NOTE 7  INCOME TAXES

 

The components of income before income taxes for the years ended  December 31, 2025 and 2024 are as follows:

 

  

YEARS ENDED December 31,

 
  

2025

  

2024

 
         

Domestic

 $(4,807,000) $1,086,000 

Foreign

  1,587,000   151,000 

Income before income taxes

 $(3,220,000) $1,237,000 

 

For the year ended  December 31, 2025 and 2024, the Company recorded an income tax benefit of $493,000 and $295,000, respectively. 

 

The components of the provision for income taxes for the years ended  December 31, 2025 and 2024 consists of the following:

 

  

YEARS ENDED December 31,

 
  

2025

  

2024

 

Current:

        

Federal

 $(203,000) $(83,000)

State

  13,000   (190,000)

Foreign

  506,000   337,000 

Total current

  316,000   64,000 
         

Deferred:

        

Federal

  (686,000)  (380,000)

State

  (135,000)  30,000 

Foreign

  12,000   (9,000)

Total deferred

  (809,000)  (359,000)
  $(493,000) $(295,000)

 

Significant components of the Company’s deferred tax liabilities and assets as of December 31, 2025 and 2024 are as follows:

 

  

December 31,

 
  

2025

  

2024

 

Deferred tax liabilities:

        

Property and equipment

 $(734,000) $(644,000)

Prepaid expenses

  (104,000)  (444,000)

Investment in partnerships

  (575,000)  (956,000)

Other

  (12,000)  (14,000)
         

Total deferred tax liabilities

  (1,425,000)  (2,058,000)
         

Deferred tax assets:

        

Net operating loss carryforwards

  1,085,000   651,000 

Property and equipment

  22,000    

Accruals and allowances

  59,000   168,000 

Transaction costs

  215,000   231,000 

Other

  135,000   169,000 
         

Total deferred tax assets

  1,516,000   1,219,000 
         

Valuation allowance

  (206,000)  (85,000)
         

Deferred tax assets net of valuation allowance

  1,310,000   1,134,000 
         

Net deferred tax liabilities

 $(115,000) $(924,000)

 

Upon adoption of ASU 2023-09, the reconciliation of the statutory federal rate to the Company’s effective income tax rate for the year ended December 31, 2025 was as follows:

  

December 31, 2025

 

U.S. federal statutory tax rate

 $(676,000)  21.0%

State taxes, net of federal benefits (1)

        

Return to provision adjustments

  (35,000)  1.1%

Others

  (87,000)  2.7%

Nontaxable or nondeductible items

        

Partnership income

  272,000   -8.4%

Other permanent differences

  (27,000)  0.8%

Cross-border tax laws

  11,000   -0.3%

Change in tax laws

        

Change in valuation allowance

  60,000   -1.9%

Other adjustments

        

Tax refunds

  (203,000)  6.3%

Other adjustments

  7,000   -0.2%

Foreign tax effects

        

Mexico

        

Statutory tax rate difference between local country and United States

  88,000   -2.7%

Local vs. U.S. GAAP book income difference

  70,000   -2.2%

Change in valuation allowance

  49,000   -1.5%

Return to provision adjustments

  69,000   -2.1%

Others

  (18,000)  0.6%
         

Peru

        

Local vs. U.S. GAAP book income differences

  (159,000)  4.9%

Nontaxable or nondeductible items

  132,000   -4.1%

Others

  (5,000)  0.2%
         

Ecuador

        

Other

  7,000   -0.2%

Worldwide changes in prior year unrecognized tax benefits

  (48,000)  1.5%
         

Effective tax rate

 $(493,000)  15.3%

 

(1) The states and local jurisdictions that contribute to the majority (greater than 50%) of the tax effect in this category include Florida and Rhode Island.

 

The reconciliation of the statutory federal rate to the Company’s effective income tax rate for the year ended December 31, 2024 in accordance with the guidance prior to the adoption of ASU 2023-09 was as follows:

 

  

December 31, 2024

 

Computed expected federal income tax

 $390,000   31.5%

State income taxes, net of federal benefit

  (84,000)  -6.8%

Foreign rate differential

  14,000   1.1%

Pass-through income

  (18,000)  -1.5%

Bargain purchase gain

  (790,000)  -63.9%

Stock compensation

  1,000   0.1%

Non-deductible expenses

  230,000   18.6%

Return to provision true-up

  3,000   0.2%

Uncertain tax positions

  (72,000)  -5.8%

Capital loss expired

  645,000   52.1%

Change in valuation allowance

  (627,000)  -50.7%

Other deferred tax adjustments

  13,000   1.1%
         
  $(295,000)  -23.8%

 

Due to uncertainty surrounding the realization of certain deferred tax assets and capital losses, the Company has placed a valuation allowance against a portion of its net domestic and foreign deferred tax assets. The net valuation allowance increased by $121,000 and decreased by $627,000 for the years ended December 31, 2025 and 2024, respectively.

 

The Company has federal net operating loss carryforwards of approximately $3,443,000 and $1,966,000 as of  December 31, 2025 and 2024, respectively. All federal net operating losses have an indefinite carryforward period. 

 

The Company has various state net operating loss carryforwards. The determination of the state net operating loss carryforwards is dependent upon apportionment percentages and state laws that can change from year to year and impact the amount of such carryforwards. If such net operating carryforwards are not utilized, they will begin to expire in 2029.

 

The tax return years 2020 through 2025 remain open to examination by the major domestic taxing jurisdictions to which the Company is subject. 

 

The Company has adopted accounting standards which prescribe a recognition threshold and measurement attribute for the financial statement recognition and measurement of uncertain tax positions taken or expected to be taken in a companys income tax return, and also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. Additionally, these accounting standards specify that tax positions for which the timing of the ultimate resolution is uncertain should be recognized as long-term liabilities. The Company has made no reclassifications between current taxes payable and long term taxes payable under this guidance.

 

As of December 31, 2025, the unrecognized tax benefit was $87,000 which, if recognized, will not affect the annual effective tax rate as these unrecognized tax benefits would increase deferred tax assets, which would be subject to a full valuation allowance. A reconciliation of the beginning and ending amount of unrecognized tax benefit is as follows:

 

  

YEARS ENDED December 31,

 
  

2025

  

2024

 

Balance at beginning of year

 $161,000  $287,000 

Additions based on tax positions of prior years

     13,000 

Additions based on tax positions of current year

  13,000   12,000 

Reductions in tax positions of prior years

  (18,000)  (18,000)

Lapse of statues of limitations

  (50,000)  (75,000)

Removal of penalties

  (19,000)  (58,000)
         

Balance at end of year

 $87,000  $161,000 

 

The Company’s policy for deducting interest and penalties is to treat interest as interest expense and penalties as income taxes. As of December 31, 2025, the Company had $21,000 accrued for the payment of penalties and zero interest related to unrecognized tax benefits. The Company does not expect any material changes to our uncertain tax positions within the next 12 months. 

 

Upon adoption of ASU 2023-09, as described in Note 2 - Accounting Policies, cash paid for income taxes, net of refunds, during the year ended December 31, 2025 was as follows:

  

December 31,

 
  

2025

 

Federal

 $ 

State

  60,000 

Foreign

   

Peru

  240,000 

Mexico

  379,000 

Ecuador

  60,000 
     

Total cash paid for income taxes, net of refunds

 $739,000 

 

Historical Timeline

Fiscal YearFiled
2025Mar 31, 2026Showing above
2024Apr 4, 2025
2023Apr 1, 2024
2022Mar 31, 2023
2019Apr 3, 2020
2016Mar 27, 2017

About Income Taxes Disclosures

The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.

Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.