15.   Net Loss Per Share

Basic and diluted net loss per share attributable to common stockholders was calculated as follows:

Years ended December 31, 

2024

2023

Numerator:

Net loss

$

(11,212)

$

(22,555)

Dividend on convertible exchangeable preferred shares

(201)

Net loss attributable to common shareholders

$

(11,212)

$

(22,756)

Denominator:

Weighted-average number of common shares used in loss per share – basic and diluted

5,355,379

850,815

Loss per share - basic and diluted

$

(2.09)

$

(26.75)

Potential dilutive securities have been excluded from the computation of diluted net loss per share as the effect would be to reduce the net loss per share. Therefore, the weighted average number of common shares outstanding used to calculate both basic and diluted net loss per share attributable to common stockholders is the same. The Company excluded the following potential common shares, presented based on amounts outstanding at each period end, from the computation of diluted net loss per share attributable to common stockholders for the periods indicated because including them would have had an anti-dilutive effect:

 

December 31, 

December 31, 

    

2024

    

2023

Stock options

 

118,489

 

142,796

Restricted Stock Units

 

39,414

 

34,498

6% convertible exchangeable preferred stock

 

3

 

6

Series A preferred stock

 

440

 

440

Series B preferred stock

 

 

39,667

Common stock warrants

 

28,123,778

 

635,550

Total shares excluded from calculation

 

28,282,124

 

852,957

Historical Timeline

Fiscal YearFiled
2024Apr 2, 2025Showing above
2020Mar 1, 2021

About Earnings Per Share Disclosures

The earnings per share disclosure breaks down the calculation from net income to both basic and diluted EPS, revealing the full impact of a company's capital structure on per-share economics. The reconciliation between basic and diluted share counts exposes how many stock options, RSUs, convertible securities, and warrants are potentially dilutive to existing shareholders.

Key signals: a widening gap between basic and diluted shares indicates growing dilution from equity compensation or convertible instruments. Anti-dilutive securities excluded from the diluted calculation deserve attention — they represent latent dilution that will materialize if the stock price rises. Watch for the effect of share buybacks on per-share metrics: EPS growth driven primarily by repurchases rather than income growth signals weakening fundamentals. Compare year-over-year changes in the diluted share count against equity compensation expense to assess whether management is effectively managing dilution.