Income Taxes
The sources of pretax loss are as follows:
| | | | | | | | | | | | | | | | |
| | Years ended December 31, |
| (in thousands) | | 2025 | | 2024 | | |
| | | | | | |
| Domestic | | $ | (44,771) | | | $ | (3,435) | | | |
| Foreign | | (7,827) | | | (1,838) | | | |
| | $ | (52,598) | | | $ | (5,273) | | | |
The provision for income taxes consists of the following:
| | | | | | | | | | | | | | | | |
| | | Years Ended December 31, | | |
| (in thousands) | | 2025 | | 2024 | | |
| Current portion of income tax expense (benefit): | | | | | | |
| Federal | | $ | — | | | $ | — | | | |
| State and other | | 12 | | | (164) | | | |
| | | | | | |
| | 12 | | | (164) | | | |
| Deferred portion of income tax expense (benefit): | | | | | | |
| Federal | | — | | | — | | | |
| State and other | | — | | | — | | | |
| | | | | | |
| | — | | | — | | | |
| Total income tax expense (benefit) | | $ | 12 | | | $ | (164) | | | |
| Effective tax rate | | — | % | | 3 | % | | |
As discussed in Note 1 above, the Company adopted ASU 2023-09 effective for the year ended December 31, 2025 on a retrospective basis. The reconciliation of income taxes computed at the U.S. federal statutory rate of 21% to the effective rate for the years ended December 31, 2025 and 2024 is as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Years ended December 31, |
| (in thousands, except for rate) | | 2025 | | 2024 | | |
| | | Amount | | % of Pretax loss | | Amount | | % of Pretax loss | | | | |
| U.S. federal statutory tax rate | | $ | (11,045) | | | 21 | % | | $ | (1,107) | | | 21 | % | | | | |
State income taxes, net of federal benefit (1) | | 10 | | | — | % | | (130) | | | 3 | % | | | | |
| Foreign tax effects - United Kingdom | | | | | | | | | | | | |
| Statutory tax rate difference between United Kingdom and U.S. | | (313) | | | 1 | % | | (73) | | | 1 | % | | | | |
| Valuation allowance | | 304 | | | (1) | % | | 459 | | | (9) | % | | | | |
| Other | | — | | | — | % | | 1 | | | — | % | | | | |
| Nontaxable or nondeductible items | | | | | | | | | | | | |
| Stock-based compensation | | 50 | | | — | % | | (363) | | | 7 | % | | | | |
| Nondeductible compensation | | — | | | — | % | | 53 | | | (1) | % | | | | |
| Other | | 43 | | | — | % | | 54 | | | (1) | % | | | | |
| | | | | | | | | | | | |
| Valuation allowances | | 10,969 | | | (21) | % | | 1,035 | | | (20) | % | | | | |
| | | | | | | | | | | | |
| Other adjustments | | (6) | | | — | % | | (93) | | | 2 | % | | | | |
| Effective tax rate | | $ | 12 | | | — | % | | $ | (164) | | | 3 | % | | | | |
(1) State taxes in Texas comprise the majority (greater than 50%) of the tax effect in the category.
Deferred income taxes are provided for the effects of temporary differences between the tax basis of an asset or liability and their reported amounts in the accompanying Consolidated Balance Sheets. These temporary differences result in taxable or deductible amounts in future years. Details of the Company’s deferred tax assets and liabilities are summarized as follows:
| | | | | | | | | | | | | | |
| | | As of December 31, |
| (in thousands) | | 2025 | | 2024 |
| Deferred tax assets | | | | |
| Tax credits | | $ | 86,125 | | | $ | 86,125 | |
| Net operating loss carryforwards | | 22,264 | | | 18,985 | |
| Intangible assets | | 2,345 | | | 1,010 | |
| Employee related liabilities | | 1,386 | | | 1,553 | |
| Operating lease obligations | | 2,127 | | | 2,345 | |
| ARO, net of reimbursements | | 1,060 | | | 976 | |
| Research and development capitalization | | 1,092 | | | 1,591 | |
| Other investments | | 531 | | | 547 | |
| | | | |
| Inventory | | 508 | | | 680 | |
| Interest limitations | | 604 | | | 527 | |
| Other | | 359 | | | 622 | |
| Total deferred tax assets | | 118,401 | | | 114,961 | |
| Less valuation allowance | | (114,033) | | | (101,598) | |
| Deferred tax assets | | 4,368 | | | 13,363 | |
| Less: Deferred tax liabilities | | | | |
| Property and equipment and other | | (1,404) | | | (9,730) | |
| Right of use operating lease assets | | (1,617) | | | (2,289) | |
| Upfront customer consideration | | (1,347) | | | (1,344) | |
| | | | |
| | | | |
| | | | |
| | | | |
| Total deferred tax liabilities | | (4,368) | | | (13,363) | |
| Net deferred tax assets | | $ | — | | | $ | — | |
Accounting for income taxes requires that companies assess whether a valuation allowance should be recorded against a deferred tax asset based on an assessment of the amount of the deferred tax asset that is "more likely than not" to be realized. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount that is more likely than not to be realized.
