

 

 

(0.1

)%

Unrecognized tax benefit

 

 

0.2

%

 

 

(14.8

)%

Federal tax credits

 

 

(1.6

)%

 

 

9.8

%

Noncontrolling interest

 

 

(0.6

)%

 

 

7.4

%

Other

 

 

0.5

%

 

 

2.2

%

Effective income tax rate

 

 

22.6

%

 

 

38.2

%

 

For the year ended December 31, 2025, the provision for income taxes was $26.0 million, reflecting an effective tax rate of (2.4)%, compared to provision for income taxes of $77.4 million, reflecting an effective tax rate of 22.6%, for the year ended December 31, 2024. The Company’s pre-tax loss for the year ended December 31, 2025 included $996.2 million of goodwill impairment expense, which is nondeductible for income tax purposes and results in a decrease to the effective tax rate given the Company’s pre-tax loss position. Similarly, the Company recorded additional tax expense for the year ended December 31, 2025 in connection with a valuation allowance recorded on certain state deferred tax assets, which also resulted in a decrease to the Company's effective tax rate for the year ended December 31, 2025.

The table below is a summary of income taxes paid by jurisdiction pursuant to the disclosure requirements of ASU 2023-09 for the year ended December 31, 2025 (in thousands):

 

 

 

Year Ended
December 31, 2025

 

 

 

 

 

Federal

 

$

22,000

 

State:

 

 

 

Tennessee

 

 

1,574

 

Other

 

 

6,039

 

Foreign

 

 

481

 

Income taxes, net of amounts refunded

 

$

30,094

 

The domestic and foreign components of (loss) income before income taxes consisted of the following (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2025

 

2024

 

2023

 

Foreign

 

$

2,203

 

$

3,472

 

$

5,889

 

Domestic

 

 

(1,068,144

)

 

338,407

 

 

(31,249

)

(Loss) income before income taxes

 

$

(1,065,941

)

$

341,879

 

$

(25,360

)

 

 

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and liabilities of the Company at December 31, 2025 and December 31, 2024 consisted of the following (in thousands):

 

 

 

December 31,

 

 

 

2025

 

 

2024

 

Deferred tax assets:

 

 

 

 

 

 

Net operating losses and tax credit
   carryforwards – federal and state

 

$

24,938

 

 

$

19,853

 

Capital loss carryovers

 

 

216,715

 

 

 

217,100

 

Bad debt allowance

 

 

1,449

 

 

 

1,830

 

Accrued compensation and severance

 

 

18,551

 

 

 

18,534

 

Insurance reserves

 

 

45,200

 

 

 

22,706

 

Leases

 

 

1,120

 

 

 

1,039

 

Accrued expenses

 

 

38,604

 

 

 

 

Interest carryforward

 

 

24,127

 

 

 

25,131

 

Lease right-of-use liabilities

 

 

33,558

 

 

 

28,697

 

Fixed asset basis difference

 

 

11,128

 

 

 

14,374

 

Other assets

 

 

5,257

 

 

 

3,660

 

Total gross deferred tax assets

 

 

420,647

 

 

 

352,924

 

Less: valuation allowance

 

 

(269,373

)

 

 

(218,129

)

Deferred tax assets

 

 

151,274

 

 

 

134,795

 

Deferred tax liabilities:

 

 

 

 

 

 

Prepaid items

 

 

(6,334

)

 

 

(5,321

)

Accrued expenses

 

 

 

 

 

(1,813

)

Intangible assets

 

 

(176,260

)

 

 

(161,934

)

Lease right-of-use assets

 

 

(30,822

)

 

 

(26,819

)

Investment in foreign subsidiary

 

 

(1,935

)

 

 

(1,890

)

Total deferred tax liabilities

 

 

(215,351

)

 

 

(197,777

)

Total net deferred tax liability

 

$

(64,077

)

 

$

(62,982

)

The Company records a valuation allowance to reduce its net deferred tax assets to the amount that is more likely than not to be realized. At December 31, 2025 and 2024, the Company carried a valuation allowance against deferred tax assets of $269.4 million and $218.1 million, respectively. These amounts are primarily related to the Company’s capital loss carryforward resulting from the 2021 sale of the Company’s operations in the United Kingdom and certain state deferred tax assets for which the Company does not have available sources of income to support realizability. If the capital loss carryforward is not utilized, it will expire in 2026.

The Company has state net operating loss carryforwards at December 31, 2025 and 2024 of approximately $671.0 million and $546.7 million, respectively. A portion of these net operating loss carryforwards, if not utilized, will begin to expire in 2028, while some have an indefinite carryforward period. In addition, the Company has certain state tax credits of $1.4 million which will begin to expire in 2042 if not utilized.

Income taxes receivable was $41.9 million and $31.9 million at December 31, 2025 and 2024, respectively, and is recorded within other current assets on the consolidated balance sheets.

The Company has recorded liabilities related to unrecognized tax benefits of $9.3 million and $7.2 million at December 31, 2025 and 2024, respectively. These amounts are inclusive of interest and penalties of $0.5 million and $2.2 million, respectively, and are included in other liabilities on the consolidated balance sheets. The amount of unrecognized tax benefit, if realized, that would affect the effective tax rate is $9.0 million and $6.9 million at December 31, 2025 and December 31, 2024, respectively. The following table reconciles the beginning and ending amount of unrecognized income tax benefits, exclusive of any interest and penalties, for the years ended December 31, 2025, 2024, and 2023 (in thousands):

 

 

2025

 

2024

 

2023

 

Balance at January 1

$

5,007

 

$

3,089

 

$

 

Additions based on tax positions related to the current year

 

7,450

 

 

 

 

 

Additions for tax positions of prior years

 

159

 

 

1,918

 

 

3,089

 

Reductions as a result of the lapse of applicable statutes of limitations

 

(3,873

)

 

 

 

 

Balance at December 31

$

8,743

 

$

5,007

 

$

3,089

 

The Company and its subsidiaries file income tax returns in federal and in many state and local jurisdictions as well as foreign jurisdictions. The Company may be subject to examination by the Internal Revenue Service (“IRS”) for tax years after 2021. Additionally, any net operating losses that were generated in prior years and utilized in these years may also be subject to examination by the IRS. While no foreign jurisdictions are presently under examination, the Company may be subject to examination for tax years after 2020. Generally, for state tax purposes, the Company’s tax years after 2020 remain open for examination by the tax authorities. At the date of this report, there were no material audits or inquiries that had progressed sufficiently to predict their ultimate outcome.

Historical Timeline

Fiscal YearFiled
2025Feb 27, 2026Showing above
2024Feb 27, 2025
2023Feb 28, 2024
2022Feb 28, 2023
2021Mar 1, 2022
2020Feb 26, 2021
2019Feb 28, 2020
2018Mar 1, 2019
2017Feb 27, 2018
2016Feb 24, 2017
2015Feb 26, 2016

About Income Taxes Disclosures

The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.

Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.