Note 12. Loss Per Share

The following table sets forth the computation of the basic and diluted net loss per share attributable to common stockholders for the periods presented (in thousands, except per share data):

 

 

Year ended December 31,

 

 

2025

 

 

2024

 

 

2023

 

Numerator:

 

 

 

 

 

 

 

 

 

Net loss

 

$

(145,428

)

 

$

(152,261

)

 

$

(149,333

)

Net loss attributable per share to common stockholders

 

 

(145,428

)

 

 

(152,261

)

 

 

(149,333

)

Denominator:

 

 

 

 

 

 

 

 

 

Weighted average shares of common stock outstanding
   – Basic

 

 

57,023,024

 

 

 

53,359,685

 

 

 

45,412,155

 

Dilutive effect of potential common stock

 

 

 

 

 

 

 

 

 

Weighted average shares of common stock outstanding
   – Diluted

 

 

57,023,024

 

 

 

53,359,685

 

 

 

45,412,155

 

Net loss per share attributable to common stockholders
   – Basic and Diluted

 

$

(2.55

)

 

$

(2.85

)

 

$

(3.29

)

 

The following table presents the potential common shares outstanding that were excluded from the computation of diluted net loss per share of common stock as of the periods presented because including them would have been anti-dilutive:

 

 

Year ended December 31,

 

 

2025

 

 

2024

 

 

2023

 

Common stock options issued and outstanding

 

 

2,316,417

 

 

 

2,370,672

 

 

 

2,414,730

 

Restricted stock units

 

 

7,137,273

 

 

 

6,549,869

 

 

 

5,199,811

 

Performance-based restricted stock units

 

 

735,294

 

 

 

1,911,765

 

 

 

1,911,765

 

Common stock warrants

 

 

2,491,776

 

 

 

2,491,776

 

 

 

2,491,776

 

Series A warrants

 

 

3,000,000

 

 

 

3,000,000

 

 

 

3,000,000

 

Convertible notes

 

 

6,303,480

 

 

 

 

 

 

 

Total

 

 

21,984,240

 

 

 

16,324,082

 

 

 

15,018,082

 

Historical Timeline

Fiscal YearFiled
2025Mar 20, 2026Showing above
2024Mar 21, 2025

About Earnings Per Share Disclosures

The earnings per share disclosure breaks down the calculation from net income to both basic and diluted EPS, revealing the full impact of a company's capital structure on per-share economics. The reconciliation between basic and diluted share counts exposes how many stock options, RSUs, convertible securities, and warrants are potentially dilutive to existing shareholders.

Key signals: a widening gap between basic and diluted shares indicates growing dilution from equity compensation or convertible instruments. Anti-dilutive securities excluded from the diluted calculation deserve attention — they represent latent dilution that will materialize if the stock price rises. Watch for the effect of share buybacks on per-share metrics: EPS growth driven primarily by repurchases rather than income growth signals weakening fundamentals. Compare year-over-year changes in the diluted share count against equity compensation expense to assess whether management is effectively managing dilution.