The Company assesses a valuation allowance recorded against deferred tax assets at each reporting date. The determination of whether a valuation allowance is appropriate requires the evaluation of positive and negative evidence that can be objectively verified. Consideration must be given to all sources of taxable income available to realize a deferred tax asset, including, as applicable, the future reversal of existing temporary differences, future taxable income forecasts exclusive of the reversal of temporary differences and carryforwards, taxable income in carryback years and tax planning strategies. In estimating taxes, the Company assesses the relative merits and risks of the appropriate tax treatment of transactions taking into account statutory, judicial and regulatory guidance.
As of December 31, 2025, the Company concluded it is more likely than not the Company will not generate sufficient taxable income within the applicable net operating loss and tax credit carry-forward periods to realize any of its net deferred tax assets. For the year ended December 31, 2025, the Company increased a valuation allowance from December 31, 2024 by $12.4 million and as of December 31, 2025, has a valuation allowance equal to 100% of its net deferred tax assets. In reaching this conclusion, the Company primarily considered its pretax losses incurred over a cumulative three-year lookback period.
Net cash paid (refunded) for income tax consisted of the following:
| | | | | | | | | | | | | | |
| | As of December 31, |
| (in thousands) | | 2025 | | 2024 |
| | | | |
| Federal | | $ | — | | | $ | — | |
| State | | | | |
| Texas | | (27) | | | 20 | |
| Illinois | | — | | | (150) | |
| Pennsylvania | | — | | | 44 | |
| Other | | — | | | (14) | |
| | $ | (27) | | | $ | (100) | |
The following table presents the approximate amount of federal and state net operating loss carryforwards and federal tax credit carryforwards available to reduce future taxable income, along with the respective range of years that the net operating loss and tax credit carryforwards would expire if not utilized:
| | | | | | | | | | | | | | | | | | | | |
| | As of December 31, |
| (in thousands) | | 2025 | | Beginning expiration year | | Ending expiration year |
| Federal net operating loss carryforwards | | $ | 13,329 | | | 2035 | | Indefinite |
| Foreign net operating loss carryforwards | | $ | 4,200 | | | Indefinite | | Indefinite |
| State and other net operating loss carryforwards | | $ | 4,735 | | | 2026 | | Indefinite |
| Federal tax credit carryforwards | | $ | 86,125 | | | 2032 | | 2041 |
The following table sets forth a reconciliation of the beginning and ending unrecognized tax positions on a gross basis for the years ended December 31, 2025 and 2024:
| | | | | | | | | | | | | | | | |
| | | Years Ended December 31, | | |
| (in thousands) | | 2025 | | 2024 | | |
| Balance as of January 1 | | $ | — | | | $ | 54 | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| Lapse of applicable statute of limitations | | — | | | (54) | | | |
| Balance as of December 31 | | $ | — | | | $ | — | | | |
Interest and penalties related to uncertain tax positions are accrued and included in the "Interest expense" line item in the Consolidated Statements of Operations. Additional information related to the components of "Interest expense" is included in Note 9. For the year ended December 31, 2024, the Company did not record any adjustments or recognize interest expense for uncertain tax positions.
The Company files income tax returns in the U.S., various states and the United Kingdom. The Company is no longer subject to U.S. federal examinations by tax authorities for years before 2022. The Company is generally no longer subject to state examinations by tax authorities for years before 2018.
U.S. federal income tax rules, and Sections 382 of the Internal Revenue Code in particular, could substantially limit the use of Section 45 tax credits and other tax assets if the Company experiences an "ownership change" (as defined in the Internal Revenue Code). In general, an ownership change occurs if the aggregate stock ownership of certain stockholders (generally 5% stockholders, applying certain look-through rules) increases by more than 50 percentage points over such stockholders' lowest percentage ownership during the testing period (generally three years).
An entity that experiences an ownership change generally will be subject to an annual limitation on its pre-ownership change tax loss and credit carryforwards equal to the equity value of the entity immediately before the ownership change, multiplied by the long-term, tax-exempt rate posted monthly by the Internal Revenue Service (subject to certain adjustments). The annual limitation would be increased each year to the extent that there is an unused limitation in a prior year. As of December 31, 2025, the Company performed an IRC Section 382 analysis and determined that it had not experienced an ownership change as of that date.
In February 2023, the Company completed a business combination (the "Acquisition") in which it acquired certain tax assets (the "Acquisition Tax Assets") totaling approximately $12.5 million. The Acquisition Tax Assets are comprised of net operating loss carryforwards, of which $8.8 million were in the U.S. Prior to the Acquisition, the acquiree completed numerous equity offerings that resulted in ownership changes. The Company has not completed a formal IRC Section 382 analysis of the acquiree's equity changes from acquiree's inception through the date of the Acquisition. The Company believes that one or more "ownership changes" occurred prior to the date of the Acquisition as defined under Sections 382 and 383 and that a portion or all the Acquisition Tax Assets may subject to an annual limitation.