19. Net Loss per Share

 

Basic net loss per common share is calculated by dividing net income by the weighted average number of common shares outstanding during the period. Diluted net loss per common share is calculated by dividing net loss by the diluted weighted average number of common shares outstanding during the period. The diluted shares include the dilutive effect of stock-based awards based on the treasury stock method. In periods where a net loss is recorded, no effect is given to potentially dilutive securities, since the effect would be anti-dilutive.

 

The following table sets forth the computation of the Company’s basic and diluted net earnings (loss) per share attributable to common stockholders (in thousands, except share and per share data):

 

 

   2025   2024 
   For years ended December 31, 
   2025   2024 
Net loss  $(10,536)  $(17,759)
Weighted average common shares outstanding, basic and diluted   10,171,921    5,516,334 
Net loss per share, basic and diluted  $(1.04)  $(3.22)

 

 

The following table sets forth securities that were anti-dilutive for diluted earnings per share (“EPS”) for the periods presented but which could potentially dilute EPS in the future:

 

 

December 31,  2025   2024 
Common stock warrants   2,269,356    2,269,356 
Common stock options and RSUs   2,299,218    1,808,718 
Unit Purchase Options   20,182    20,182 
Series B-2 convertible preferred stock   2,896,650    14,318,632 
Series B-3 convertible preferred stock   9,315,909    - 
Series C convertible preferred stock   17,153,187    - 
Series D convertible preferred stock   4,831,185    - 
Convertible notes   6,006,345    5,384,615 
Total   44,792,032    23,801,503 

 

Historical Timeline

Fiscal YearFiled
2025Mar 19, 2026Showing above
2024Mar 20, 2025
2023Mar 15, 2024
2022Mar 13, 2023
2021Apr 11, 2022

About Earnings Per Share Disclosures

The earnings per share disclosure breaks down the calculation from net income to both basic and diluted EPS, revealing the full impact of a company's capital structure on per-share economics. The reconciliation between basic and diluted share counts exposes how many stock options, RSUs, convertible securities, and warrants are potentially dilutive to existing shareholders.

Key signals: a widening gap between basic and diluted shares indicates growing dilution from equity compensation or convertible instruments. Anti-dilutive securities excluded from the diluted calculation deserve attention — they represent latent dilution that will materialize if the stock price rises. Watch for the effect of share buybacks on per-share metrics: EPS growth driven primarily by repurchases rather than income growth signals weakening fundamentals. Compare year-over-year changes in the diluted share count against equity compensation expense to assess whether management is effectively managing dilution.